1396
HKSE:1396
Guangdong - Hong Kong Greater Bay Area Holdings Limited
- Stock
Last Close
0.45
25/07 07:11
Market Cap
208.95M
Beta: 0.10
Volume Today
10K
Avg: 7.45K
PE Ratio
−0.03
PFCF: −0.06
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.76B - | 3.36B 29.36% | 3.17B 5.77% | 2.34B 26.23% | 1.79B 23.26% | 2.84B 58.57% | 1.58B 44.29% | 3.74B 136.03% | 5.57B 49.07% | 3.17B 43.13% | 3.53B 11.44% | |
cost of revenue | 1.82B - | 1.96B 7.51% | 1.53B 21.86% | 1.05B 31.49% | 1.08B 2.55% | 1.70B 57.84% | 1.01B 40.54% | 2.45B 142.51% | 4.84B 97.34% | 3.21B 33.53% | 3.51B 9.19% | |
gross profit | 2.93B - | 1.40B 52.29% | 1.63B 16.79% | 1.29B 21.30% | 715.81M 44.33% | 1.14B 59.67% | 572.88M 49.88% | 1.29B 124.61% | 735.25M 42.86% | -45.97M 106.25% | 21.16M 146.02% | |
selling and marketing expenses | 129.46M - | 182.26M 40.78% | 194.54M 6.74% | 149.75M 23.02% | 147.28M 1.65% | 110.98M 24.65% | 116.37M 4.86% | 115.42M 0.82% | 167.84M 45.42% | 180.60M 7.60% | 115.77M 35.90% | |
general and administrative expenses | 312.48M - | 427.71M 36.88% | 459.63M 7.46% | 473.24M 2.96% | 461.68M 2.44% | 436.81M 5.39% | 520.52M 19.17% | 398.64M 23.42% | 501.66M 25.84% | 282.90M 43.61% | 161.94M 42.76% | |
selling general and administrative expenses | 441.94M - | 609.98M 38.02% | 654.17M 7.25% | 622.99M 4.77% | 608.96M 2.25% | 547.78M 10.05% | 636.90M 16.27% | 514.06M 19.29% | 669.50M 30.24% | 463.50M 30.77% | 277.70M 40.09% | |
research and development expenses | ||||||||||||
other expenses | 21.76M - | 9.67M 55.57% | 5.33M 44.85% | 3.43M 35.63% | -6.89M 300.70% | -31.80M 361.51% | -1.72M 94.60% | -5.18M 201.57% | -8.79M 69.80% | -1.27M 85.60% | 6.85M 640.84% | |
cost and expenses | 2.29B - | 2.58B 12.81% | 2.13B 17.54% | 1.75B 17.94% | 1.68B 3.87% | 2.22B 31.97% | 1.65B 25.72% | 2.96B 79.83% | 5.50B 85.73% | 3.68B 33.11% | 3.76B 2.38% | |
operating expenses | 463.70M - | 619.65M 33.63% | 595.70M 3.86% | 696.45M 16.91% | 602.07M 13.55% | 515.99M 14.30% | 635.18M 23.10% | 508.88M 19.88% | 660.71M 29.83% | 462.23M 30.04% | 254.47M 44.95% | |
interest expense | 581K - | 1.20M 106.88% | 148.28M 12,235.94% | 228.83M 54.33% | 267.61M 16.94% | 323.58M 20.92% | 228.34M 29.43% | 258.28M 13.11% | 267.56M 3.59% | 336.21M 25.66% | 185.43M 44.85% | |
ebitda | 2.43B - | 820.72M 66.23% | 1.38B 68.37% | 952.14M 31.10% | 532.89M 44.03% | 759.62M 42.55% | -63.03M 108.30% | 977.42M 1,650.69% | 135.03M 86.18% | -1.19B 982.65% | -712.02M 40.26% | |
operating income | 2.49B - | 826.27M 66.78% | 1.35B 62.91% | 932.37M 30.73% | 499.16M 46.46% | 741.49M 48.55% | -62.30M 108.40% | 941.70M 1,611.53% | 99.16M 89.47% | -905.72M 1,013.35% | -340.06M 62.45% | |
depreciation and amortization | 16.36M - | 25.74M 57.34% | 31.30M 21.57% | 36.28M 15.94% | 33.74M 7.01% | 18.13M 46.27% | -730K 104.03% | 35.72M 4,993.29% | 35.87M 0.41% | -286.14M 897.77% | 15.67M 105.48% | |
total other income expenses net | -162.38M - | 11.15M 106.87% | -122.07M 1,194.49% | -219.91M 80.15% | 214.82M 197.69% | -324.87M 251.22% | -82.06M 74.74% | -215.81M 163.00% | -454.83M 110.75% | -1.01B 122.26% | -686.65M 32.08% | |
income before tax | 2.32B - | 837.43M 63.98% | 1.22B 46.16% | 712.46M 41.79% | 713.98M 0.21% | 416.62M 41.65% | -144.36M 134.65% | 725.88M 602.82% | -355.67M 149.00% | -1.92B 438.88% | -1.03B 46.43% | |
income tax expense | 1.15B - | 330.96M 71.19% | 626.27M 89.23% | 357.31M 42.95% | 458.73M 28.38% | 306.73M 33.13% | 132.92M 56.66% | 369.61M 178.06% | 89.44M 75.80% | -187.59M 309.74% | 178.91M 195.37% | |
net income | 1.18B - | 512.05M 56.52% | 556.88M 8.75% | 350.28M 37.10% | 245.57M 29.89% | 107.00M 56.43% | -277.29M 359.16% | 360.70M 230.08% | -445.11M 223.40% | -1.73B 288.45% | -1.21B 29.74% | |
weighted average shs out | 288.33M - | 402.08M 39.45% | 401.48M 0.15% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 429.32M 6.93% | 453.74M 5.69% | 453.74M 0% | 453.74M 0.00% | |
weighted average shs out dil | 342.31M - | 406.07M 18.63% | 401.71M 1.07% | 401.48M 0.06% | 401.48M 0% | 401.48M 0% | 401.48M 0% | 429.32M 6.93% | 453.74M 5.69% | 453.74M 0% | 453.74M 0.00% | |
eps | 4.09 - | 1.27 68.95% | 1.39 9.45% | 0.87 37.41% | 0.61 29.89% | 0.27 55.74% | -0.69 355.56% | 0.84 221.74% | -0.98 216.67% | -3.81 288.78% | -2.68 29.66% | |
epsdiluted | 3.94 - | 1.26 68.02% | 1.39 10.32% | 0.87 37.41% | 0.61 29.89% | 0.27 55.74% | -0.69 355.56% | 0.84 221.74% | -0.98 216.67% | -3.81 288.78% | -2.68 29.66% |
All numbers in HKD (except ratios and percentages)