1993
HKSE:1993
Asiaray Media Group Limited
- Stock
Last Close
1.20
03/07 07:52
Market Cap
616.82M
Beta: −0.25
Volume Today
21K
Avg: 13.31K
PE Ratio
−4.23
PFCF: 0.52
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.21B - | 1.32B 9.03% | 1.41B 6.48% | 1.47B 4.59% | 1.76B 19.61% | 1.93B 9.64% | 1.88B 2.62% | 1.56B 17.10% | 2.29B 46.75% | 1.65B 27.65% | 1.78B 7.53% | |
cost of revenue | 846.76M - | 875.31M 3.37% | 1.12B 27.49% | 1.18B 5.77% | 1.40B 18.32% | 1.44B 3.45% | 1.48B 2.48% | 1.21B 18.30% | 1.85B 53.22% | 1.38B 25.32% | 1.40B 1.23% | |
gross profit | 364.55M - | 445.37M 22.17% | 290.40M 34.80% | 290.48M 0.03% | 362.73M 24.87% | 484.12M 33.46% | 397.80M 17.83% | 347.52M 12.64% | 431.79M 24.25% | 269.16M 37.66% | 376.55M 39.90% | |
selling and marketing expenses | 74.68M - | 81.98M 9.77% | 6.96M 91.51% | 41.83M 501.06% | 4.61M 88.98% | 163.98M 3,457.87% | 183.79M 12.08% | 147.57M 19.71% | 178.37M 20.86% | 149.31M 16.29% | 132.76M 11.08% | |
general and administrative expenses | 28.23M - | 34.54M 22.35% | 60.13M 74.08% | 42.94M 28.58% | 71.63M 66.80% | 188.40M 163.02% | 187.77M 0.33% | 167.84M 10.61% | 223.16M 32.96% | 175.84M 21.21% | 182.84M 3.98% | |
selling general and administrative expenses | 102.92M - | 116.52M 13.22% | 67.09M 42.42% | 84.77M 26.35% | 76.24M 10.06% | 352.39M 362.20% | 371.57M 5.44% | 315.42M 15.11% | 401.53M 27.30% | 325.14M 19.02% | 330.92M 1.78% | |
research and development expenses | ||||||||||||
other expenses | 53.80M - | 64.56M 20.01% | 169K 99.74% | 213K 26.04% | 197.27M 92,515.96% | -10.03M 105.08% | -25.31M 152.38% | -38.13M 50.64% | -41.35M 8.45% | -31.66M 23.42% | 24.26M 176.61% | |
cost and expenses | 1.00B - | 1.06B 5.27% | 1.35B 28.20% | 1.42B 4.83% | 1.67B 17.63% | 1.79B 7.01% | 1.83B 2.22% | 1.49B 18.61% | 2.21B 48.87% | 1.68B 24.21% | 1.73B 3.25% | |
operating expenses | 156.71M - | 181.08M 15.55% | 238.37M 31.64% | 239.39M 0.43% | 273.51M 14.25% | 342.36M 25.17% | 346.26M 1.14% | 277.29M 19.92% | 360.18M 29.89% | 293.48M 18.52% | 330.92M 12.76% | |
interest expense | 8.11M - | 9.08M 11.95% | 3.22M 64.53% | 2.54M 21.01% | 7.14M 180.67% | 7.45M 4.28% | 185.21M 2,386.37% | 229.52M 23.92% | 297.49M 29.62% | 208.43M 29.94% | 131.51M 36.90% | |
ebitda | 246.69M - | 289.73M 17.45% | 95.91M 66.90% | 94.68M 1.29% | 140.32M 48.21% | 200.56M 42.93% | 818.72M 308.23% | 1.05B 27.75% | 1.23B 17.68% | 1.02B 16.76% | 837.22M 18.29% | |
operating income | 203.82M - | 229.56M 12.63% | -16.54M 107.20% | 49.10M 396.92% | 85.53M 74.20% | 144.82M 69.32% | 68.99M 52.36% | 91.62M 32.81% | 85.58M 6.59% | -5.16M 106.03% | 45.63M 984.26% | |
depreciation and amortization | 31.25M - | 29.40M 5.92% | 32.39M 10.17% | 34.54M 6.65% | 54.79M 58.62% | 55.74M 1.73% | 749.73M 1,245.10% | 954.33M 27.29% | 1.15B 20.01% | 1.03B 10.09% | 791.60M 23.13% | |
total other income expenses net | 800K - | -9.72M 1,315.13% | -69.53M 615.22% | 5.58M 108.02% | 5.06M 9.28% | 8.45M 66.96% | -193.75M 2,392.91% | -241.53M 24.66% | -255.44M 5.76% | -78.52M 69.26% | -44.82M 42.92% | |
income before tax | 204.62M - | 219.84M 7.44% | -6.00M 102.73% | 54.68M 1,010.54% | 90.59M 65.68% | 153.27M 69.19% | -124.76M 181.40% | -149.91M 20.16% | -169.86M 13.31% | -83.67M 50.74% | 809.96K 100.97% | |
income tax expense | 37.82M - | 27.53M 27.20% | -3.81M 113.84% | 14.57M 482.59% | 19.39M 33.04% | 26.55M 36.96% | -16.08M 160.57% | -8.50M 47.15% | -23.79M 179.90% | 6.07M 125.53% | 429.84K 92.92% | |
net income | 129.26M - | 142.56M 10.28% | -39.62M 127.79% | 15.83M 139.95% | 71.20M 349.91% | 126.72M 77.97% | -108.68M 185.77% | -141.41M 30.12% | -146.07M 3.29% | -89.75M 38.56% | -34.27M 61.81% | |
weighted average shs out | 330M - | 330M 0% | 435.78M 32.05% | 440M 0.97% | 440M 0% | 438.40M 0.36% | 433.52M 1.11% | 468.92M 8.17% | 468.74M 0.04% | 468.52M 0.05% | 473.82M 1.13% | |
weighted average shs out dil | 330M - | 330M 0% | 435.78M 32.05% | 440M 0.97% | 440.09M 0.02% | 438.40M 0.38% | 433.52M 1.11% | 468.92M 8.17% | 468.74M 0.04% | 468.52M 0.05% | 473.82M 1.13% | |
eps | 0.30 - | 0.35 16.67% | -0.09 125.97% | 0.03 137.84% | 0.16 365.12% | 0.29 81.25% | -0.25 186.21% | -0.30 20.00% | -0.31 3.33% | -0.19 38.71% | -0.07 61.95% | |
epsdiluted | 0.30 - | 0.35 16.67% | -0.09 125.97% | 0.03 137.84% | 0.16 365.12% | 0.29 81.25% | -0.25 186.21% | -0.30 20.00% | -0.31 3.33% | -0.19 38.71% | -0.07 61.95% |
All numbers in HKD (except ratios and percentages)