1993
HKSE:1993
Asiaray Media Group Limited
- Stock
Last Close
1.20
03/07 07:52
Market Cap
616.82M
Beta: −0.25
Volume Today
21K
Avg: 13.31K
PE Ratio
−4.23
PFCF: 0.52
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 302.83M - | 330.17M 9.03% | 330.17M 0% | 330.17M 0% | 330.17M 0% | 351.57M 6.48% | 351.57M 0% | 351.57M 0% | 351.57M 0% | 367.70M 4.59% | 367.70M 0% | 367.70M 0% | 439.81M 19.61% | 439.81M 0% | 439.81M 0% | 482.22M 9.64% | 482.22M 0% | 482.22M 0% | 469.59M 2.62% | 469.59M 0% | 469.59M 0% | 971.87M 106.96% | 340.68M 64.95% | 340.68M 0% | 359.21M 5.44% | 812.51M 126.19% | 961.88M 18.38% | |
cost of revenue | 211.69M - | 218.83M 3.37% | 218.83M 0% | 218.83M 0% | 218.83M 0% | 278.97M 27.49% | 278.97M 0% | 278.97M 0% | 278.97M 0% | 295.08M 5.77% | 295.08M 0% | 295.08M 0% | 349.13M 18.32% | 349.13M 0% | 349.13M 0% | 361.19M 3.45% | 361.19M 0% | 361.19M 0% | 370.14M 2.48% | 370.14M 0% | 370.14M 0% | 804.63M 117.39% | 233.26M 71.01% | 233.26M 0% | 282.83M 21.25% | 641.07M 126.66% | 757.50M 18.16% | |
gross profit | 91.14M - | 111.34M 22.17% | 111.34M 0% | 111.34M 0% | 111.34M 0% | 72.60M 34.80% | 72.60M 0% | 72.60M 0% | 72.60M 0% | 72.62M 0.03% | 72.62M 0% | 72.62M 0% | 90.68M 24.87% | 90.68M 0% | 90.68M 0% | 121.03M 33.46% | 121.03M 0% | 121.03M 0% | 99.45M 17.83% | 99.45M 0% | 99.45M 0% | 167.24M 68.16% | 107.42M 35.77% | 107.42M 0% | 76.38M 28.89% | 171.44M 124.44% | 204.38M 19.22% | |
selling and marketing expenses | 18.67M - | 20.49M 9.77% | 20.49M 0% | 20.49M 0% | 20.49M 0% | 1.74M 91.51% | 1.74M 0% | 1.74M 0% | 1.74M 0% | 10.46M 501.06% | 10.46M 0% | 10.46M 0% | 1.15M 88.98% | 1.15M 0% | 1.15M 0% | 41.00M 3,457.87% | 41.00M 0% | 41.00M 0% | 45.95M 12.08% | 45.95M 0% | 45.95M 0% | 29.78M - | 29.78M 0% | 29.36M 1.42% | 29.36M 0% | |||
general and administrative expenses | 7.06M - | 8.64M 22.35% | 8.64M 0% | 8.64M 0% | 8.64M 0% | 15.03M 74.08% | 15.03M 0% | 15.03M 0% | 15.03M 0% | 10.74M 28.58% | 10.74M 0% | 10.74M 0% | 17.91M 66.80% | 17.91M 0% | 17.91M 0% | 47.10M 163.02% | 47.10M 0% | 47.10M 0% | 46.94M 0.33% | 46.94M 0% | 46.94M 0% | 41.27M - | 41.27M 0% | 38.99M 5.54% | 38.99M 0% | |||
selling general and administrative expenses | 25.73M - | 29.13M 13.22% | 29.13M 0% | 29.13M 0% | 29.13M 0% | 16.77M 42.42% | 16.77M 0% | 16.77M 0% | 16.77M 0% | 21.19M 26.35% | 21.19M 0% | 21.19M 0% | 19.06M 10.06% | 19.06M 0% | 19.06M 0% | 88.10M 362.20% | 88.10M 0% | 88.10M 0% | 92.89M 5.44% | 92.89M 0% | 92.89M 0% | 181.85M 95.76% | 80.53M 55.72% | 80.53M 0% | 63.12M 21.62% | 153.25M 142.80% | 194.11M 26.66% | |
research and development expenses | ||||||||||||||||||||||||||||
other expenses | -25.32M - | -28.73M 13.44% | -28.73M 0% | -28.73M 0% | -28.73M 0% | -16.33M 43.15% | -16.33M 0% | -16.33M 0% | -16.33M 0% | -26.73M 63.64% | -26.73M 0% | -26.73M 0% | -18.70M 30.04% | -18.70M 0% | -18.70M 0% | -1.84M 90.16% | -1.84M 0% | -1.84M 0% | -5.38M 192.64% | -5.38M 0% | -5.38M 0% | -10.20M 89.45% | 136.85K - | |||||
