INTP
ID:CO:INDOCEMENT
PT Indocement Tunggal Prakarsa Tbk.
- Stock
Last Close
7,000.00
25/11 07:03
Market Cap
25.39T
Beta: -
Volume Today
224.10K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.34T - | 4.50T 15.79% | 5.00T 11.09% | 4.67T 6.61% | 5.83T 24.87% | 4.33T 25.76% | 4.55T 5.08% | 4.01T 11.79% | 4.91T 22.45% | 3.93T 20.02% | 3.81T 2.94% | 3.60T 5.47% | 4.02T 11.39% | 3.38T 15.91% | 3.17T 6.19% | 3.97T 25.31% | 3.92T 1.27% | 3.44T 12.23% | 3.04T 11.47% | 4.29T 40.84% | 4.42T 3.01% | 3.73T 15.50% | 3.25T 12.94% | 4.37T 34.32% | 4.59T 5.18% | 3.36T 26.76% | 2.81T 16.36% | 3.97T 41.31% | 4.03T 1.52% | 3.44T 14.79% | 3.23T 6.08% | 3.94T 22.08% | 4.16T 5.62% | 3.56T 14.54% | 3.35T 5.74% | 4.75T 41.65% | 4.67T 1.74% | 4.25T 9.03% | 3.72T 12.28% | 4.96T 33.12% | 5.02T 1.30% | 4.08T 18.71% | 4.04T 0.99% | 5.20T 28.54% | |
cost of revenue | 2.96T - | 2.53T 14.44% | 2.76T 9.22% | 2.52T 8.67% | 3.09T 22.42% | 2.40T 22.35% | 2.48T 3.38% | 2.25T 9.17% | 2.75T 22.25% | 2.23T 19.05% | 2.28T 2.09% | 2.11T 7.20% | 2.41T 14.09% | 2.21T 8.22% | 2.09T 5.53% | 2.59T 23.71% | 2.54T 1.94% | 2.45T 3.26% | 2.33T 4.91% | 3.11T 33.33% | 2.93T 5.87% | 2.57T 12.22% | 2.27T 11.61% | 2.83T 24.64% | 2.77T 2.18% | 2.30T 16.99% | 2.00T 13.11% | 2.42T 21.02% | 2.36T 2.40% | 2.34T 0.86% | 2.23T 4.45% | 2.44T 9.36% | 2.63T 7.60% | 2.60T 1.21% | 2.55T 2.01% | 3.08T 20.87% | 2.97T 3.56% | 2.97T 0.10% | 2.57T 13.52% | 3.30T 28.53% | 3.32T 0.68% | 2.97T 10.71% | 2.99T 0.72% | 3.48T 16.31% | |
gross profit | 2.39T - | 1.97T 17.45% | 2.23T 13.50% | 2.14T 4.07% | 2.74T 27.76% | 1.93T 29.62% | 2.07T 7.18% | 1.76T 14.92% | 2.16T 22.70% | 1.70T 21.25% | 1.54T 9.55% | 1.49T 2.91% | 1.60T 7.58% | 1.16T 27.47% | 1.08T 7.44% | 1.38T 28.41% | 1.38T 0.01% | 986.82B 28.66% | 712.75B 27.77% | 1.18T 65.41% | 1.49T 26.43% | 1.16T 21.93% | 978.98B 15.87% | 1.53T 56.79% | 1.82T 18.75% | 1.06T 41.60% | 815.47B 23.39% | 1.56T 91.00% | 1.68T 7.61% | 1.10T 34.39% | 994.50B 9.56% | 1.50T 50.65% | 1.53T 2.39% | 960.44B 37.39% | 808.34B 15.84% | 1.67T 107.05% | 1.70T 1.61% | 1.28T 24.98% | 1.16T 9.39% | 1.66T 43.29% | 1.70T 2.54% | 1.11T 34.36% | 1.05T 5.53% | 1.72T 63.27% | |
