3382
HKSE:3382
Tianjin Port Development Holdings Limited
- Stock
Last Close
0.64
26/07 08:08
Market Cap
4.13B
Beta: 0.99
Volume Today
1.75M
Avg: 1.01M
PE Ratio
2.41
PFCF: 1.63
Dividend Yield
4.87%
Payout:50.00%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.14B - | 14.07B 15.82% | 19.42B 38.07% | 11.46B 40.99% | 9.02B 21.33% | 7.66B 15.00% | 8.75B 14.24% | 8.18B 6.58% | 8.42B 3.01% | 7.49B 11.12% | 8.37B 11.77% | 7.08B 15.40% | 7.99B 12.81% | 6.32B 20.86% | 9.16B 44.92% | 8.74B 4.63% | 8.62B 1.29% | 7.11B 17.59% | 5.90B 16.95% | 6.24B 5.74% | 7.24B 15.97% | |
cost of revenue | 10.03B - | 11.97B 19.36% | 16.95B 41.56% | 9.10B 46.30% | 6.72B 26.16% | 5.41B 19.47% | 6.44B 19.00% | 6.38B 0.98% | 6.59B 3.32% | 5.93B 9.98% | 6.75B 13.79% | 5.64B 16.33% | 6.22B 10.14% | 4.86B 21.75% | 7.28B 49.62% | 6.79B 6.74% | 6.76B 0.34% | 5.41B 20.07% | 4.29B 20.62% | 4.23B 1.50% | 5.59B 32.20% | |
gross profit | 2.11B - | 2.09B 0.96% | 2.47B 18.13% | 2.36B 4.57% | 2.30B 2.69% | 2.25B 1.93% | 2.32B 2.80% | 1.80B 22.13% | 1.84B 1.91% | 1.56B 15.21% | 1.62B 4.08% | 1.44B 11.53% | 1.77B 23.33% | 1.46B 17.74% | 1.88B 29.23% | 1.95B 3.54% | 1.86B 4.57% | 1.70B 8.56% | 1.61B 5.25% | 2.01B 25.05% | 1.65B 18.11% | |
selling and marketing expenses | -536.96M - | -8.41M - | -14.89M 76.96% | -9.61M 35.46% | -10.86M 13.04% | -22.71M 109.10% | -11.82M 47.96% | -26.95M 127.98% | -10.24M 61.99% | -16.20M 58.15% | ||||||||||||
general and administrative expenses | 1.14B - | 944.98M 17.24% | 1.24B 31.02% | 951.70M 23.13% | 1.12B 17.33% | 914.49M 18.10% | 1.07B 16.48% | 775.61M 27.18% | 1.14B 46.59% | 750.68M 33.98% | 1.05B 40.39% | 703.18M 33.28% | 971.31M 38.13% | 678.41M 30.15% | 1.09B 61.03% | 902.40M 17.40% | 1.29B 42.88% | 881.36M 31.64% | 1.13B 28.13% | 897.73M 20.50% | ||
selling general and administrative expenses | 1.14B - | 944.98M 17.24% | 1.24B 31.02% | 951.70M 23.13% | 1.12B 17.33% | 914.49M 18.10% | 1.07B 16.48% | 775.61M 27.18% | 1.14B 46.59% | 750.68M 33.98% | 1.05B 40.39% | 694.77M 34.08% | 956.42M 37.66% | 668.80M 30.07% | 1.08B 61.72% | 879.68M 18.67% | 1.28B 45.22% | 854.41M 33.12% | 1.12B 30.97% | 881.52M 21.22% | 1.08B 22.69% | |
research and development expenses | ||||||||||||||||||||||
other expenses | -3.52M - | 7.67M - | 15.19M 98.03% | 13.69M 9.86% | 19.19M 40.17% | 40.10M 108.92% | 13.11M 67.30% | -527.00K 104.02% | ||||||||||||||
cost and expenses | 10.81B - | 12.64B 16.92% | 17.83B 41.07% | 9.68B 45.73% | 7.85B 18.85% | 6.15B 21.70% | 7.49B 21.82% | 6.78B 9.47% | 7.30B 7.70% | 6.49B 11.16% | 7.81B 20.33% | 6.34B 18.75% | 7.17B 13.09% | 5.53B 22.86% | 8.35B 50.94% | 7.65B 8.38% | 8.03B 4.91% | 6.24B 22.25% | 5.37B 13.96% | 5.10B 5.12% | 6.67B 30.91% | |
operating expenses | 782.30M - | 670.33M 14.31% | 886.77M 32.29% | 577.88M 34.83% | 1.13B 96.37% | 738.98M 34.88% | 1.05B 42.46% | 406.21M 61.41% | 716.73M 76.44% | 559.12M 21.99% | 1.06B 89.69% | 698.29M 34.16% | 956.42M 36.97% | 668.80M 30.07% | 1.07B 60.57% | 864.49M 19.50% | 1.26B 46.19% | 835.22M 33.91% | 1.08B 29.18% | 868.41M 19.51% | 1.08B 24.60% | |
interest expense | 119.73M - | 345.59M - | 325.74M 5.75% | 300.70M 7.69% | 267.56M 11.02% | 262.92M 1.74% | 233.86M 11.05% | 200.74M 14.16% | 190.60M 5.05% | 153.39M 19.53% | 130.55M 14.89% | |||||||||||
ebitda | 1.54B - | 1.67B 8.83% | 1.81B 8.10% | 2.00B 10.47% | 1.77B 11.33% | 1.89B 6.80% | 1.77B 6.53% | 1.52B 14.00% | 1.23B 19.20% | 1.37B 11.28% | 1.09B 20.01% | 1.42B 29.92% | 1.54B 8.40% | 1.51B 1.90% | 1.55B 2.53% | 1.87B 20.88% | 1.38B 26.25% | 1.67B 21.03% | 1.24B 25.88% | 1.87B 51.26% | 1.29B 30.90% | |