cost and expenses | 250.87M - | 264.10M 5.27% | 264.10M 0% | 264.10M 0% | 264.10M 0% | 338.57M 28.20% | 338.57M 0% | 338.57M 0% | 338.57M 0% | 354.93M 4.83% | 354.93M 0% | 354.93M 0% | 417.51M 17.63% | 417.51M 0% | 417.51M 0% | 447.44M 7.17% | 447.44M 0% | 447.44M 0% | 457.65M 2.28% | 457.65M 0% | 457.65M 0% | 996.68M 117.78% | 307.57M 69.14% | 307.57M 0% | 314.54M 2.27% | 794.19M 152.49% | 951.61M 19.82% | |
operating expenses | 405.50K - | 402.75K 0.68% | 402.75K 0% | 402.75K 0% | 402.75K 0% | 440.75K 9.44% | 440.75K 0% | 440.75K 0% | 440.75K 0% | -5.53M 1,355.42% | -5.53M 0% | -5.53M 0% | 361.25K 106.53% | 361.25K 0% | 361.25K 0% | 86.26M 23,777.23% | 86.26M 0% | 86.26M 0% | 87.51M 1.45% | 87.51M 0% | 87.51M 0% | 192.05M 119.47% | 74.32M 61.30% | 74.32M 0% | 31.71M 57.33% | 153.12M 382.85% | 194.11M 26.77% | |
interest expense | 2.03M - | 2.27M 11.95% | 2.27M 0% | 2.27M 0% | 2.27M 0% | 805.50K 64.53% | 805.50K 0% | 805.50K 0% | 805.50K 0% | 636.25K 21.01% | 636.25K 0% | 636.25K 0% | 1.79M 180.67% | 1.79M 0% | 1.79M 0% | 1.86M 4.28% | 1.86M 0% | 1.86M 0% | 46.30M 2,386.37% | 46.30M 0% | 46.30M 0% | 138.52M 199.16% | 80.96M - | 64.74M 20.03% | ||||
ebitda | 51.61M - | 52.14M 1.03% | 52.14M 0% | 52.14M 0% | 52.14M 0% | -1.95M 103.75% | -1.95M 0% | -1.95M 0% | -1.95M 0% | 16.87M 963.78% | 16.87M 0% | 16.87M 0% | 27.65M 63.86% | 27.65M 0% | 27.65M 0% | 34.02M 23.05% | 34.02M 0% | 34.02M 0% | 198.11M 482.37% | 198.11M 0% | 198.11M 0% | 626.07M 216.02% | 49.36M 92.12% | 49.36M 0% | 29.17M 40.89% | 453.43M 1,454.24% | 368.57M 18.72% | |
operating income | 43.80M - | 44.79M 2.27% | 44.79M 0% | 44.79M 0% | 44.79M 0% | -10.05M 122.44% | -10.05M 0% | -10.05M 0% | -10.05M 0% | 8.24M 181.94% | 8.24M 0% | 8.24M 0% | 17.81M 116.19% | 17.81M 0% | 17.81M 0% | 24.24M 36.13% | 24.24M 0% | 24.24M 0% | 10.68M 55.94% | 10.68M 0% | 10.68M 0% | -24.81M 332.36% | 40.88M 264.77% | 40.88M 0% | 17.80M 56.47% | 18.32M 2.94% | 10.27M 43.92% | |
depreciation and amortization | 7.81M - | 7.35M 5.92% | 7.35M 0% | 7.35M 0% | 7.35M 0% | 8.10M 10.17% | 8.10M 0% | 8.10M 0% | 8.10M 0% | 8.64M 6.65% | 8.64M 0% | 8.64M 0% | 9.84M 13.95% | 9.84M 0% | 9.84M 0% | 9.78M 0.62% | 9.78M 0% | 9.78M 0% | 187.43M 1,816.64% | 187.43M 0% | 187.43M 0% | 650.88M 247.26% | 8.47M 98.70% | 8.47M 0% | 11.38M 34.28% | 435.11M 3,725.16% | 358.29M 17.66% | |
total other income expenses net | 7.36M - | 10.17M 38.21% | 10.17M 0% | 10.17M 0% | 10.17M 0% | 8.55M 15.92% | 8.55M 0% | 8.55M 0% | 8.55M 0% | 5.43M 36.45% | 5.43M 0% | 5.43M 0% | 4.84M 10.88% | 4.84M 0% | 4.84M 0% | 14.08M 190.74% | 14.08M 0% | 14.08M 0% | -41.87M 397.41% | -41.87M 0% | -41.87M 0% | -58.78M 40.39% | -42.02M 28.51% | -42.02M 0% | -7.96M 81.06% | 12.67M 259.20% | -39.09M 408.51% | |