selling and marketing expenses | 600.05B - | 525.36B 12.45% | 548.74B 4.45% | 550.61B 0.34% | 693.67B 25.98% | 489.07B 29.50% | 493.38B 0.88% | 445.58B 9.69% | 531.43B 19.27% | 443.92B 16.47% | 419.12B 5.59% | 439.58B 4.88% | 521.85B 18.72% | 455.36B 12.74% | 439.77B 3.43% | 600.83B 36.63% | 583.58B 2.87% | 540.62B 7.36% | 488.23B 9.69% | 662.51B 35.70% | 672.34B 1.48% | 560.57B 16.62% | 495.54B 11.60% | 692.13B 39.67% | 748.63B 8.16% | 537.32B 28.23% | 468.15B 12.87% | 609.86B 30.27% | 431.13B 29.31% | 475.13B 10.21% | 464.14B 2.31% | 596.67B 28.56% | 648.29B 8.65% | 508.91B 21.50% | 423.32B 16.82% | 613.45B 44.91% | 611.85B 0.26% | 534.61B 12.62% | 470.77B 11.94% | 690.53B 46.68% | 731.89B 5.99% | ||||
general and administrative expenses | 35.34B - | 34.17B 3.30% | 35.07B 2.63% | 40.78B 16.28% | 45.54B 11.69% | 36.53B 19.80% | 38.10B 4.31% | 40.08B 5.18% | 45.08B 12.48% | 30.81B 31.66% | 37.69B 22.34% | 32.79B 13.01% | 36.35B 10.88% | 26.25B 27.78% | 28.69B 9.27% | 35.75B 24.60% | 50.03B 39.97% | 25.94B 48.16% | 32.43B 25.05% | 32.80B 1.12% | 51.05B 55.64% | 25.93B 49.21% | 17.36B 33.05% | 31.69B 82.56% | 38.37B 21.10% | 26.89B 29.92% | 19.04B 29.18% | 36.84B 93.43% | 10.90B 70.40% | 22.27B 104.24% | 48.91B 119.66% | 14.47B 70.41% | 34.46B 138.15% | 29.36B 14.79% | 44.94B 53.03% | 39.27B 12.62% | 52.03B 32.52% | 41.16B 20.90% | 36.83B 10.54% | 41.71B 13.25% | 53.87B 29.17% | ||||
selling general and administrative expenses | 635.39B - | 559.53B 11.94% | 583.80B 4.34% | 591.38B 1.30% | 739.21B 25.00% | 525.60B 28.90% | 531.49B 1.12% | 485.66B 8.62% | 576.51B 18.71% | 474.73B 17.65% | 456.81B 3.78% | 472.37B 3.41% | 558.21B 18.17% | 481.62B 13.72% | 468.46B 2.73% | 636.58B 35.89% | 633.62B 0.47% | 566.56B 10.58% | 520.66B 8.10% | 695.31B 33.54% | 723.38B 4.04% | 586.49B 18.92% | 512.90B 12.55% | 723.82B 41.12% | 787.00B 8.73% | 564.21B 28.31% | 487.20B 13.65% | 646.70B 32.74% | 442.03B 31.65% | 497.40B 12.53% | 513.05B 3.15% | 611.14B 19.12% | 682.75B 11.72% | 538.28B 21.16% | 468.26B 13.01% | 652.72B 39.39% | 663.88B 1.71% | 575.77B 13.27% | 507.59B 11.84% | 732.24B 44.26% | 972.01B 32.75% | 807.83B 16.89% | 790.36B 2.16% | 922.00B 16.66% | |
research and development expenses | 2.25B - | 935M 58.46% | 1.52B 62.67% | 2.45B 60.88% | 2.59B 5.97% | 1.76B 32.09% | 994M 43.55% | 1.68B 69.22% | 2.36B 40.31% | 1.71B 27.46% | 1.42B 17.00% | 2.21B 55.24% | 1.08B 51.22% | 1.58B 46.56% | 673M 57.32% | 498M 26.00% | 1.75B 250.60% | 524M 69.99% | 663M 26.53% | 622M 6.18% | 1.38B 121.70% | 2.24B - | 2.55B 13.46% | 735M - | 805M 9.52% | ||||||||||||||||||||
