1599
HKSE:1599
Beijing Urban Construction Design & Development Group Co., Limited
- Stock
Last Close
1.45
30/08 07:59
Market Cap
2.14B
Beta: 0.80
Volume Today
456K
Avg: 720.39K
PE Ratio
2.48
PFCF: 2.55
Dividend Yield
11.85%
Payout:25.34%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.92B - | 3.35B 14.46% | 4.01B 19.79% | 5.09B 26.98% | 6.97B 36.98% | 7.19B 3.06% | 8.41B 17.09% | 9.45B 12.35% | 10.26B 8.52% | 10.60B 3.33% | 10.36B 2.25% | |
cost of revenue | 2.34B - | 2.59B 10.94% | 3.17B 22.46% | 3.99B 25.59% | 5.63B 41.19% | 5.76B 2.36% | 6.73B 16.88% | 7.72B 14.66% | 8.38B 8.58% | 8.76B 4.47% | 8.48B 3.24% | |
gross profit | 586.70M - | 753.92M 28.50% | 833.98M 10.62% | 1.10B 32.26% | 1.34B 21.77% | 1.42B 6.00% | 1.68B 17.94% | 1.73B 3.11% | 1.87B 8.23% | 1.84B 1.79% | 1.89B 2.50% | |
selling and marketing expenses | 44.07M - | 60.62M 37.55% | 57.25M 5.55% | 73.63M 28.62% | 96.64M 31.24% | 90.39M 6.46% | 73.15M 19.08% | 58.42M 20.13% | 75.56M 29.33% | 77.58M 2.67% | 82.09M 5.82% | |
general and administrative expenses | 212.00M - | 269.87M 27.30% | 354.56M 31.38% | 529.83M 49.43% | 611.00M 15.32% | 710.71M 16.32% | 827.54M 16.44% | 743.28M 10.18% | 855.06M 15.04% | 878.27M 2.71% | 979.28M 11.50% | |
selling general and administrative expenses | 256.06M - | 330.48M 29.06% | 411.81M 24.61% | 603.46M 46.54% | 814.36M 34.95% | 886.23M 8.83% | 1.08B 21.45% | 1.07B 0.67% | 1.29B 20.63% | 1.54B 19.76% | 1.35B 12.53% | |
research and development expenses | 263.73M - | 355.68M 34.87% | 385.98M 8.52% | 400.66M 3.80% | ||||||||
other expenses | -31.44M - | -35.12M 11.71% | -34.35M 2.20% | -41.83M 21.78% | -155.78M 272.42% | 3.11M 102.00% | 431K 86.14% | -9.05M 2,198.84% | -8.45M 6.62% | 165.74M 2,062.09% | ||
cost and expenses | 2.62B - | 2.95B 12.32% | 3.57B 21.14% | 4.61B 29.11% | 6.49B 40.82% | 6.64B 2.29% | 7.76B 16.85% | 8.69B 12.04% | 9.40B 8.18% | 9.69B 3.11% | 9.46B 2.41% | |
operating expenses | 286.15M - | 353.60M 23.57% | 394.15M 11.47% | 620.61M 57.45% | 859.15M 38.44% | 874.74M 1.81% | 1.02B 16.65% | 967.01M 5.23% | 1.02B 4.98% | 933.00M 8.09% | 983.91M 5.46% | |
interest expense | 1.38M - | 4.98M - | 59.03M 1,084.69% | 141.24M 139.26% | 189.93M 34.47% | 232.06M 22.18% | 243.29M 4.84% | 283.61M 16.57% | 320.40M 12.97% | |||
ebitda | 338.94M - | 426.73M 25.90% | 420.77M 1.40% | 497.49M 18.24% | 514.12M 3.34% | 619.86M 20.57% | 675.53M 8.98% | 702.26M 3.96% | 685.41M 2.40% | 403.96M 41.06% | 657.52M 62.77% | |
operating income | 298.79M - | 391.88M 31.16% | 386.59M 1.35% | 452.51M 17.05% | 476.85M 5.38% | 537.57M 12.73% | 601.13M 11.82% | 647.57M 7.73% | 584.30M 9.77% | 295.95M 49.35% | 535.45M 80.92% | |
depreciation and amortization | 40.16M - | 34.85M 13.21% | 34.17M 1.95% | 44.98M 31.63% | 37.26M 17.16% | 82.29M 120.84% | 74.40M 9.59% | 54.69M 26.49% | 101.12M 84.88% | 108.00M 6.81% | 122.07M 13.03% | |
total other income expenses net | 11.53M - | 21.88M 89.72% | 75.33M 244.29% | 114.46M 51.94% | 131.90M 15.24% | 149.36M 13.24% | 168.79M 13.01% | 243.76M 44.42% | 409.51M 67.99% | 731.93M 78.73% | 482.36M 34.10% | |
income before tax | 310.32M - | 413.76M 33.33% | 461.92M 11.64% | 566.97M 22.74% | 608.75M 7.37% | 686.93M 12.84% | 769.92M 12.08% | 891.33M 15.77% | 993.81M 11.50% | 1.03B 3.43% | 1.02B 0.98% | |
income tax expense | 74.05M - | 62.84M 15.14% | 64.22M 2.19% | 88.28M 37.48% | 96.75M 9.58% | 133.13M 37.60% | 104.34M 21.62% | 108.24M 3.73% | 139.89M 29.25% | 117.11M 16.28% | 107.45M 8.25% | |
net income | 235.56M - | 349.82M 48.50% | 397.63M 13.67% | 471.95M 18.69% | 495.92M 5.08% | 562.38M 13.40% | 658.09M 17.02% | 786.53M 19.52% | 920.64M 17.05% | 972.25M 5.61% | 872.85M 10.22% | |
weighted average shs out | 785.83M - | 1.07B 35.89% | 1.27B 19.18% | 1.27B 0% | 1.27B 0.05% | 1.35B 5.92% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0.00% | |
weighted average shs out dil | 785.83M - | 1.07B 35.89% | 1.27B 19.18% | 1.27B 0% | 1.27B 0.05% | 1.35B 5.92% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | |
eps | 0.30 - | 0.33 10.00% | 0.31 6.06% | 0.37 19.35% | 0.39 5.41% | 0.42 7.69% | 0.49 16.67% | 0.57 16.33% | 0.65 14.04% | 0.72 10.77% | 0.65 9.72% | |
epsdiluted | 0.30 - | 0.33 10.00% | 0.31 6.06% | 0.37 19.35% | 0.39 5.41% | 0.42 7.69% | 0.49 16.67% | 0.57 16.33% | 0.65 14.04% | 0.72 10.77% | 0.65 9.72% |
All numbers in HKD (except ratios and percentages)