1647
HKSE:1647
Grandshores Technology Group Limited
- Stock
Last Close
0.06
26/07 07:20
Market Cap
81.26M
Beta: 1.23
Volume Today
885K
Avg: 2.62M
PE Ratio
−9.21
PFCF: 0.64
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '15 | Mar '16 | Sep '16 | Mar '17 | Sep '17 | Mar '18 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.70M - | 22.80M 28.79% | 18.82M 17.45% | 28.00M 48.76% | 25.21M 9.95% | 31.60M 25.33% | 22.51M 28.77% | 30.30M 34.59% | 19.95M 34.14% | 26.66M 33.62% | 17.33M 35.00% | 31.82M 83.63% | 18.15M 42.97% | 26.56M 46.34% | 22.65M 14.71% | 35.12M 55.06% | 29.18M 16.90% | |
cost of revenue | 12.63M - | 14.13M 11.88% | 11.50M 18.61% | 17.33M 50.76% | 17.94M 3.48% | 21.98M 22.55% | 15.51M 29.46% | 19.44M 25.34% | 13.62M 29.92% | 20.21M 48.39% | 11.89M 41.18% | 15.49M 30.32% | 13.23M 14.60% | 19.43M 46.83% | 19.73M 1.57% | 28.94M 46.68% | 25.27M 12.71% | |
gross profit | 5.08M - | 8.67M 70.83% | 7.33M 15.55% | 10.67M 45.62% | 7.28M 31.78% | 9.62M 32.19% | 7.00M 27.19% | 10.86M 55.08% | 6.33M 41.71% | 6.45M 1.83% | 5.44M 15.61% | 16.33M 200.11% | 4.92M 69.89% | 7.13M 45.02% | 2.92M 59.08% | 6.18M 111.74% | 3.92M 36.58% | |
selling and marketing expenses | 39.29K - | 59.58K 51.65% | 72.81K 22.20% | 48.79K 32.98% | 64.94K 33.09% | 55.70K 14.22% | 49.83K 10.54% | 138.25K 177.45% | 43.40K 68.61% | 170.99K 294.00% | 20.59K 87.96% | 59.35K 188.20% | 21.02K 64.58% | 20.93K 0.45% | 37.92K 81.21% | 14.22K 62.50% | 110.02K 673.57% | |
general and administrative expenses | 2.32M - | 4.42M 90.99% | 2.87M 35.15% | 6.54M 127.97% | 4.20M 35.85% | 6.59M 57.19% | 4.81M 27.03% | 7.80M 62.05% | 6.16M 20.96% | 7.55M 22.49% | 3.71M 50.81% | 8.34M 124.60% | 4.46M 46.54% | 5.47M 22.72% | 5.30M 3.21% | 7.46M 40.94% | 6.72M 10.03% | |
selling general and administrative expenses | 2.45M - | 4.39M 79.26% | 3.07M 30.15% | 6.46M 110.82% | 4.26M 34.09% | 6.65M 56.10% | 4.86M 26.89% | 7.94M 63.24% | 6.21M 21.79% | 7.72M 24.38% | 3.73M 51.64% | 8.40M 124.95% | 4.48M 46.67% | 5.49M 22.61% | 5.33M 2.89% | 7.45M 39.67% | 6.83M 8.38% | |
research and development expenses | ||||||||||||||||||
other expenses | ||||||||||||||||||
cost and expenses | 15.05M - | 18.46M 22.63% | 15.89M 13.94% | 25.00M 57.35% | 22.92M 8.30% | 29.37M 28.12% | 19.12M 34.90% | 27.56M 44.15% | 19.27M 30.09% | 26.99M 40.07% | 16.01M 40.69% | 24.26M 51.57% | 17.56M 27.63% | 27.79M 58.31% | 24.91M 10.36% | 39.68M 59.28% | 31.03M 21.79% | |
operating expenses | 2.43M - | 4.33M 78.53% | 4.39M 1.30% | 7.66M 74.61% | 4.98M 34.95% | 7.38M 48.16% | 3.61M 51.08% | 8.12M 124.88% | 5.65M 30.52% | 6.77M 19.98% | 4.12M 39.22% | 8.76M 112.92% | 4.32M 50.66% | 8.37M 93.45% | 5.18M 38.07% | 10.74M 107.27% | 5.77M 46.27% | |
interest expense | ||||||||||||||||||
ebitda | 2.88M - | 4.61M 59.95% | 4.66M 1.09% | 4.66M 0.05% | 3.53M 24.38% | 3.50M 0.69% | 2.66M 23.90% | 3.43M 28.57% | 593.32K 82.68% | -763.54K 228.69% | 2.20M 388.47% | 7.62M 246.07% | 784.68K 89.71% | 1.04M 32.98% | -2.15M 305.83% | -1.14M 47.02% | -2.66M 133.55% | |
