1396
HKSE:1396
Guangdong - Hong Kong Greater Bay Area Holdings Limited
- Stock
Last Close
0.45
25/07 07:11
Market Cap
208.95M
Beta: 0.10
Volume Today
10K
Avg: 7.45K
PE Ratio
−0.03
PFCF: −0.06
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.19B - | 840.05M 29.36% | 840.05M 0% | 840.05M 0% | 840.05M 0% | 791.59M 5.77% | 791.59M 0% | 791.59M 0% | 791.59M 0% | 583.94M 26.23% | 583.94M 0% | 583.94M 0% | 878.32M 50.41% | 448.11M 48.98% | 448.11M 0% | 448.11M 0% | 533.05M 18.96% | 710.55M 33.30% | 710.55M 0% | 710.55M 0% | 959.79M 35.08% | 395.83M 58.76% | 395.83M 0% | 395.83M 0% | 474.93M 19.98% | 474.93M 0% | 366.58M 22.81% | 366.58M 0% | 1.50B 309.74% | 1.50B 0% | 1.30B 13.31% | 1.30B 0% | 1.48B 13.91% | 1.48B 0% | 660.86M 55.45% | 660.86M 0% | 923.18M 39.69% | 923.18M 0% | 812.09M 12.03% | 812.09M 0% | 953.17M 17.37% | 953.17M 0% | |
cost of revenue | 456.03M - | 490.29M 7.51% | 490.29M 0% | 490.29M 0% | 490.29M 0% | 383.11M 21.86% | 383.11M 0% | 383.11M 0% | 383.11M 0% | 262.47M 31.49% | 262.47M 0% | 262.47M 0% | 406.01M 54.69% | 269.15M 33.71% | 269.15M 0% | 269.15M 0% | 306.34M 13.82% | 424.82M 38.68% | 424.82M 0% | 424.82M 0% | 570.24M 34.23% | 252.61M 55.70% | 252.61M 0% | 252.61M 0% | 316.90M 25.45% | 316.90M 0% | 186.86M 41.04% | 186.86M 0% | 1.04B 455.69% | 1.04B 0% | 1.02B 2.21% | 1.02B 0% | 1.40B 38.10% | 1.40B 0% | 736.61M 47.47% | 736.61M 0% | 870.42M 18.17% | 870.42M 0% | 918.83M 5.56% | 918.83M 0% | 835.85M 9.03% | 835.85M 0% | |
gross profit | 733.09M - | 349.76M 52.29% | 349.76M 0% | 349.76M 0% | 349.76M 0% | 408.48M 16.79% | 408.48M 0% | 408.48M 0% | 408.48M 0% | 321.48M 21.30% | 321.48M 0% | 321.48M 0% | 472.31M 46.92% | 178.95M 62.11% | 178.95M 0% | 178.95M 0% | 226.71M 26.68% | 285.73M 26.03% | 285.73M 0% | 285.73M 0% | 389.55M 36.34% | 143.22M 63.23% | 143.22M 0% | 143.22M 0% | 158.03M 10.34% | 158.03M 0% | 179.72M 13.73% | 179.72M 0% | 463.65M 157.98% | 463.65M 0% | 286.67M 38.17% | 286.67M 0% | 80.96M 71.76% | 80.96M 0% | -75.75M 193.57% | -75.75M 0% | 52.77M 169.65% | 52.77M 0% | -106.74M 302.30% | -106.74M 0% | 117.32M 209.91% | 117.32M 0% | |
selling and marketing expenses | 32.37M - | 45.57M 40.78% | 45.57M 0% | 45.57M 0% | 45.57M 0% | 48.64M 6.74% | 48.64M 0% | 48.64M 0% | 48.64M 0% | 37.44M 23.02% | 37.44M 0% | 37.44M 0% | 37.99M 1.47% | 36.82M 3.08% | 36.82M 0% | 36.82M 0% | 42.92M 16.57% | 27.74M 35.36% | 27.74M 0% | 27.74M 0% | 35.01M 26.20% | 29.09M 16.91% | 29.09M 0% | 29.09M 0% | 31.23M 7.35% | 31.23M 0% | 12.41M 60.27% | 12.41M 0% | 45.30M 265.15% | 45.30M 0% | 35.99M 20.56% | 35.99M 0% | 47.93M 33.17% | 47.93M 0% | 48.94M 2.10% | 48.94M 0% | 41.36M 15.48% | 41.36M 0% | 40.31M 2.54% | 40.31M 0% | 17.57M 56.40% | 17.57M 0% | |
