1599
HKSE:1599
Beijing Urban Construction Design & Development Group Co., Limited
- Stock
Last Close
1.45
30/08 07:59
Market Cap
2.14B
Beta: 0.80
Volume Today
456K
Avg: 720.39K
PE Ratio
2.48
PFCF: 2.55
Dividend Yield
11.85%
Payout:25.34%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.46B - | 1.54B 5.75% | 1.81B 17.35% | 1.58B 12.49% | 2.43B 53.53% | 1.97B 18.70% | 3.12B 57.92% | 3.03B 2.71% | 3.94B 29.96% | 3.42B 13.25% | 3.77B 10.23% | 3.58B 4.88% | 4.83B 34.77% | 4.34B 10.21% | 4.60B 6.18% | 5.65B 22.78% | 4.61B 18.42% | 6.13B 32.99% | 4.52B 26.34% | 5.84B 29.33% | |
cost of revenue | 1.16B - | 1.19B 2.62% | 1.40B 17.95% | 1.27B 9.65% | 1.91B 50.45% | 1.54B 19.36% | 2.45B 59.27% | 2.45B 0.02% | 3.18B 29.89% | 2.77B 12.83% | 2.99B 7.83% | 2.82B 5.54% | 3.91B 38.47% | 3.56B 8.94% | 3.79B 6.49% | 4.59B 21.10% | 3.91B 14.93% | 5.00B 27.98% | 3.67B 26.61% | 4.81B 30.95% | |
gross profit | 296.80M - | 350.15M 17.98% | 403.77M 15.31% | 313.53M 22.35% | 520.44M 65.99% | 435.70M 16.28% | 667.33M 53.16% | 583.39M 12.58% | 759.83M 30.25% | 645.63M 15.03% | 778.17M 20.53% | 759.76M 2.37% | 919.44M 21.02% | 775.60M 15.64% | 812.72M 4.79% | 1.06B 30.58% | 705.29M 33.54% | 1.13B 60.72% | 848.52M 25.14% | 1.04B 22.32% | |
selling and marketing expenses | 19.18M - | 26.45M 37.88% | 34.16M 29.15% | 27.02M 20.92% | 30.23M 11.91% | 38.95M 28.84% | 34.68M 10.97% | 45.31M 30.66% | 51.33M 13.28% | 33.51M 34.71% | 56.88M 69.74% | 29.01M 49.00% | 44.14M 52.17% | 30.79M 30.24% | 32.57M 5.76% | 42.99M 32.02% | 30.61M 28.81% | 47.89M 56.47% | 37.58M 21.53% | 44.51M 18.43% | |
general and administrative expenses | 111.58M - | 120.22M 7.74% | 149.65M 24.48% | 118.35M 20.91% | 236.21M 99.58% | 193.53M 18.07% | 336.30M 73.77% | 278.80M 17.10% | 332.19M 19.15% | 309.96M 6.69% | 400.76M 29.29% | 343.43M 14.30% | 484.11M 40.96% | 330.78M 31.67% | 378.32M 14.37% | 476.75M 26.02% | 346.54M 27.31% | 539.90M 55.80% | 419.27M 22.34% | 560.01M 33.57% | |
selling general and administrative expenses | 130.77M - | 146.67M 12.16% | 183.81M 25.33% | 145.37M 20.92% | 266.44M 83.29% | 232.48M 12.74% | 370.98M 59.57% | 324.11M 12.63% | 490.25M 51.26% | 391.76M 20.09% | 494.47M 26.22% | 445.18M 9.97% | 631.15M 41.78% | 501.55M 20.53% | 540.54M 7.77% | 749.14M 38.59% | 533.73M 28.75% | 1.04B 94.79% | 600.04M 42.29% | 750.97M 25.15% | |
research and development expenses | 355.68M - | 385.98M - | 400.66M - | ||||||||||||||||||
other expenses | -1.16M - | ||||||||||||||||||||
cost and expenses | 1.30B - | 1.34B 2.93% | 1.60B 19.37% | 1.41B 12.34% | 2.16B 53.95% | 1.79B 17.32% | 2.82B 57.59% | 2.82B 0.02% | 3.67B 30.23% | 3.16B 13.92% | 3.48B 10.08% | 3.27B 5.98% | 4.49B 37.17% | 3.99B 10.97% | 4.27B 6.97% | 5.13B 20.05% | 4.30B 16.20% | 5.93B 37.90% | 4.13B 30.33% | 5.33B 29.09% | |
operating expenses | 145.72M - | 153.51M 5.34% | 200.10M 30.35% | 137.70M 31.18% | 256.45M 86.23% | 250.99M 2.13% | 369.62M 47.27% | 369.52M 0.03% | 489.64M 32.51% | 386.68M 21.03% | 488.06M 26.22% | 445.70M 8.68% | 574.65M 28.93% | 432.13M 24.80% | 479.45M 10.95% | 535.72M 11.74% | 390.68M 27.07% | 926.37M 137.12% | 459.41M 50.41% | 524.50M 14.17% | |
interest expense | -275.75K - | ||||||||||||||||||||
