2668
HKSE:2668
Pak Tak International Limited
- Stock
Last Close
0.44
25/09 07:58
Market Cap
3.51B
Beta: 0.05
Volume Today
2.73M
Avg: 560K
PE Ratio
−86.14
PFCF: −25.99
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jul '14 | Oct '14 | Jan '15 | Mar '15 | Jul '15 | Oct '15 | Jan '16 | Mar '16 | Jul '16 | Oct '16 | Jan '17 | Mar '17 | Apr '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 132.47M - | 81.46M 38.51% | 81.46M 0% | 114.77M 40.89% | 114.77M 0% | 68.40M 40.40% | 68.40M 0% | 106.12M 55.14% | 106.12M 0% | 48.15M 54.62% | 48.15M 0% | 76.39M 58.64% | 76.39M 0% | 34.50M 54.84% | 824.90M 2,290.99% | 581.78M 29.47% | 184.70M 68.25% | 184.70M 0% | 445.90M 141.42% | 266.58M 40.21% | 217.91M 18.26% | 431.68M 98.10% | 520.61M 20.60% | 1.03B 98.74% | 587.22M 43.24% | 1.16B 98.32% | 920.33M 20.97% | 1.83B 98.91% | 305.55M 83.31% | 590.84M 93.37% | 765.19M 29.51% | 1.53B 100.52% | 206.36M 86.55% | 374.68M 81.57% | 177.20M 52.71% | 351.85M 98.56% | 40.63M 88.45% | 79.50M 95.67% | 173.05M 117.67% | 342.99M 98.21% | 378.54M 10.36% | |
cost of revenue | 115.33M - | 90.26M 21.74% | 90.26M 0% | 101.83M 12.82% | 101.83M 0% | 69.63M 31.62% | 69.63M 0% | 93.51M 34.30% | 93.51M 0% | 53.51M 42.78% | 53.51M 0% | 66.42M 24.13% | 66.42M 0% | 34.08M 48.68% | 803.20M 2,256.65% | 583.75M 27.32% | 174.91M 70.04% | 174.91M 0% | 432.72M 147.41% | 261.22M 39.63% | 206.63M 20.90% | 413.25M 100% | 499.13M 20.78% | 998.25M 100% | 565.67M 43.33% | 1.13B 100% | 895.81M 20.82% | 1.79B 100% | 281.86M 84.27% | 563.72M 100% | 750.20M 33.08% | 1.50B 100% | 163.79M 89.08% | 327.58M 100% | 181.12M 44.71% | 362.24M 100% | 33.73M 90.69% | 67.45M 100% | 160.86M 138.48% | 321.73M 100% | 361.46M 12.35% | |
gross profit | 17.14M - | -8.80M 151.31% | -8.80M 0% | 12.94M 247.17% | 12.94M 0% | -1.23M 109.47% | -1.23M 0% | 12.61M 1,128.64% | 12.61M 0% | -5.35M 142.46% | -5.35M 0% | 9.97M 286.32% | 9.97M 0% | 418K 95.81% | 21.70M 5,091.15% | -1.97M 109.08% | 9.79M 596.93% | 9.79M 0% | 13.17M 34.49% | 5.36M 59.32% | 11.28M 110.53% | 18.43M 63.33% | 21.49M 16.61% | 36.39M 69.38% | 21.55M 40.80% | 33.21M 54.13% | 24.52M 26.18% | 38.98M 59.02% | 23.69M 39.24% | 27.13M 14.52% | 14.99M 44.75% | 33.97M 126.69% | 42.57M 25.32% | 47.11M 10.65% | -3.92M 108.32% | -10.38M 164.86% | 6.90M 166.48% | 12.05M 74.53% | 12.19M 1.13% | 21.27M 74.53% | 17.08M 19.69% | |