income before tax | 51.16M - | 54.96M 7.44% | 54.96M 0% | 54.96M 0% | 54.96M 0% | -1.50M 102.73% | -1.50M 0% | -1.50M 0% | -1.50M 0% | 13.67M 1,010.54% | 13.67M 0% | 13.67M 0% | 22.65M 65.68% | 22.65M 0% | 22.65M 0% | 38.32M 69.19% | 38.32M 0% | 38.32M 0% | -31.19M 181.40% | -31.19M 0% | -31.19M 0% | -83.59M 168.01% | -1.14M 98.64% | -1.14M 0% | 9.84M 964.76% | 30.99M 214.91% | -28.81M 192.97% | |
income tax expense | 9.45M - | 6.88M 27.20% | 6.88M 0% | 6.88M 0% | 6.88M 0% | -952.25K 113.84% | -952.25K 0% | -952.25K 0% | -952.25K 0% | 3.64M 482.59% | 3.64M 0% | 3.64M 0% | 4.85M 33.04% | 4.85M 0% | 4.85M 0% | 6.64M 36.96% | 6.64M 0% | 6.64M 0% | -4.02M 160.57% | -4.02M 0% | -4.02M 0% | -2.31M 42.50% | 4.19M 281.36% | 4.19M 0% | 8.41M 100.49% | 19.01M 126.19% | -17.74M 193.31% | |
net income | 41.70M - | 48.08M 15.29% | 48.08M 0% | 48.08M 0% | 48.08M 0% | -549K 101.14% | -549K 0% | -549K 0% | -549K 0% | 10.03M 1,926.28% | 10.03M 0% | 10.03M 0% | 17.80M 77.54% | 17.80M 0% | 17.80M 0% | 31.68M 77.97% | 31.68M 0% | 31.68M 0% | -27.17M 185.77% | -27.17M 0% | -27.17M 0% | -114.09M 319.92% | -4.53M 96.03% | -4.53M 0% | -7.39M 63.36% | -16.72M 126.19% | -17.53M 4.85% | |
weighted average shs out | 330M - | 330M 0% | 330M 0% | 330M 0% | 330M 0% | 435.78M 32.05% | 431.75M 0.93% | 431.75M 0% | 435.78M 0.93% | 440M 0.97% | 440M 0% | 440M 0% | 440M 0% | 440M 0% | 440M 0% | 438.40M 0.36% | 438.40M 0% | 438.40M 0% | 433.52M 1.11% | 433.25M 0.06% | 433.25M 0.00% | 465.99M 7.56% | 471.05M 1.09% | 471.05M 0% | 469.10M 0.41% | 469.10M 0% | 478.16M 1.93% | |
weighted average shs out dil | 330M - | 330M 0% | 330M 0% | 330M 0% | 330M 0% | 435.78M 32.05% | 435.78M 0% | 435.78M 0% | 435.78M 0% | 440M 0.97% | 440M 0% | 440M 0% | 440.09M 0.02% | 440.09M 0% | 440.09M 0% | 438.40M 0.38% | 438.40M 0% | 438.40M 0% | 433.52M 1.11% | 433.52M 0% | 433.52M 0% | 465.99M 7.49% | 471.05M 1.09% | 471.05M 0% | 469.10M 0.41% | 469.10M 0% | 478.16M 1.93% | |
eps | 0.13 - | 0.15 15.38% | 0.15 0% | 0.15 0% | 0.15 0% | -0.00 100.87% | -0.00 0% | -0.00 0% | -0.00 0% | 0.02 1,853.85% | 0.02 0% | 0.02 0% | 0.04 77.63% | 0.04 0% | 0.04 0% | 0.07 78.52% | 0.07 0% | 0.07 0% | -0.06 186.72% | -0.06 0% | -0.06 0% | -0.24 282.78% | -0.01 96% | -0.01 0% | -0.02 64.58% | -0.04 125.32% | -0.04 3.09% | |
epsdiluted | 0.13 - | 0.15 15.38% | 0.15 0% | 0.15 0% | 0.15 0% | -0.00 100.87% | -0.00 0% | -0.00 0% | -0.00 0% | 0.02 1,853.85% | 0.02 0% | 0.02 0% | 0.04 77.19% | 0.04 0% | 0.04 0% | 0.07 78.96% | 0.07 0% | 0.07 0% | -0.06 186.72% | -0.06 0% | -0.06 0% | -0.24 282.78% | -0.01 96% | -0.01 0% | -0.02 64.58% | -0.04 125.32% | -0.04 3.09% |
All numbers in HKD (except ratios and percentages)