other expenses | 112.88B - | 192.60B 70.62% | 97.97B 49.13% | 182.96B 86.75% | 156.71B 14.35% | 124.61B 20.49% | 209.02B 67.75% | 179.75B 14.00% | 212.78B 18.37% | -35.65B 116.75% | -31.46B 11.75% | -27.03B 14.09% | -29.15B 7.85% | -30.74B 5.44% | -29.89B 2.77% | -20.85B 30.24% | -22.37B 7.29% | -22.99B 2.80% | -21.84B 5.00% | -16.43B 24.80% | -21.73B 32.31% | -25.20B 15.94% | -24.55B 2.58% | -18.66B 23.97% | -20.52B 9.94% | -22.30B 8.69% | -20.57B 7.78% | -19.18B 6.73% | -15.42B 19.62% | -12.90B 16.30% | -11.78B 8.75% | -9.99B 15.19% | -8.40B 15.88% | 215.40B 2,663.92% | 212.16B 1.50% | 190.85B 10.04% | -24.87B 113.03% | 259.30B 1,142.76% | -9.00B 103.47% | -929M 89.67% | -9.73B 947.79% | -6.70B 31.13% | -5.41B 19.29% | -5.56B 2.83% | |
cost and expenses | 3.71T - | 3.28T 11.45% | 3.45T 4.98% | 3.30T 4.24% | 3.99T 20.83% | 3.05T 23.49% | 3.22T 5.60% | 2.92T 9.37% | 3.55T 21.44% | 2.85T 19.69% | 2.93T 2.73% | 2.78T 4.87% | 3.16T 13.54% | 2.88T 8.97% | 2.77T 3.62% | 3.40T 22.60% | 3.51T 3.22% | 3.20T 8.71% | 3.03T 5.50% | 4.02T 32.70% | 3.87T 3.65% | 3.34T 13.75% | 3.05T 8.48% | 3.75T 22.66% | 3.89T 3.95% | 2.98T 23.58% | 2.82T 5.22% | 3.24T 14.79% | 3.27T 1.06% | 3.04T 7.03% | 2.98T 1.97% | 3.17T 6.37% | 3.50T 10.42% | 3.35T 4.34% | 3.23T 3.75% | 3.92T 21.53% | 3.61T 8.01% | 3.80T 5.52% | 3.34T 12.30% | 4.28T 28.28% | 4.31T 0.58% | 3.78T 12.15% | 3.78T 0.07% | 4.40T 16.36% | |
operating expenses | 750.52B - | 753.07B 0.34% | 683.30B 9.26% | 776.79B 13.68% | 898.51B 15.67% | 651.96B 27.44% | 741.50B 13.73% | 667.09B 10.04% | 791.65B 18.67% | 617.92B 21.95% | 649.07B 5.04% | 670.35B 3.28% | 749.53B 11.81% | 664.14B 11.39% | 682.44B 2.76% | 813.47B 19.20% | 972.82B 19.59% | 750.15B 22.89% | 694.69B 7.39% | 906.99B 30.56% | 943.09B 3.98% | 768.58B 18.50% | 783.81B 1.98% | 916.61B 16.94% | 1.13T 22.87% | 678.08B 39.79% | 824.07B 21.53% | 821.54B 0.31% | 913.91B 11.24% | 704.09B 22.96% | 748.34B 6.28% | 729.11B 2.57% | 873.88B 19.85% | 753.67B 13.76% | 680.42B 9.72% | 843.57B 23.98% | 639.01B 24.25% | 835.08B 30.68% | 768.50B 7.97% | 979.26B 27.43% | 981.75B 0.25% | 814.54B 17.03% | 795.77B 2.30% | 927.57B 16.56% | |
interest expense | 12.81B - | 6.41B 49.95% | 4.25B 33.76% | 4.23B 0.33% | 6.64B 56.88% | 9.51B 43.18% | 5.67B 40.32% | 14.99B 164.25% | -3.63B 124.19% | 3.39B 193.52% | 3.32B 2.03% | 2.56B 22.84% | 2.54B 0.78% | 3.00B 17.81% | 2.44B 18.62% | 3.87B 58.47% | 4.79B 23.98% | 5.80B 21.10% | 7.56B 30.33% | 6.53B 13.67% | -1.23B 118.90% | 2.58B 309.32% | 1.79B 30.70% | 1.52B 15.25% | 1.85B 21.82% | 21.51B 1,064.18% | -15.26B 170.91% | 5.78B 137.91% | 39.06B 575.29% | 13.11B 66.43% | 8.15B 37.82% | 3.58B 56.08% | 6.79B 89.64% | 7.30B 7.45% | 10.88B 49.06% | 10.59B 2.64% | 14.15B 33.62% | 13.46B 4.90% | 12.67B 5.87% | 11.99B 5.31% | 22.39B 86.68% | 44.06B - | 46.50B 5.54% | ||