selling and marketing expenses | 3.16M - | 5.22M 65.22% | 5.22M 0% | 4.10M 21.42% | 4.10M 0% | 3.51M 14.59% | 3.51M 0% | 3.06M 12.65% | 3.06M 0% | 2.16M 29.47% | 2.16M 0% | 1.59M 26.23% | 1.59M 0% | 1.39M 12.87% | 2.07M 49.04% | 1.35M 34.55% | 1.81M 33.97% | 1.81M 0% | 956K 47.30% | 419K 56.17% | 5.74M - | 7.73M - | 6.80M - | 12.37M - | 8.73M - | 14.40M - | -664K 104.61% | 16.51M 2,586.82% | 15.68M - | 23.81M 51.92% | 59.73M 150.81% | 6.23M 89.57% | 50.26M 706.54% | |||||||||
general and administrative expenses | 7.88M - | 7.42M 5.86% | 7.42M 0% | 8.26M 11.39% | 8.26M 0% | 7.61M 7.92% | 7.61M 0% | 8.27M 8.73% | 8.27M 0% | 16.56M 100.24% | 16.56M 0% | 10.35M 37.53% | 10.35M 0% | 10.99M 6.21% | 12.83M 16.73% | 13.36M 4.13% | 5.61M 58.04% | 5.61M 0% | 13.04M 132.73% | 1.13M 91.36% | 5.74M 409.32% | 5.74M 0% | 7.73M 34.71% | 7.73M 0% | 6.18M 20.10% | 6.18M 0% | 13.00M 110.49% | 13.00M 0% | 8.73M 32.85% | 8.73M 0% | 14.40M 65.00% | 14.40M 0% | 18.35M 27.38% | 18.35M 0% | 12.15M 33.78% | 12.15M 0% | 10.37M 14.68% | 10.37M 0% | 11.44M 10.37% | 11.44M 0% | ||
selling general and administrative expenses | 11.04M - | 12.64M 14.49% | 12.64M 0% | 12.37M 2.17% | 12.37M 0% | 11.11M 10.13% | 11.11M 0% | 11.33M 1.98% | 11.33M 0% | 18.72M 65.20% | 18.72M 0% | 11.94M 36.22% | 11.94M 0% | 12.38M 3.66% | 14.90M 20.36% | 14.71M 1.24% | 5.61M 61.90% | 5.61M 0% | 15.72M 180.40% | 1.55M 90.17% | 5.74M 271.24% | 11.47M 100% | 7.73M 32.64% | 15.46M 100% | 6.18M 60.05% | 12.98M 110.17% | 13.00M 0.15% | 25.37M 95.17% | 8.73M 65.59% | 17.46M 100% | 14.40M 17.50% | 28.80M 100% | 17.68M 38.61% | 34.86M 97.14% | 12.15M 65.15% | 27.82M 129.02% | 34.18M 22.84% | 70.09M 105.07% | 17.67M 74.79% | 61.70M 249.14% | 20.82M 66.26% | |
research and development expenses | 55.67K - | |||||||||||||||||||||||||||||||||||||||||
other expenses | -480K - | |||||||||||||||||||||||||||||||||||||||||
cost and expenses | 125.15M - | 103.35M 17.42% | 103.35M 0% | 108.01M 4.52% | 108.01M 0% | 79.33M 26.55% | 79.33M 0% | 104.30M 31.48% | 104.30M 0% | 71.47M 31.48% | 71.47M 0% | 77.85M 8.92% | 77.85M 0% | 47.01M 39.61% | 884.23M 1,780.88% | 597.98M 32.37% | 177.11M 70.38% | 177.11M 0% | 448.19M 153.06% | 264.12M 41.07% | 209.29M 20.76% | 424.73M 102.94% | 508.19M 19.65% | 1.01B 99.48% | 567.31M 44.04% | 1.14B 101.71% | 904.79M 20.93% | 1.82B 100.82% | 282.94M 84.43% | 581.17M 105.41% | 763.94M 31.45% | 1.53B 100.17% | 180.88M 88.17% | 362.44M 100.38% | 195.17M 46.15% | 390.06M 99.86% | 70.39M 81.96% | 137.54M 95.41% | 230.48M 67.57% | 383.43M 66.36% | 382.28M 0.30% | |