general and administrative expenses | 78.12M - | 106.93M 36.88% | 106.93M 0% | 106.93M 0% | 106.93M 0% | 114.91M 7.46% | 114.91M 0% | 114.91M 0% | 114.91M 0% | 118.31M 2.96% | 118.31M 0% | 118.31M 0% | 162.65M 37.48% | 115.42M 29.04% | 115.42M 0% | 115.42M 0% | 133.56M 15.72% | 109.20M 18.24% | 109.20M 0% | 109.20M 0% | 109.86M 0.60% | 130.13M 18.46% | 130.13M 0% | 130.13M 0% | 141.42M 8.68% | 141.42M 0% | 88.83M 37.19% | 88.83M 0% | 110.48M 24.37% | 110.48M 0% | 76.20M 31.03% | 76.20M 0% | 174.63M 129.16% | 174.63M 0% | 76.75M 56.05% | 76.75M 0% | 64.70M 15.71% | 64.70M 0% | 44.34M 31.46% | 44.34M 0% | 36.62M 17.41% | 36.62M 0% | |
selling general and administrative expenses | 110.48M - | 152.49M 38.02% | 152.49M 0% | 152.49M 0% | 152.49M 0% | 163.54M 7.25% | 163.54M 0% | 163.54M 0% | 163.54M 0% | 155.75M 4.77% | 155.75M 0% | 155.75M 0% | 200.64M 28.82% | 152.24M 24.12% | 152.24M 0% | 152.24M 0% | 177.80M 16.79% | 136.95M 22.98% | 136.95M 0% | 136.95M 0% | 137.94M 0.73% | 159.22M 15.43% | 159.22M 0% | 159.22M 0% | 172.66M 8.44% | 172.66M 0% | 101.24M 41.36% | 101.24M 0% | 170.12M 68.03% | 170.12M 0% | 117.20M 31.11% | 117.20M 0% | 223.68M 90.85% | 223.68M 0% | 113.58M 49.22% | 113.58M 0% | 174.41M 53.55% | 174.41M 0% | 134.00M 23.17% | 134.00M 0% | 142.92M 6.66% | 142.92M 0% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | -104.71M - | -149.47M 42.75% | -149.47M 0% | -149.47M 0% | -149.47M 0% | -161.39M 7.97% | -161.39M 0% | -161.39M 0% | -161.39M 0% | -136.00M 15.73% | -136.00M 0% | -136.00M 0% | -1.72M - | -1.72M 0% | -1.72M 0% | -7.95M - | -7.95M 0% | -7.95M 0% | -429.25K - | -429.25K 0% | -429.25K 0% | ||||||||||||||||||||||
cost and expenses | 571.95M - | 645.20M 12.81% | 645.20M 0% | 645.20M 0% | 645.20M 0% | 532.03M 17.54% | 532.03M 0% | 532.03M 0% | 532.03M 0% | 436.58M 17.94% | 436.58M 0% | 436.58M 0% | 596.95M 36.73% | 419.67M 29.70% | 419.67M 0% | 419.67M 0% | 392.88M 6.38% | 553.82M 40.96% | 553.82M 0% | 553.82M 0% | 758.62M 36.98% | 411.40M 45.77% | 411.40M 0% | 411.40M 0% | 557.80M 35.59% | 557.80M 0% | 187.05M 66.47% | 187.05M 0% | 1.21B 546.48% | 1.21B 0% | 1.10B 9.14% | 1.10B 0% | 1.76B 60.40% | 1.76B 0% | 968.04M 45.07% | 968.04M 0% | 1.44B 48.46% | 1.44B 0% | 1.17B 18.49% | 1.17B 0% | 1.02B 12.58% | 1.02B 0% | |