ebitda | 1.85T - | 1.46T 20.62% | 1.80T 22.70% | 1.58T 12.12% | 2.05T 29.98% | 1.50T 27.14% | 1.53T 2.05% | 1.22T 20.36% | 1.51T 24.30% | 1.25T 17.33% | 1.04T 17.08% | 952.48B 8.05% | 983.98B 3.31% | 640.48B 34.91% | 532.87B 16.80% | 669.44B 25.63% | 519.38B 22.42% | 343.64B 33.84% | 120.86B 64.83% | 353.90B 192.81% | 650.24B 83.74% | 518.31B 20.29% | 315.26B 39.17% | 710.01B 125.21% | 803.53B 13.17% | 495.29B 38.36% | 87.59B 82.32% | 831.42B 849.26% | 1.00T 20.70% | 505.49B 49.63% | 351.80B 30.40% | 868.51B 146.87% | 754.91B 13.08% | 298.41B 60.47% | 214.22B 28.21% | 902.14B 321.12% | 1.17T 29.38% | 540.67B 53.68% | 487.15B 9.90% | 793.67B 62.92% | 1.08T 35.65% | 671.65B 37.62% | 642.84B 4.29% | 1.23T 90.97% | |
operating income | 1.63T - | 1.22T 25.62% | 1.55T 27.60% | 1.37T 11.88% | 1.84T 34.63% | 1.28T 30.68% | 1.32T 3.84% | 1.09T 17.65% | 1.37T 25.16% | 1.08T 20.85% | 887.29B 17.89% | 821.36B 7.43% | 855.29B 4.13% | 499.79B 41.56% | 394.84B 21.00% | 569.86B 44.33% | 410.35B 27.99% | 236.67B 42.33% | 18.07B 92.37% | 271.94B 1,405.19% | 547.43B 101.31% | 395.03B 27.84% | 195.17B 50.59% | 618.37B 216.84% | 696.48B 12.63% | 386.37B 44.52% | -8.60B 102.23% | 736.03B 8,659.46% | 762.14B 3.55% | 395.49B 48.11% | 246.16B 37.76% | 769.06B 212.42% | 700.60B 8.90% | 236.89B 66.19% | 148.96B 37.12% | 849.07B 469.99% | 1.10T 29.24% | 481.63B 56.11% | 427.28B 11.28% | 733.10B 71.57% | 716.83B 2.22% | 300.35B 58.10% | 257.44B 14.29% | 792.00B 207.64% | |
depreciation and amortization | 20.43B - | 20.35B 0.40% | 20.38B 0.16% | 20.99B 2.99% | 21.73B 3.52% | 20.51B 5.62% | 20.64B 0.62% | 18.78B 8.98% | 17.60B 6.28% | 15.23B 13.45% | 16.06B 5.43% | 17.87B 11.22% | 14.12B 20.96% | 14.79B 4.74% | 16.33B 10.38% | 14.05B 13.95% | 14.92B 6.21% | 12.38B 17.08% | 12.33B 0.35% | 12.35B 0.17% | 12.11B 1.98% | 16.31B 34.68% | 15.93B 2.35% | 16.01B 0.51% | 16.31B 1.90% | 15.55B 4.66% | 11.28B 27.48% | 16.02B 42.09% | 175.59B 995.80% | 53.15B 69.73% | 52.02B 2.12% | 55.60B 6.88% | 54.31B 2.32% | 61.52B 13.28% | 65.26B 6.07% | 53.06B 18.68% | 69.87B 31.66% | 59.04B 15.49% | 59.87B 1.40% | 60.57B 1.17% | 359.81B 494.06% | 371.30B 3.19% | 385.39B 3.80% | 394.36B 2.33% | |