operating income | 1.07B - | 1.18B 10.25% | 1.31B 10.87% | 1.43B 9.16% | 1.24B 12.86% | 1.35B 8.93% | 1.27B 6.02% | 1.03B 19.23% | 717.24M 30.20% | 802.74M 11.92% | 609.91M 24.02% | 736.75M 20.80% | 813.47M 10.41% | 787.13M 3.24% | 807.55M 2.59% | 1.08B 34.18% | 595.17M 45.07% | 864.63M 45.27% | 531.63M 38.51% | 1.15B 115.49% | 567.21M 50.49% | |
depreciation and amortization | 467.71M - | 493.77M 5.57% | 501.14M 1.49% | 570.73M 13.89% | 527.93M 7.50% | 537.24M 1.76% | 495.25M 7.82% | 492.41M 0.57% | 510.97M 3.77% | 564.04M 10.39% | 483.41M 14.30% | 683.67M 41.43% | 726.23M 6.22% | 723.29M 0.40% | 741.14M 2.47% | 788.40M 6.38% | 785.39M 0.38% | 806.24M 2.66% | 706.83M 12.33% | 727.73M 2.96% | 727.24M 0.07% | |
total other income expenses net | 121.62M - | 85.43M 29.76% | 94.74M 10.90% | 107.26M 13.21% | -282.04M 362.96% | -56.02M 80.14% | -210.77M 276.23% | 166.85M 179.16% | 214.25M 28.41% | 17.01M 92.06% | -202.12M 1,288.26% | -129.52M 35.92% | -332.51M 156.72% | -212.92M 35.97% | -20.65M 90.30% | -151.94M 635.91% | 538.37M 454.32% | -78.27M 114.54% | -109.12M 39.41% | -28.13M 74.22% | -34.93M 24.17% | |
income before tax | 1.19B - | 1.26B 6.16% | 1.40B 10.87% | 1.53B 9.43% | 960.69M 37.35% | 1.30B 35.08% | 1.06B 18.20% | 1.19B 12.52% | 931.49M 22.01% | 819.75M 12.00% | 407.79M 50.26% | 607.22M 48.91% | 480.95M 20.79% | 574.21M 19.39% | 786.91M 37.04% | 931.66M 18.39% | 1.13B 21.67% | 786.36M 30.63% | 422.51M 46.27% | 1.12B 164.48% | 532.28M 52.37% | |
income tax expense | 234.99M - | 267.87M 13.99% | 333.62M 24.55% | 334.48M 0.26% | 297.67M 11.00% | 292.07M 1.88% | 279.65M 4.25% | 232.04M 17.03% | 239.24M 3.10% | 46.61M 80.52% | 216.71M 364.92% | 206.88M 4.54% | 203.75M 1.51% | 209.34M 2.74% | 180.09M 13.97% | 260.64M 44.72% | 273.35M 4.88% | 234.46M 14.23% | 197.06M 15.95% | 252.69M 28.23% | 147.19M 41.75% | |
net income | 386.39M - | 401.66M 3.95% | 417.47M 3.94% | 513.55M 23.02% | 125.84M 75.50% | 378.79M 201.01% | 151.69M 59.95% | 465.85M 207.10% | 308.74M 33.73% | 406.07M 31.53% | -18.33M 104.51% | 298.91M 1,730.99% | 89.58M 70.03% | 219.77M 145.33% | 416.39M 89.47% | 417.58M 0.29% | 505.54M 21.06% | 286.10M 43.41% | 59.17M 79.32% | 474.48M 701.89% | 254.11M 46.44% | |
weighted average shs out | 6.16B - | 6.16B 0.03% | 6.16B 0.03% | 6.16B 0.08% | 6.16B 0.08% | 6.16B 0.00% | 6.16B 0.02% | 6.16B 0.02% | 6.16B 0.02% | 6.16B 0.02% | 6.10B 0.93% | 6.16B 0.94% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | ||
weighted average shs out dil | 6.16B - | 6.16B 0.00% | 6.16B 0.04% | 6.16B 0.01% | 6.16B 0.04% | 6.16B 0.02% | 6.16B 0.00% | 6.16B 0.01% | 6.16B 0.01% | 6.16B 0.01% | 6.16B 0.01% | 6.16B 0.00% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | ||
eps | 0.06 - | 0.07 3.99% | 0.07 3.83% | 0.08 23.04% | 0.02 75.51% | 0.06 201.47% | 0.02 60.00% | 0.08 207.32% | 0.05 33.73% | 0.07 31.54% | -0.00 104.55% | 0.05 1,716.67% | 0.01 70.10% | 0.04 146.21% | 0.07 89.36% | 0.07 0.30% | 0.08 21.09% | 0.05 43.36% | 0.01 79.35% | 0.08 703.13% | 0.04 46.43% | |
epsdiluted | 0.06 - | 0.07 3.99% | 0.07 3.83% | 0.08 23.04% | 0.02 75.51% | 0.06 201.47% | 0.02 60.00% | 0.08 207.32% | 0.05 33.73% | 0.07 31.54% | -0.00 104.55% | 0.05 1,716.67% | 0.01 70.10% | 0.04 146.21% | 0.07 89.36% | 0.07 0.30% | 0.08 21.09% | 0.05 43.36% | 0.01 79.35% | 0.08 703.13% | 0.04 46.43% |
All numbers in HKD (except ratios and percentages)