operating expenses | 5.77M - | 3.02M 47.69% | 3.02M 0% | 3.02M 0% | 3.02M 0% | 2.15M 28.75% | 2.15M 0% | 2.15M 0% | 2.15M 0% | 19.75M 817.62% | 19.75M 0% | 19.75M 0% | 190.94M 866.92% | 150.52M 21.17% | 150.52M 0% | 150.52M 0% | 86.54M 42.51% | 129.00M 49.06% | 129.00M 0% | 129.00M 0% | 188.38M 46.03% | 158.80M 15.70% | 158.80M 0% | 158.80M 0% | 240.90M 51.71% | 240.90M 0% | 195.00K 99.92% | 195.00K 0% | 170.91M 87,544.04% | 170.91M 0% | 83.25M 51.29% | 83.25M 0% | 359.95M 332.40% | 359.95M 0% | 231.43M 35.71% | 231.43M 0% | 566.73M 144.88% | 566.73M 0% | 252.62M 55.42% | 252.62M 0% | 188.26M 25.48% | 188.26M 0% | |
interest expense | 145.25K - | 300.50K 106.88% | 300.50K 0% | 300.50K 0% | 300.50K 0% | 37.07M 12,235.94% | 37.07M 0% | 37.07M 0% | 37.07M 0% | 57.21M 54.33% | 57.21M 0% | 57.21M 0% | 66.90M - | 66.90M 0% | 66.90M 0% | 80.90M - | 80.90M 0% | 80.90M 0% | 57.09M - | 57.09M 0% | 57.09M 0% | 432.66M - | 409.37M - | ||||||||||||||||||||
ebitda | 585.90M - | 217.49M 62.88% | 217.49M 0% | 217.49M 0% | 217.49M 0% | 340.68M 56.64% | 340.68M 0% | 340.68M 0% | 340.68M 0% | 243.18M 28.62% | 243.18M 0% | 243.18M 0% | 288.97M 18.83% | 251.41M 13.00% | 251.41M 0% | 251.41M 0% | 59.61M 76.29% | 191.59M 221.41% | 191.59M 0% | 191.59M 0% | 257.74M 34.53% | 32.48M 87.40% | 32.48M 0% | 32.48M 0% | 5.11M 84.26% | 5.11M 0% | 98.20M 1,821.43% | 98.20M 0% | 318.44M 224.26% | 318.44M 0% | 173.51M 45.51% | 173.51M 0% | -132.91M 176.60% | -132.91M 0% | -185.60M 39.65% | -185.60M 0% | -120.40M 35.13% | -122.35M 1.62% | -230.36M 88.28% | -230.36M 0% | -12.27M 94.67% | -13.34M 8.68% | |
operating income | 581.81M - | 211.05M 63.72% | 211.05M 0% | 211.05M 0% | 211.05M 0% | 332.86M 57.71% | 332.86M 0% | 332.86M 0% | 332.86M 0% | 234.11M 29.67% | 234.11M 0% | 234.11M 0% | 279.16M 19.25% | 242.98M 12.96% | 242.98M 0% | 242.98M 0% | 52.35M 78.46% | 184.33M 252.13% | 184.33M 0% | 184.33M 0% | 254.19M 37.90% | 22.51M 91.14% | 22.51M 0% | 22.51M 0% | -2.60M 111.54% | -2.60M 0% | 92.94M 3,678.59% | 92.94M 0% | 314.40M 238.29% | 314.40M 0% | 169.29M 46.15% | 169.29M 0% | -137.92M 181.47% | -137.92M 0% | -192.32M 39.44% | -192.32M 0% | -123.21M 35.94% | -123.21M 0% | -234.30M 90.17% | -234.30M 0% | -14.09M 93.99% | -14.09M 0% | |