total other income expenses net | 177.33B - | 222.08B 25.24% | 221.20B 0.40% | 187.16B 15.39% | 184.17B 1.60% | 190.06B 3.20% | 175.39B 7.72% | 90.98B 48.13% | 131.74B 44.79% | 149.89B 13.77% | 129.19B 13.81% | 110.69B 14.32% | 112.02B 1.21% | 122.90B 9.71% | 119.27B 2.96% | 81.66B 31.53% | 89.31B 9.37% | 88.80B 0.58% | 82.90B 6.64% | 63.08B 23.91% | 91.94B 45.75% | 104.39B 13.54% | 102.38B 1.93% | 74.11B 27.61% | 88.90B 19.95% | 71.85B 19.17% | 100.17B 39.40% | 73.59B 26.53% | 26.78B 63.61% | 43.74B 63.36% | 45.47B 3.95% | 40.27B 11.43% | -6.79B 116.86% | -7.30B 7.45% | -10.88B 49.06% | -10.59B 2.64% | -14.15B 33.62% | -13.46B 4.90% | -12.67B 5.87% | -11.99B 5.31% | 75.64B 730.66% | -2.34B 103.09% | -12.30B 426.32% | -5.21B 57.63% | |
income before tax | 1.81T - | 1.44T 20.64% | 1.77T 23.27% | 1.55T 12.32% | 2.02T 30.27% | 1.47T 27.60% | 1.50T 2.34% | 1.18T 21.22% | 1.50T 26.67% | 1.23T 17.81% | 1.02T 17.40% | 932.05B 8.31% | 967.31B 3.78% | 622.69B 35.63% | 514.11B 17.44% | 651.52B 26.73% | 499.66B 23.31% | 325.47B 34.86% | 100.97B 68.98% | 335.02B 231.80% | 639.37B 90.85% | 499.42B 21.89% | 297.55B 40.42% | 692.49B 132.73% | 785.38B 13.41% | 458.23B 41.65% | 91.57B 80.02% | 809.62B 784.19% | 788.92B 2.56% | 439.23B 44.32% | 291.63B 33.60% | 809.33B 177.52% | 693.81B 14.27% | 229.59B 66.91% | 138.09B 39.85% | 838.48B 507.21% | 1.08T 29.18% | 468.17B 56.78% | 414.61B 11.44% | 721.11B 73.92% | 792.46B 9.90% | 298.02B 62.39% | 245.15B 17.74% | 786.79B 220.95% | |
income tax expense | 408.79B - | 307.35B 24.81% | 390.23B 26.96% | 347.90B 10.85% | 470.11B 35.13% | 320.01B 31.93% | 336.85B 5.26% | 272.70B 19.04% | 358.89B 31.60% | 272.54B 24.06% | -454.68B 266.83% | 213.65B 146.99% | 244.56B 14.47% | 131.13B 46.38% | 103.83B 20.82% | 146.88B 41.47% | 46.33B 68.46% | 61.20B 32.11% | 10.13B 83.45% | 72.43B 615.18% | 111.12B 53.41% | 102.48B 7.78% | 54.47B 46.85% | 156.73B 187.76% | 125.86B 19.70% | 57.80B 54.08% | 21.97B 61.99% | 162.90B 641.49% | 99.33B 39.02% | 87.92B 11.49% | 56.37B 35.88% | 187.65B 232.89% | 113.57B 39.48% | 47.03B 58.59% | 29.09B 38.14% | 183.18B 529.61% | 187.57B 2.40% | 96.80B 48.39% | 87.55B 9.55% | 152.27B 73.92% | 109.46B 28.11% | 59.99B 45.20% | 48.47B 19.21% | 165.57B 241.62% | |
