1647
HKSE:1647
Grandshores Technology Group Limited
- Stock
Last Close
0.06
26/07 07:20
Market Cap
81.26M
Beta: 1.23
Volume Today
885K
Avg: 2.62M
PE Ratio
−9.21
PFCF: 0.64
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 34.83M - | 34.96M 0.40% | 40.50M 15.85% | 46.82M 15.60% | 56.81M 21.34% | 52.81M 7.05% | 46.61M 11.73% | 49.15M 5.44% | 44.70M 9.05% | 57.77M 29.23% | |
cost of revenue | 25.70M - | 23.67M 7.88% | 26.75M 13.01% | 28.83M 7.76% | 39.92M 38.46% | 34.94M 12.47% | 33.83M 3.17% | 27.38M 19.07% | 32.66M 19.27% | 48.67M 49.04% | |
gross profit | 9.13M - | 11.29M 23.71% | 13.75M 21.80% | 17.99M 30.83% | 16.89M 6.10% | 17.86M 5.74% | 12.78M 28.47% | 21.77M 70.36% | 12.04M 44.67% | 9.09M 24.50% | |
selling and marketing expenses | 106.38K - | 82.29K 22.64% | 98.87K 20.15% | 121.60K 22.99% | 120.64K 0.79% | 188.08K 55.91% | 214.39K 13.99% | 79.94K 62.71% | 41.95K 47.52% | 23.70K 43.50% | |
general and administrative expenses | 5.26M - | 5.67M 7.86% | 6.74M 18.81% | 9.41M 39.60% | 10.79M 14.68% | 12.61M 16.87% | 13.71M 8.74% | 12.05M 12.10% | 9.93M 17.62% | 12.76M 28.50% | |
selling general and administrative expenses | 5.37M - | 5.75M 7.26% | 6.84M 18.83% | 9.53M 39.36% | 10.91M 14.48% | 12.80M 17.31% | 13.93M 8.82% | 12.13M 12.88% | 9.97M 17.81% | 12.78M 28.20% | |
research and development expenses | |||||||||||
other expenses | -80.56K - | -108.39K 34.55% | -48.90K 54.89% | -2.86M 5,749.60% | 44.37K 101.55% | 13.46K 69.66% | 137.45K 920.93% | 555.41K 304.09% | 346.99K 37.53% | 70.72K 79.62% | |
cost and expenses | 30.98M - | 29.32M 5.37% | 33.51M 14.30% | 40.88M 21.99% | 52.29M 27.90% | 46.68M 10.73% | 46.25M 0.92% | 40.26M 12.95% | 45.35M 12.63% | 64.59M 42.44% | |
operating expenses | 5.29M - | 5.65M 6.84% | 6.76M 19.69% | 12.05M 78.30% | 12.37M 2.65% | 11.74M 5.11% | 12.42M 5.80% | 12.88M 3.73% | 12.69M 1.48% | 15.92M 25.44% | |
interest expense | 81.75K - | 102.35K 25.20% | 114.45K 11.83% | 77.20K 32.55% | 92.93K 20.38% | 89.40K 3.80% | 84.78K 5.17% | 30.69K 63.80% | 6.16K 79.93% | 47.38K 669.32% | |
ebitda | 4.15M - | 6.02M 45.05% | 7.49M 24.45% | 9.32M 24.43% | 7.03M 24.63% | 6.09M 13.33% | -170.23K 102.80% | 9.82M 5,871.64% | 1.83M 81.39% | -3.29M 279.73% | |
operating income | 3.85M - | 5.65M 46.91% | 6.91M 22.32% | 8.46M 22.40% | 5.98M 29.28% | 5.07M 15.35% | -1.15M 122.70% | 8.84M 869.18% | 1.18M 86.63% | -3.76M 418.16% | |
depreciation and amortization | 303.33K - | 368.48K 21.48% | 578.74K 57.06% | 860.75K 48.73% | 1.04M 21.09% | 1.02M 1.72% | 979.61K 4.37% | 980.64K 0.10% | 646.07K 34.12% | 475.21K 26.45% | |
total other income expenses net | 1.78M - | -104.23K 105.85% | -25.21K 75.82% | -2.58M 10,119.05% | -1.43M 44.48% | 1.13M 179.01% | 1.68M 48.86% | 240.88K 85.68% | -1.65M 786.95% | -2.70M 63.04% | |
income before tax | 5.62M - | 5.54M 1.48% | 6.89M 24.33% | 5.89M 14.55% | 4.55M 22.62% | 6.20M 36.05% | 532.29K 91.41% | 9.09M 1,606.81% | -472.65K 105.20% | -6.46M 1,266.53% | |
income tax expense | 531.03K - | 918.35K 72.94% | 1.27M 38.26% | 1.20M 5.74% | 1.09M 8.83% | 1.31M 19.77% | 970.69K 25.72% | 2.08M 114.68% | 694.96K 66.65% | 29.57K 95.75% | |
net income | 5.09M - | 4.62M 9.24% | 5.62M 21.57% | 4.69M 16.55% | 3.46M 26.14% | 4.89M 41.28% | -900.57K 118.41% | 5.28M 685.96% | -982.49K 118.62% | -6.43M 554.35% | |
weighted average shs out | 1B - | 1B 0% | 825M 17.50% | 825.96M 0.12% | 1.04B 25.38% | 1.04B 0.18% | 1.03B 0.47% | 1.03B 0.10% | 1.10B 6.17% | 1.18B 7.63% | |
weighted average shs out dil | 1B - | 1B 0% | 825M 17.50% | 825.96M 0.12% | 1.04B 25.38% | 1.04B 0.18% | 1.03B 0.47% | 1.03B 0.10% | 1.10B 6.17% | 1.18B 7.63% | |
eps | 0.01 - | 0.00 9.80% | 0.01 47.83% | 0.01 16.18% | 0.00 42.11% | 0.00 42.42% | -0.00 119.15% | 0.01 666.67% | -0.00 117.65% | -0.01 511.11% | |
epsdiluted | 0.01 - | 0.00 9.80% | 0.01 47.83% | 0.01 16.18% | 0.00 42.11% | 0.00 42.42% | -0.00 119.15% | 0.01 666.67% | -0.00 117.65% | -0.01 511.11% |
All numbers in HKD (except ratios and percentages)