operating expenses | 9.82M - | 13.09M 33.34% | 13.09M 0% | 6.18M 52.75% | 6.18M 0% | 9.71M 56.91% | 9.71M 0% | 10.79M 11.18% | 10.79M 0% | 17.96M 66.49% | 17.96M 0% | 11.43M 36.38% | 11.43M 0% | 12.93M 13.12% | 81.02M 526.68% | 14.23M 82.43% | 2.20M 84.54% | 2.20M 0% | 15.46M 602.59% | 2.89M 81.30% | 2.67M 7.80% | 11.47M 330.42% | 9.06M 21.03% | 15.46M 70.59% | 1.64M 89.37% | 12.98M 689.72% | 8.98M 30.81% | 25.37M 182.52% | 1.08M 95.73% | 17.46M 1,512.75% | 13.74M 21.30% | 28.80M 109.65% | 17.09M 40.68% | 34.86M 103.99% | 14.05M 59.69% | 27.82M 98.03% | 36.66M 31.75% | 70.09M 91.19% | 69.62M 0.67% | 61.70M 11.38% | 20.82M 66.26% | |
interest expense | 2.66M - | 14.66M - | 12.51M - | 16.76M - | ||||||||||||||||||||||||||||||||||||||
ebitda | 12.09M - | -15.59M 228.96% | -15.59M 0% | 5.92M 137.96% | 5.92M 0% | -7.64M 229.03% | -7.64M 0% | 4.59M 160.13% | 4.59M 0% | -20.73M 551.49% | -20.73M 0% | 812K 103.92% | 812K 0% | -9.69M 1,292.86% | 9.91M 202.34% | -6.51M 165.64% | 4.39M 167.44% | 4.39M 0% | -67.50K 101.54% | 11.38M 16,960% | 6.07M 46.71% | 7.99M 31.79% | 17.09M 113.82% | 22.00M 28.74% | 15.59M 29.16% | 22.11M 41.88% | 12.36M 44.13% | 15.65M 26.66% | 15.48M 1.11% | 11.76M 24.04% | 1.09M 90.69% | 7.19M 557.50% | 27.68M 284.85% | 20.43M 26.21% | -12.88M 163.05% | -29.82M 131.59% | -25.03M 16.07% | -52.15M 108.33% | -2.18M 95.81% | -32.22M 1,375.41% | 3.78M 111.72% | |
operating income | 6.92M - | -20.67M 398.87% | -20.67M 0% | 1.41M 106.82% | 1.41M 0% | -10.33M 832.05% | -10.33M 0% | 2.16M 120.92% | 2.16M 0% | -23.37M 1,181.90% | -23.37M 0% | -1.31M 94.37% | -1.31M 0% | -11.82M 798.94% | 6.42M 154.35% | 400K 93.77% | 4.19M 947.38% | 4.19M 0% | -1.85M 144.15% | 6.21M 435.74% | 5.54M 10.72% | 6.95M 25.38% | 13.76M 97.93% | 20.94M 52.18% | 15.06M 28.08% | 20.23M 34.36% | 11.83M 41.52% | 13.62M 15.08% | 14.96M 9.87% | 9.67M 35.37% | 583.50K 93.96% | 5.17M 785.52% | 24.89M 381.71% | 12.25M 50.79% | -16.07M 231.19% | -38.21M 137.77% | -27.28M 28.61% | -58.04M 112.80% | -5.49M 90.55% | -40.43M 636.91% | -3.74M 90.75% | |
depreciation and amortization | 5.17M - | 5.08M 1.91% | 5.08M 0% | 4.51M 11.18% | 4.51M 0% | 2.69M 40.37% | 2.69M 0% | 2.43M 9.56% | 2.43M 0% | 2.64M 8.66% | 2.64M 0% | 2.13M 19.49% | 2.13M 0% | 2.13M 0.38% | 3.49M 63.39% | -6.91M 298.00% | 198.50K 102.87% | 198.50K 0% | 1.78M 797.73% | 5.17M 190.18% | 521K 89.92% | 1.04M 100% | 3.33M 219.82% | 1.07M 68.01% | 529.50K 50.33% | 1.88M 255.62% | 525K 72.12% | 2.04M 287.62% | 517.50K 74.57% | 2.09M 303.29% | 510.50K 75.54% | 2.03M 296.87% | 2.79M 37.81% | 8.18M 192.87% | 3.19M 60.97% | 8.38M 162.70% | 2.24M 73.25% | 5.89M 162.74% | 3.30M 43.94% | 8.21M 148.59% | 7.52M 8.45% | |