net income | 1.40T - | 1.13T 19.44% | 1.38T 22.22% | 1.21T 12.61% | 1.55T 28.87% | 1.15T 26.29% | 1.16T 1.52% | 909.18B 21.85% | 1.14T 25.19% | 958.01B 15.84% | 1.47T 53.56% | 718.40B 51.17% | 722.75B 0.61% | 491.56B 31.99% | 410.28B 16.54% | 504.64B 23.00% | 453.34B 10.17% | 264.26B 41.71% | 90.84B 65.63% | 262.58B 189.06% | 528.25B 101.17% | 396.94B 24.86% | 243.08B 38.76% | 535.76B 120.40% | 659.52B 23.10% | 400.43B 39.28% | 69.60B 82.62% | 646.72B 829.23% | 689.59B 6.63% | 351.32B 49.05% | 235.26B 33.03% | 621.68B 164.25% | 580.24B 6.67% | 182.56B 68.54% | 108.99B 40.30% | 655.30B 501.23% | 895.58B 36.67% | 371.37B 58.53% | 327.06B 11.93% | 568.84B 73.92% | 683.00B 20.07% | 238.03B 65.15% | 196.68B 17.37% | 621.22B 215.86% | |
weighted average shs out | 3.68B - | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.54B 3.88% | 3.54B 0% | 3.54B 0% | 3.48B 1.65% | 3.43B 1.41% | 3.43B 0% | 3.43B 0.00% | 3.43B 0.00% | 3.43B 0% | 3.43B 0% | 3.40B 1.03% | |
weighted average shs out dil | 3.68B - | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.54B 3.88% | 3.54B 0% | 3.54B 0% | 3.48B 1.65% | 3.43B 1.41% | 3.43B 0% | 3.43B 0% | 3.43B 0% | 3.43B 0% | 3.43B 0% | 3.40B 1.03% | |
eps | 380.86 - | 307.93 19.15% | 375 21.78% | 327.70 12.61% | 422.30 28.87% | 311.28 26.29% | 316.02 1.52% | 246.98 21.85% | 309.20 25.19% | 260.24 15.83% | 399.64 53.57% | 195.15 51.17% | 196.33 0.60% | 133.53 31.99% | 111.45 16.54% | 137.08 23.00% | 123.15 10.16% | 71.79 41.71% | 24.68 65.62% | 71.33 189.02% | 143.50 101.18% | 107.83 24.86% | 66.03 38.76% | 145.54 120.41% | 179.16 23.10% | 108.78 39.28% | 18.91 82.62% | 175.68 829.03% | 187.33 6.63% | 95.43 49.06% | 63.91 33.03% | 168.88 164.25% | 157.62 6.67% | 51.59 67.27% | 30.80 40.30% | 185.20 501.30% | 257.35 38.96% | 108.24 57.94% | 95.32 11.94% | 165.79 73.93% | 199.06 20.07% | 69.37 65.15% | 57.32 17.37% | 182.93 219.14% | |
epsdiluted | 380.86 - | 307.93 19.15% | 375 21.78% | 327.70 12.61% | 422.30 28.87% | 311.28 26.29% | 316.02 1.52% | 246.98 21.85% | 309.20 25.19% | 260.24 15.83% | 399.64 53.57% | 195.15 51.17% | 196.33 0.60% | 133.53 31.99% | 111.45 16.54% | 137.08 23.00% | 123.15 10.16% | 71.79 41.71% | 24.68 65.62% | 71.33 189.02% | 143.50 101.18% | 107.83 24.86% | 66.03 38.76% | 145.54 120.41% | 179.16 23.10% | 108.78 39.28% | 18.91 82.62% | 175.68 829.03% | 187.33 6.63% | 95.43 49.06% | 63.91 33.03% | 168.88 164.25% | 157.62 6.67% | 51.59 67.27% | 30.80 40.30% | 185.20 501.30% | 257.35 38.96% | 108.24 57.94% | 95.32 11.94% | 165.79 73.93% | 199.06 20.07% | 69.37 65.15% | 57.32 17.37% | 182.93 219.14% |
All numbers in (except ratios and percentages)