3382
HKSE:3382
Tianjin Port Development Holdings Limited
- Stock
Last Close
0.64
26/07 08:08
Market Cap
4.13B
Beta: 0.99
Volume Today
1.75M
Avg: 1.01M
PE Ratio
2.41
PFCF: 1.63
Dividend Yield
4.87%
Payout:50.00%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.04B - | 33.49B 51.92% | 20.48B 38.85% | 16.42B 19.82% | 16.60B 1.13% | 15.86B 4.50% | 15.07B 4.98% | 15.48B 2.75% | 17.36B 12.14% | 13.01B 25.06% | 13.48B 3.61% | |
cost of revenue | 17.99B - | 28.92B 60.78% | 15.82B 45.30% | 11.85B 25.09% | 12.96B 9.39% | 12.68B 2.21% | 11.86B 6.42% | 12.14B 2.37% | 13.55B 11.60% | 9.70B 28.43% | 9.82B 1.21% | |
gross profit | 4.06B - | 4.57B 12.65% | 4.66B 1.97% | 4.57B 1.91% | 3.64B 20.30% | 3.18B 12.66% | 3.20B 0.76% | 3.34B 4.13% | 3.81B 14.07% | 3.31B 13.05% | 3.66B 10.66% | |
selling and marketing expenses | -19.79M - | -20.47M 3.46% | -24.41M 19.21% | -27.04M 10.78% | ||||||||
general and administrative expenses | 2.02B - | 2.18B 8.23% | 2.07B 5.26% | 1.98B 4.29% | 1.91B 3.39% | 1.80B 5.65% | 1.67B 7.21% | 1.77B 5.75% | 2.19B 23.77% | 2.01B 8.26% | ||
selling general and administrative expenses | 2.02B - | 2.18B 8.23% | 2.07B 5.26% | 1.98B 4.29% | 1.91B 3.39% | 1.80B 5.65% | 1.65B 8.31% | 1.75B 5.78% | 2.17B 23.82% | 1.98B 8.48% | 1.96B 1.04% | |
research and development expenses | ||||||||||||
other expenses | 10.90M - | 9.96M 8.62% | -20.65M 307.42% | 12.99M 162.91% | -34.08M 362.32% | 19.25M 156.48% | 25.13M 30.55% | 3.21M 87.25% | 28.88M 801.22% | 59.29M 105.27% | 12.59M 78.77% | |
cost and expenses | 19.33B - | 30.47B 57.64% | 17.53B 42.47% | 13.64B 22.19% | 14.08B 3.26% | 14.30B 1.50% | 13.52B 5.45% | 13.89B 2.77% | 15.69B 12.96% | 11.62B 25.92% | 11.77B 1.23% | |
operating expenses | 1.35B - | 1.56B 15.73% | 1.71B 9.99% | 1.79B 4.62% | 1.12B 37.33% | 1.62B 44.24% | 1.65B 2.16% | 1.75B 5.59% | 2.14B 22.39% | 1.92B 10.01% | 1.95B 1.36% | |
interest expense | 427.67M - | 478.92M 11.98% | 695.71M 45.27% | 632.56M 9.08% | 590.67M 6.62% | 634.41M 7.40% | 671.33M 5.82% | 568.27M 15.35% | 496.78M 12.58% | 391.35M 21.22% | 283.88M 27.46% | |
ebitda | 3.10B - | 3.48B 12.31% | 3.77B 8.27% | 3.66B 2.89% | 2.75B 24.88% | 2.46B 10.48% | 2.96B 20.33% | 3.05B 3.19% | 3.24B 6.15% | 2.90B 10.59% | 3.17B 9.26% | |
operating income | 2.16B - | 2.48B 14.97% | 2.67B 7.40% | 2.63B 1.61% | 1.74B 33.56% | 1.41B 19.04% | 1.55B 9.74% | 1.59B 2.58% | 1.67B 4.93% | 1.39B 16.93% | 1.71B 23.57% | |
depreciation and amortization | 936.94M - | 994.92M 6.19% | 1.10B 10.43% | 1.03B 6.02% | 1.00B 2.82% | 1.05B 4.39% | 1.41B 34.60% | 1.46B 3.87% | 1.57B 7.47% | 1.51B 3.86% | 1.45B 3.84% | |
total other income expenses net | 237.86M - | 180.17M 24.25% | -174.78M 197.01% | -266.79M 52.64% | 381.11M 242.85% | -185.11M 148.57% | -462.04M 149.60% | -229.10M 50.41% | 396.55M 273.09% | -177.23M 144.69% | -63.07M 64.41% | |
income before tax | 2.40B - | 2.67B 11.08% | 2.49B 6.42% | 2.36B 5.41% | 2.13B 9.89% | 1.23B 42.26% | 1.09B 11.35% | 1.36B 25.08% | 2.07B 51.73% | 1.21B 41.46% | 1.65B 36.47% | |
income tax expense | 466.64M - | 601.50M 28.90% | 632.14M 5.09% | 571.72M 9.56% | 471.27M 17.57% | 263.32M 44.12% | 410.63M 55.94% | 389.43M 5.16% | 533.99M 37.12% | 431.52M 19.19% | 399.88M 7.33% | |
net income | 811.05M - | 819.13M 1.00% | 639.39M 21.94% | 530.48M 17.03% | 774.59M 46.02% | 430.53M 44.42% | 388.49M 9.77% | 636.16M 63.75% | 923.12M 45.11% | 345.27M 62.60% | 728.59M 111.02% | |
weighted average shs out | 6.16B - | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | |
weighted average shs out dil | 6.16B - | 6.16B 0.02% | 6.16B 0.01% | 6.16B 0.04% | 6.16B 0.01% | 6.16B 0.02% | 6.16B 0.01% | 6.16B 0% | 6.16B 0% | 6.16B 0% | 6.16B 0% | |
eps | 0.13 - | 0.13 0% | 0.10 23.08% | 0.09 13.90% | 0.13 50.99% | 0.07 46.23% | 0.06 9.73% | 0.10 58.48% | 0.15 50.00% | 0.06 62.60% | 0.12 113.90% | |
epsdiluted | 0.13 - | 0.13 0% | 0.10 23.08% | 0.09 14.00% | 0.13 51.16% | 0.07 46.23% | 0.06 9.73% | 0.10 58.48% | 0.15 50.00% | 0.06 62.60% | 0.12 113.90% |
All numbers in HKD (except ratios and percentages)