total other income expenses net | 176.50K - | -1.32M 845.89% | -1.32M 0% | 5.26M 499.51% | 5.26M 0% | -570.50K 110.85% | -570.50K 0% | -470.50K 17.53% | -470.50K 0% | 4.50K 100.96% | 4.50K 0% | -295.50K 6,666.67% | -295.50K 0% | -1.11M 274.11% | 88.23M 8,080.63% | -2.66M 103.01% | 1.88M 170.67% | 1.88M 0% | -3.85M 305.03% | -5.65M 46.80% | 5.30M 193.73% | 6.79M 28.20% | -3.83M 156.38% | -1.08M 71.89% | -2.82M 162.50% | 4.23M 249.90% | -7.12M 268.16% | -4.19M 41.10% | -5.07M 20.92% | 10.11M 299.27% | -10.61M 204.95% | -25.21M 137.71% | -8.01M 68.23% | 21.51M 368.61% | -9.23M 142.90% | -12.39M 34.25% | -8.74M 29.49% | -13.98M 60.05% | -58.23M 316.37% | -86.99M 49.40% | -32.94M 62.14% | |
income before tax | 7.09M - | -21.98M 410.00% | -21.98M 0% | 6.67M 130.34% | 6.67M 0% | -10.90M 263.36% | -10.90M 0% | 1.69M 115.51% | 1.69M 0% | -23.37M 1,482.84% | -23.37M 0% | -1.61M 93.11% | -1.61M 0% | -12.93M 702.64% | 94.65M 832.22% | -2.26M 102.38% | 6.07M 368.91% | 6.07M 0% | -5.70M 193.93% | 560K 109.83% | 10.84M 1,835.63% | 13.74M 26.76% | 9.93M 27.73% | 19.86M 100% | 12.23M 38.41% | 24.46M 100% | 4.71M 80.75% | 9.42M 100% | 9.89M 4.95% | 19.77M 100% | -10.02M 150.69% | -20.05M 100% | 16.88M 184.22% | 33.76M 100% | -25.30M 174.94% | -50.60M 100% | -36.01M 28.83% | -72.03M 100% | -63.71M 11.54% | -127.42M 100% | -36.68M 71.22% | |
income tax expense | 1.20M - | 1.93M 61.15% | 1.93M 0% | 249K 87.12% | 249K 0% | 1.21M 385.94% | 1.21M 0% | 38K 96.86% | 38K 0% | 1.87M 4,814.47% | 1.87M 0% | 664.50K 64.42% | 664.50K 0% | 705.50K 6.17% | 28.34M 3,917.13% | 2.88M 89.83% | 1.00M 65.30% | 1.00M 0% | 1.08M 7.50% | 3.02M 180.85% | 1.83M 39.55% | 3.65M 100% | 3.20M 12.28% | 6.41M 100% | 3.79M 40.81% | 7.58M 100% | 2.51M 66.93% | 5.02M 100% | 3.47M 30.77% | 6.95M 100% | 785K 88.70% | -1.57M 300% | 1.25M 179.49% | 2.50M 100% | 2.54M 1.62% | -5.07M 300% | 1.07M 121.14% | 2.15M 100% | 277K 87.09% | 554K 100% | 132K 76.17% | |
net income | 6.02M - | -19.92M 430.68% | -19.92M 0% | 6.55M 132.86% | 6.55M 0% | -9.69M 247.98% | -9.69M 0% | 1.65M 117.06% | 1.65M 0% | -21.50M 1,401.60% | -21.50M 0% | -946K 95.60% | -946K 0% | -13.51M 1,328.49% | 66.19M 589.81% | -5.14M 107.76% | 5.07M 198.59% | 5.07M 0% | -4.62M 191.12% | -2.45M 46.83% | 9.01M 467.22% | 5.17M 42.61% | 6.73M 30.04% | 13.45M 100% | 8.44M 37.27% | 16.88M 100% | 2.20M 86.95% | 4.40M 100% | 6.41M 45.63% | 12.83M 100% | -9.24M 172.02% | -18.48M 100% | 15.63M 184.62% | 31.27M 100% | -22.76M 172.80% | -45.52M 100% | -37.05M 18.61% | -74.10M 100% | -63.82M 13.88% | -127.64M 100% | -36.81M 71.16% | |