operating income | 2.63M - | 4.28M 62.97% | 4.26M 0.59% | 4.20M 1.33% | 3.02M 28.23% | 2.97M 1.59% | 2.14M 27.86% | 2.92M 36.55% | 124.07K 95.76% | -1.27M 1,126.74% | 1.71M 233.96% | 7.14M 318.26% | 436.29K 93.89% | 745.80K 70.94% | -2.38M 419.65% | -1.38M 42.24% | -2.91M 111.28% | |
depreciation and amortization | 253.21K - | 325.52K 28.56% | 401.01K 23.19% | 459.74K 14.64% | 509.42K 10.81% | 532.87K 4.60% | 522.98K 1.86% | 501.37K 4.13% | 469.24K 6.41% | 510.37K 8.76% | 496.03K 2.81% | 484.60K 2.30% | 348.39K 28.11% | 297.68K 14.56% | 236.13K 20.68% | 239.08K 1.25% | 251.70K 5.28% | |
total other income expenses net | -27.51K - | 2.30K 108.37% | -1.35M 58,892.92% | -1.22M 9.67% | -736.84K 39.73% | -693.42K 5.89% | 1.24M 279.51% | -114.75K 109.22% | 599.65K 622.58% | 1.08M 80.52% | 74.90K 93.08% | 165.98K 121.61% | 251.74K 51.67% | -1.91M 857.31% | 165.10K 108.66% | -2.86M 1,834.12% | 1.45M 150.61% | |
income before tax | 2.60M - | 4.29M 64.78% | 2.91M 32.22% | 2.98M 2.56% | 2.28M 23.52% | 2.27M 0.19% | 3.39M 48.86% | 2.81M 17.03% | 723.73K 74.24% | -191.43K 126.45% | 1.78M 1,030.57% | 7.30M 309.99% | 688.03K 90.58% | -1.16M 268.70% | -2.22M 91.17% | -4.24M 91.10% | -1.46M 65.56% | |
income tax expense | 472.75K - | 796.92K 68.57% | 639.42K 19.76% | 557.39K 12.83% | 427.50K 23.30% | 663.58K 55.22% | 428.09K 35.49% | 878.70K 105.26% | 276.90K 68.49% | 693.79K 150.56% | 610.91K 11.95% | 1.47M 141.10% | 294.87K 79.98% | 400.09K 35.68% | 84.77K 78.81% | 55.20K 34.88% | 120.01K 117.40% | |
net income | 2.13M - | 3.49M 63.94% | 2.27M 35.06% | 2.42M 6.90% | 1.85M 23.56% | 1.61M 12.99% | 2.96M 83.63% | 1.93M 34.64% | -377.55K 119.52% | -523.02K 38.53% | 877.90K 267.85% | 4.40M 401.09% | 394.36K 91.04% | -1.38M 449.13% | -2.34M 69.93% | -4.09M 74.78% | -1.54M 62.27% | |
weighted average shs out | 2.10M - | 825M 39,185.71% | 826.92M 0.23% | 1.03B 25.00% | 1.04B 0.38% | 1.04B 0.00% | 1.04B 0.02% | 1.03B 0.52% | 1.03B 0.13% | 1.03B 0% | 1.03B 0.10% | 1.10B 6.15% | 1.10B 0% | 1.20B 9.13% | 1.16B 2.75% | 1.20B 2.83% | ||
weighted average shs out dil | 2.10M - | 825M 39,185.71% | 826.92M 0.23% | 1.03B 25.00% | 1.04B 0.38% | 1.04B 0.00% | 1.04B 0.02% | 1.03B 0.50% | 1.03B 0.10% | 1.03B 0.25% | 1.03B 0.17% | 1.10B 6.08% | 1.10B 0% | 1.20B 9.13% | 1.16B 2.75% | 1.20B 2.83% | ||
eps | 1.66 - | 0.00 99.84% | 0.00 7.41% | 0.00 37.93% | 0.00 11.11% | 0.00 81.25% | 0.00 34.48% | -0.00 121.05% | -0.00 25.00% | 0.00 280% | 0.00 377.78% | 0.00 90.70% | -0.00 425% | -0.00 53.85% | -0.00 75% | -0.00 62.86% | ||
epsdiluted | 1.66 - | 0.00 99.84% | 0.00 7.41% | 0.00 37.93% | 0.00 11.11% | 0.00 81.25% | 0.00 34.48% | -0.00 121.05% | -0.00 25.00% | 0.00 280% | 0.00 377.78% | 0.00 90.70% | -0.00 425% | -0.00 53.85% | -0.00 75% | -0.00 62.86% |
All numbers in HKD (except ratios and percentages)