depreciation and amortization | 4.09M - | 6.44M 57.34% | 6.44M 0% | 6.44M 0% | 6.44M 0% | 7.82M 21.57% | 7.82M 0% | 7.82M 0% | 7.82M 0% | 9.07M 15.94% | 9.07M 0% | 9.07M 0% | 9.81M 8.13% | 8.43M 14.00% | 8.43M 0% | 8.43M 0% | 7.26M 13.91% | 7.26M 0.03% | 7.26M 0% | 7.26M 0% | 3.55M 51.06% | 9.97M 180.64% | 9.97M 0% | 9.97M 0% | 7.71M 22.69% | 7.71M 0% | 5.27M 31.65% | 5.27M 0% | 4.04M 23.29% | 4.04M 0% | 4.22M 4.48% | 4.22M 0% | 5.01M 18.77% | 5.01M 0% | 6.71M 33.84% | 6.71M 0% | 2.81M 58.13% | 859.75K 69.41% | 3.95M 359.03% | 3.95M 0% | 1.82M 53.97% | 751.50K 58.63% | |
total other income expenses net | -600K - | -1.70M 182.92% | -1.70M 0% | -1.70M 0% | -1.70M 0% | -26.86M 1,482.08% | -26.86M 0% | -26.86M 0% | -26.86M 0% | -55.99M 108.49% | -55.99M 0% | -55.99M 0% | -51.13M 8.68% | -64.48M 26.12% | -64.48M 0% | -64.48M 0% | 198.65M 408.08% | -80.17M 140.36% | -80.17M 0% | -80.17M 0% | -122.36M 52.62% | -58.60M 52.11% | -58.60M 0% | -58.60M 0% | -121.13M 106.70% | -121.13M 0% | 12.60M 110.40% | 12.60M 0% | -56.99M 552.30% | -56.99M 0% | -36.34M 36.24% | -36.34M 0% | -172.87M 375.69% | -172.87M 0% | -257.04M 48.70% | -257.04M 0% | -385.74M 50.07% | -385.74M 0% | -210.62M 45.40% | -210.62M 0% | -54.34M 74.20% | -54.34M 0% | |
income before tax | 581.21M - | 209.36M 63.98% | 209.36M 0% | 209.36M 0% | 209.36M 0% | 306.00M 46.16% | 306.00M 0% | 306.00M 0% | 306.00M 0% | 178.12M 41.79% | 178.12M 0% | 178.12M 0% | 228.04M 28.03% | 178.50M 21.72% | 178.50M 0% | 178.50M 0% | 251.00M 40.62% | 104.16M 58.50% | 104.16M 0% | 104.16M 0% | 131.83M 26.57% | -36.09M 127.38% | -36.09M 0% | -36.09M 0% | -123.73M 242.83% | -123.73M 0% | 105.54M 185.30% | 105.54M 0% | 257.40M 143.90% | 257.40M 0% | 132.95M 48.35% | 132.95M 0% | -310.79M 333.76% | -310.79M 0% | -449.36M 44.59% | -449.36M 0% | -508.95M 13.26% | -508.95M 0% | -444.93M 12.58% | -444.93M 0% | -68.43M 84.62% | -68.43M 0% | |
income tax expense | 287.22M - | 82.74M 71.19% | 82.74M 0% | 82.74M 0% | 82.74M 0% | 156.57M 89.23% | 156.57M 0% | 156.57M 0% | 156.57M 0% | 89.33M 42.95% | 89.33M 0% | 89.33M 0% | 131.20M 46.87% | 114.68M 12.59% | 114.68M 0% | 114.68M 0% | 148.89M 29.83% | 76.68M 48.50% | 76.68M 0% | 76.68M 0% | 94.59M 23.35% | 33.23M 64.87% | 33.23M 0% | 33.23M 0% | 20.01M 39.79% | 20.01M 0% | 57.64M 188.08% | 57.64M 0% | 127.16M 120.61% | 127.16M 0% | 52.41M 58.79% | 52.41M 0% | 7.69M 85.33% | 7.69M 0% | 12.31M 60.09% | 12.31M 0% | 81.49M 561.95% | 81.49M 0% | 74.50M 8.58% | 74.50M 0% | 163.95M 120.08% | 163.95M 0% | |
