2668
HKSE:2668
Pak Tak International Limited
- Stock
Last Close
0.44
25/09 07:58
Market Cap
3.51B
Beta: 0.05
Volume Today
2.73M
Avg: 560K
PE Ratio
−86.14
PFCF: −25.99
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 427.87M - | 366.35M 14.38% | 308.55M 15.78% | 221.78M 28.12% | 751.47M 238.83% | 1.36B 80.82% | 1.47B 7.91% | 3.00B 104.26% | 2.11B 29.43% | 773.94M 63.38% | 422.49M 45.41% | |
cost of revenue | 411.17M - | 342.92M 16.60% | 294.04M 14.25% | 201.00M 31.64% | 727.59M 261.99% | 1.31B 79.90% | 1.41B 7.83% | 2.92B 107.08% | 2.06B 29.38% | 689.81M 66.58% | 389.18M 43.58% | |
gross profit | 16.70M - | 23.44M 40.38% | 14.51M 38.11% | 20.78M 43.27% | 23.88M 14.89% | 49.85M 108.77% | 54.82M 9.97% | 72.19M 31.69% | 49.50M 31.44% | 84.13M 69.97% | 33.31M 60.40% | |
selling and marketing expenses | 16.77M - | 15.22M 9.24% | 10.44M 31.39% | 5.96M 42.91% | 4.98M 16.44% | 7.31M 46.79% | 88.18M - | |||||
general and administrative expenses | 30.59M - | 31.74M 3.75% | 49.67M 56.50% | 42.68M 14.08% | 33.39M 21.77% | 47.77M 43.08% | 26.93M 43.62% | 38.35M 42.39% | 46.26M 20.64% | 62.68M 35.49% | 43.61M 30.43% | |
selling general and administrative expenses | 47.36M - | 46.96M 0.85% | 60.12M 28.01% | 48.64M 19.09% | 38.37M 21.11% | 55.08M 43.56% | 26.93M 51.10% | 38.35M 42.39% | 46.26M 20.64% | 62.68M 35.49% | 131.79M 110.25% | |
research and development expenses | 474K - | |||||||||||
other expenses | 216K - | 108K 50% | -3.18M 3,045.37% | 1.26M - | 2.81M 123.03% | 139K 95.05% | -441K 417.27% | 2.33M 627.66% | -1.46M 162.61% | -16K 98.90% | ||
cost and expenses | 455.55M - | 387.36M 14.97% | 350.97M 9.39% | 248.05M 29.32% | 765.92M 208.77% | 1.36B 78.09% | 1.44B 5.45% | 2.96B 105.84% | 2.11B 28.72% | 751.04M 64.41% | 520.97M 30.63% | |
operating expenses | 44.38M - | 44.44M 0.15% | 56.93M 28.11% | 47.05M 17.35% | 38.33M 18.53% | 55.07M 43.65% | 26.93M 51.09% | 37.91M 40.75% | 46.26M 22.04% | 61.23M 32.35% | 131.79M 115.25% | |
interest expense | 856K - | 455K 46.85% | 453K 0.44% | 1.33M 194.26% | 6.60M 394.97% | 8.85M 34.18% | 11.21M 26.58% | 36.64M 226.93% | 47.90M 30.75% | 31.86M 33.48% | 25.07M 21.33% | |
ebitda | -8.39M - | -6.31M 24.80% | -32.99M 423.00% | -19.23M 41.71% | 65.86M 442.51% | 10.12M 84.63% | 61.07M 503.49% | 69.19M 13.29% | 45.91M 33.64% | 34.75M 24.31% | -84.37M 342.80% | |
operating income | -28.93M - | -8.00M 72.35% | -42.91M 436.54% | -27.74M 35.35% | 65.47M 336.02% | 10.15M 84.49% | 47.31M 365.93% | 70.88M 49.80% | 47.70M 32.70% | 15.03M 68.50% | -98.48M 755.41% | |
depreciation and amortization | 20.50M - | 14.39M 29.79% | 10.15M 29.51% | 8.52M 15.99% | 7.41M 13.09% | 7.35M 0.78% | 13.76M 87.18% | -1.69M 112.28% | -1.79M 6.04% | 19.73M 1,201.34% | 14.10M 28.50% | |
total other income expenses net | -2.11M - | 12.55M 696.06% | -932K 107.42% | -1.33M 43.03% | -6.60M 394.97% | -7.28M 10.29% | -5.78M 20.64% | -36.99M 540.54% | -47.97M 29.69% | -31.86M 33.58% | -100.97M 216.90% | |
income before tax | -29.79M - | -8.45M 71.62% | -43.36M 413.01% | -29.07M 32.95% | 58.88M 302.51% | -4.51M 107.65% | 41.54M 1,021.68% | 33.89M 18.43% | -271K 100.80% | -16.84M 6,113.28% | -199.45M 1,084.53% | |
income tax expense | -1.47M - | -1.92M 31.02% | -3.66M 90.37% | 82K 102.24% | 20.79M 25,251.22% | 4.55M 78.13% | 10.06M 121.22% | 12.60M 25.28% | 5.38M 57.33% | -2.58M 147.93% | 2.70M 204.73% | |
net income | -27.80M - | -6.28M 77.40% | -39.70M 532.08% | -28.92M 27.16% | 39.20M 235.56% | -9.04M 123.06% | 31.48M 448.20% | 21.28M 32.39% | -5.65M 126.54% | -14.26M 152.50% | -201.75M 1,314.68% | |
weighted average shs out | 1.32B - | 1.42B 6.79% | 1.42B 0% | 1.42B 0% | 1.79B 26.46% | 2.90B 62.07% | 2.90B 0% | 2.90B 0% | 3.68B 26.74% | 3.90B 6.11% | 3.97B 1.70% | |
weighted average shs out dil | 1.32B - | 1.42B 6.79% | 1.42B 0% | 1.42B 0% | 1.79B 26.46% | 2.90B 62.07% | 2.90B 0% | 2.90B 0% | 3.68B 26.74% | 3.90B 6.11% | 3.97B 1.70% | |
eps | -0.02 - | -0.00 79.05% | -0.03 538.64% | -0.02 27.40% | 0.04 311.76% | -0.00 107.18% | 0.01 451.61% | 0.01 33.03% | -0.00 120.55% | -0.00 146.67% | -0.05 1,275.68% | |
epsdiluted | -0.02 - | -0.00 79.05% | -0.03 538.64% | -0.02 27.40% | 0.04 311.76% | -0.00 107.18% | 0.01 451.61% | 0.01 33.03% | -0.00 120.55% | -0.00 146.67% | -0.05 1,275.68% |
All numbers in HKD (except ratios and percentages)