ebitda | 174.28M - | 201.38M 15.55% | 225.35M 11.90% | 170.58M 24.30% | 250.19M 46.67% | 186.21M 25.57% | 311.28M 67.16% | 231.65M 25.58% | 282.47M 21.94% | 277.71M 1.68% | 342.15M 23.20% | 351.87M 2.84% | 323.66M 8.02% | 299.25M 7.54% | 317.73M 6.17% | 367.69M 15.72% | 223.45M 39.23% | 151.89M 32.03% | 312.68M 105.86% | 344.85M 10.29% | |
operating income | 150.88M - | 191.55M 26.96% | 200.33M 4.59% | 158.63M 20.81% | 227.96M 43.70% | 170.58M 25.17% | 281.93M 65.28% | 212.69M 24.56% | 264.16M 24.20% | 244.42M 7.47% | 293.15M 19.93% | 314.54M 7.30% | 286.59M 8.88% | 274.04M 4.38% | 269.60M 1.62% | 314.70M 16.73% | 171.55M 45.49% | 93.82M 45.31% | 248.47M 164.83% | 286.97M 15.49% | |
depreciation and amortization | 23.40M - | 9.84M 57.96% | 25.02M 154.27% | 11.95M 52.25% | 22.23M 86.09% | 15.63M 29.67% | 29.35M 87.75% | 18.95M 35.42% | 18.31M 3.40% | 33.29M 81.82% | 49.00M 47.19% | 37.33M 23.81% | 37.07M 0.71% | 25.21M 31.99% | 48.13M 90.90% | 52.99M 10.09% | 51.90M 2.06% | 58.06M 11.89% | 64.20M 10.57% | 57.87M 9.86% | |
total other income expenses net | 9.70M - | 13.63M 40.51% | 8.25M 39.46% | 30.48M 269.41% | 44.85M 47.15% | 48.07M 7.18% | 66.39M 38.11% | 59.40M 10.53% | 72.51M 22.08% | 93.78M 29.34% | 55.58M 40.73% | 56.81M 2.22% | 111.98M 97.09% | 144.14M 28.72% | 151.37M 5.02% | 258.14M 70.53% | 195.96M 24.09% | 397.15M 102.67% | 190.88M 51.94% | 291.47M 52.70% | |
income before tax | 160.58M - | 205.18M 27.78% | 208.58M 1.66% | 189.12M 9.33% | 272.81M 44.26% | 218.65M 19.85% | 348.32M 59.31% | 272.09M 21.88% | 336.67M 23.73% | 338.20M 0.46% | 348.73M 3.11% | 371.35M 6.49% | 398.57M 7.33% | 418.19M 4.92% | 420.97M 0.67% | 572.84M 36.08% | 367.51M 35.84% | 490.98M 33.59% | 439.36M 10.51% | 578.45M 31.66% | |
income tax expense | 34.20M - | 33.52M 1.99% | 29.32M 12.55% | 33.34M 13.73% | 30.88M 7.39% | 30.88M 0.01% | 57.41M 85.92% | 45.85M 20.14% | 50.90M 11.02% | 69.02M 35.61% | 64.10M 7.13% | 62.88M 1.91% | 41.46M 34.06% | 61.15M 47.48% | 42.09M 31.17% | 97.80M 132.33% | 49.45M 49.44% | 67.66M 36.83% | 33.69M 50.21% | 73.77M 118.96% | |
net income | 125.72M - | 171.41M 36.34% | 178.41M 4.08% | 156.45M 12.31% | 241.18M 54.15% | 186.83M 22.53% | 285.12M 52.61% | 220.36M 22.71% | 275.56M 25.05% | 262.77M 4.64% | 299.61M 14.02% | 304.34M 1.58% | 353.75M 16.24% | 356.02M 0.64% | 381.75M 7.23% | 489.75M 28.29% | 327.16M 33.20% | 475.70M 45.40% | 399.88M 15.94% | 472.97M 18.28% | |
weighted average shs out | 961.32M - | 920M 4.30% | 1.22B 32.14% | 1.27B 4.69% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0.10% | 1.35B 5.87% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0.00% | 1.35B 0.00% | 1.35B 0.00% | 1.35B 0.00% | |
weighted average shs out dil | 961.32M - | 920M 4.30% | 1.22B 32.14% | 1.27B 4.69% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0.10% | 1.35B 5.87% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | |
eps | 0.13 - | 0.19 46.15% | 0.15 21.05% | 0.12 20% | 0.19 58.33% | 0.15 21.05% | 0.22 46.67% | 0.17 22.73% | 0.22 29.41% | 0.19 13.64% | 0.22 15.79% | 0.23 4.55% | 0.26 13.04% | 0.26 0% | 0.28 7.69% | 0.36 28.57% | 0.24 33.33% | 0.35 45.83% | 0.30 14.29% | 0.35 16.67% | |
epsdiluted | 0.13 - | 0.19 46.15% | 0.15 21.05% | 0.12 20% | 0.19 58.33% | 0.15 21.05% | 0.22 46.67% | 0.17 22.73% | 0.22 29.41% | 0.19 13.64% | 0.22 15.79% | 0.23 4.55% | 0.26 13.04% | 0.26 0% | 0.28 7.69% | 0.36 28.57% | 0.24 33.33% | 0.35 45.83% | 0.30 14.29% | 0.35 16.67% |
All numbers in HKD (except ratios and percentages)