net income | 293.99M - | 126.62M 56.93% | 126.62M 0% | 126.62M 0% | 126.62M 0% | 149.43M 18.02% | 149.43M 0% | 149.43M 0% | 149.43M 0% | 88.79M 40.58% | 88.79M 0% | 88.79M 0% | 94.82M 6.79% | 63.81M 32.70% | 63.81M 0% | 63.81M 0% | 100.48M 57.45% | 27.47M 72.66% | 27.47M 0% | 27.47M 0% | 38.23M 39.16% | -69.32M 281.33% | -69.32M 0% | -69.32M 0% | -143.56M 107.09% | -143.56M 0% | 50.34M 135.06% | 50.34M 0% | 130.01M 158.28% | 130.01M 0% | 37.95M 70.81% | 37.95M 0% | -287.19M 856.76% | -287.19M 0% | -398.28M 38.68% | -398.28M 0% | -387.64M 2.67% | -387.64M 0% | -329.54M 14.99% | -329.54M 0% | -277.83M 15.69% | -277.83M 0% | |
weighted average shs out | 288.33M - | 402.08M 39.45% | 402.08M 0% | 402.08M 0% | 402.08M 0% | 401.48M 0.15% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 403.49M 0.50% | 401.48M 0.50% | 401.48M 0% | 401.48M 0% | 401.91M 0.11% | 401.48M 0.11% | 401.48M 0% | 401.48M 0% | 409.97M 2.11% | 401.48M 2.07% | 401.48M 0% | 401.48M 0% | 401.48M 0.00% | 401.48M 0% | 405.83M 1.08% | 405.83M 0% | 452.82M 11.58% | 452.82M 0% | 453.74M 0.20% | 453.74M 0% | 453.73M 0.00% | 453.73M 0% | 453.74M 0.00% | 453.74M 0.00% | 453.73M 0.00% | 453.73M 0% | 453.74M 0.00% | 453.74M 0% | 453.74M 0.00% | 453.74M 0% | |
weighted average shs out dil | 342.31M - | 406.07M 18.63% | 406.07M 0% | 406.07M 0% | 406.07M 0% | 401.71M 1.07% | 401.71M 0% | 401.71M 0% | 401.71M 0% | 401.48M 0.06% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 405.83M 1.08% | 405.83M 0% | 452.82M 11.58% | 452.82M 0% | 453.74M 0.20% | 453.74M 0% | 453.73M 0.00% | 453.73M 0% | 453.74M 0.00% | 453.74M 0.00% | 453.73M 0.00% | 453.73M 0% | 453.74M 0.00% | 453.74M 0% | 453.74M 0% | 453.74M 0% | |
eps | 1.02 - | 0.31 69.61% | 0.31 0% | 0.31 0% | 0.31 0% | 0.37 19.35% | 0.37 0% | 0.37 0% | 0.37 0% | 0.22 40.54% | 0.22 0% | 0.22 0% | 0.24 9.09% | 0.16 33.33% | 0.16 0% | 0.16 0% | 0.25 56.25% | 0.07 72.64% | 0.07 0% | 0.07 0% | 0.09 36.26% | -0.17 282.40% | -0.17 0% | -0.17 0% | -0.36 111.76% | -0.36 0% | 0.12 133.33% | 0.12 0% | 0.29 141.67% | 0.29 0% | 0.08 71.17% | 0.08 0% | -0.63 853.59% | -0.63 0% | -0.88 39.68% | -0.88 0% | -0.85 3.41% | -0.85 0% | -0.73 14.12% | -0.73 0% | -0.61 16.44% | -0.61 0% | |
epsdiluted | 0.86 - | 0.31 63.95% | 0.31 0% | 0.31 0% | 0.31 0% | 0.37 19.35% | 0.37 0% | 0.37 0% | 0.37 0% | 0.22 40.54% | 0.22 0% | 0.22 0% | 0.24 9.09% | 0.16 33.33% | 0.16 0% | 0.16 0% | 0.25 56.25% | 0.07 72.64% | 0.07 0% | 0.07 0% | 0.10 39.18% | -0.17 278.57% | -0.17 0% | -0.17 0% | -0.36 111.76% | -0.36 0% | 0.12 133.33% | 0.12 0% | 0.29 141.67% | 0.29 0% | 0.08 71.17% | 0.08 0% | -0.63 853.59% | -0.63 0% | -0.88 39.68% | -0.88 0% | -0.85 3.41% | -0.85 0% | -0.73 14.12% | -0.73 0% | -0.61 16.44% | -0.61 0% |
All numbers in HKD (except ratios and percentages)