weighted average shs out | 1.24B - | 1.41B 14.49% | 1.41B 0% | 1.42B 0.05% | 1.42B 0% | 1.42B 0.01% | 1.42B 0% | 1.42B 0.04% | 1.42B 0% | 1.42B 0.04% | 1.42B 0% | 1.42B 0.08% | 1.42B 0% | 1.42B 0.08% | 1.69B 19.12% | 2.16B 28.23% | 2.90B 34.17% | 2.90B 0% | 2.90B 0.01% | 2.90B 0.07% | 2.90B 0.08% | 2.90B 0.00% | 2.90B 0.03% | 2.90B 0.03% | 2.90B 0.01% | 2.90B 0.01% | 2.90B 0.04% | 2.90B 0.04% | 3.44B 18.71% | 3.44B 0.03% | 3.91B 13.64% | 3.90B 0.28% | 3.90B 0.01% | 3.90B 0.01% | 3.90B 0% | 3.90B 0% | 3.90B 0% | 3.90B 0% | 4.03B 3.40% | 4.01B 0.67% | 4.68B 16.83% | |
weighted average shs out dil | 1.24B - | 1.41B 14.49% | 1.41B 0% | 1.42B 0.03% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 1.42B 0% | 2.16B 52.75% | 2.90B 34.17% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 3.44B 18.67% | 3.44B 0% | 3.91B 13.59% | 3.90B 0.24% | 3.90B 0% | 3.90B 0% | 3.90B 0% | 3.90B 0% | 3.90B 0% | 3.90B 0% | 4.03B 3.40% | 4.01B 0.66% | 4.68B 16.83% | |
eps | 0.00 - | -0.01 387.76% | -0.01 0% | 0.00 132.62% | 0.00 0% | -0.01 247.83% | -0.01 0% | 0.00 117.65% | 0.00 0% | -0.02 1,366.67% | -0.02 0% | -0.00 95.39% | -0.00 0% | -0.01 1,271.43% | 0.04 509.38% | -0.00 106.11% | 0.00 170.83% | 0.00 0% | -0.00 194.12% | -0.00 50% | 0.00 487.50% | 0.00 41.94% | 0.00 27.78% | 0.00 100% | 0.00 36.96% | 0.01 100% | 0.00 86.21% | 0.00 87.50% | 0.00 26.67% | 0.00 94.74% | -0.00 164.86% | -0.00 95.83% | 0.00 185.11% | 0.01 100% | -0.01 172.50% | -0.01 101.72% | -0.01 18.80% | -0.02 100% | -0.02 16.84% | -0.03 101.90% | -0.01 75.24% | |
epsdiluted | 0.00 - | -0.01 387.76% | -0.01 0% | 0.00 132.62% | 0.00 0% | -0.01 247.83% | -0.01 0% | 0.00 117.65% | 0.00 0% | -0.02 1,366.67% | -0.02 0% | -0.00 95.39% | -0.00 0% | -0.01 1,271.43% | 0.05 587.50% | -0.00 105.13% | 0.00 170.83% | 0.00 0% | -0.00 194.12% | -0.00 50% | 0.00 487.50% | 0.00 41.94% | 0.00 27.78% | 0.00 100% | 0.00 36.96% | 0.01 100% | 0.00 86.21% | 0.00 87.50% | 0.00 26.67% | 0.00 94.74% | -0.00 164.86% | -0.00 95.83% | 0.00 185.11% | 0.01 100% | -0.01 172.50% | -0.01 101.72% | -0.01 18.80% | -0.02 100% | -0.02 16.84% | -0.03 101.90% | -0.01 75.24% |
All numbers in HKD (except ratios and percentages)