INTP
ID:CO:INDOCEMENT
PT Indocement Tunggal Prakarsa Tbk.
- Stock
Last Close
7,050.00
13/11 06:50
Market Cap
25.39T
Beta: -
Volume Today
321.90K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.69T - | 20.00T 6.98% | 17.80T 10.99% | 15.36T 13.69% | 14.43T 6.06% | 15.19T 5.26% | 15.94T 4.93% | 14.18T 11.01% | 14.77T 4.14% | 16.33T 10.54% | 17.95T 9.93% | |
cost of revenue | 10.04T - | 10.91T 8.70% | 9.89T 9.36% | 9.03T 8.68% | 9.42T 4.35% | 10.82T 14.83% | 10.44T 3.53% | 9.07T 13.11% | 9.65T 6.34% | 11.19T 15.96% | 12.34T 10.34% | |
gross profit | 8.65T - | 9.09T 4.99% | 7.91T 12.96% | 6.33T 19.95% | 5.01T 20.91% | 4.37T 12.75% | 5.50T 25.89% | 5.11T 7.03% | 5.13T 0.25% | 5.14T 0.33% | 5.61T 9.03% | |
selling and marketing expenses | 1.99T - | 2.32T 16.64% | 1.96T 15.48% | 1.82T 6.89% | 2.08T 13.98% | 2.36T 13.66% | 2.50T 5.63% | 2.05T 18.04% | 2.18T 6.73% | 2.16T 1.22% | 2.43T 12.53% | |
general and administrative expenses | 127.11B - | 155.56B 22.38% | 159.78B 2.71% | 137.64B 13.86% | 140.72B 2.24% | 142.21B 1.06% | 113.35B 20.30% | 93.67B 17.36% | 120.11B 28.22% | 165.60B 37.88% | 173.57B 4.81% | |
selling general and administrative expenses | 2.11T - | 2.47T 16.98% | 2.12T 14.34% | 1.96T 7.42% | 2.22T 13.16% | 2.51T 12.87% | 2.61T 4.16% | 2.14T 18.01% | 2.30T 7.67% | 2.32T 0.82% | 3.38T 45.29% | |
research and development expenses | 7.77B - | 7.50B 3.51% | 6.80B 9.32% | 6.42B 5.62% | 4.49B 29.95% | 3.19B 29.06% | 6.74B 111.26% | 2.63B 60.92% | ||||
other expenses | 467.98B - | 630.25B 34.67% | -147.31B 123.37% | -123.29B 16.30% | -103.84B 15.78% | -82.99B 20.08% | 978.32B 1,278.81% | 1.09T 11.91% | 751.08B 31.40% | 593.53B 20.98% | -38.12B 106.42% | |
cost and expenses | 12.63T - | 14.02T 11.04% | 12.74T 9.13% | 11.72T 8.04% | 12.56T 7.16% | 14.12T 12.42% | 14.03T 0.58% | 12.31T 12.30% | 12.70T 3.19% | 14.10T 11.03% | 15.76T 11.73% | |
operating expenses | 2.59T - | 3.11T 20.12% | 2.85T 8.34% | 2.69T 5.80% | 3.13T 16.60% | 3.29T 5.17% | 3.60T 9.12% | 3.24T 9.95% | 3.06T 5.63% | 2.92T 4.54% | 3.41T 17.03% | |
interest expense | 50.97B - | 21.53B 57.77% | 26.54B 23.30% | 11.82B 55.46% | 14.09B 19.20% | 18.66B 32.41% | 7.74B 58.53% | 51.10B 560.39% | 31.64B 38.09% | 42.91B 35.65% | 60.50B 40.99% | |
ebitda | 6.73T - | 6.89T 2.41% | 5.75T 16.61% | 4.22T 26.57% | 2.36T 44.04% | 1.47T 37.83% | 2.35T 59.81% | 2.42T 3.01% | 2.48T 2.60% | 2.58T 4.08% | 3.57T 38.21% | |
operating income | 6.06T - | 5.97T 1.47% | 5.06T 15.37% | 3.64T 27.93% | 1.87T 48.56% | 1.07T 42.71% | 1.91T 77.36% | 2.20T 15.45% | 2.27T 3.01% | 2.33T 2.94% | 2.19T 5.92% | |
depreciation and amortization | 86.43B - | 83.45B 3.45% | 77.53B 7.10% | 63.29B 18.37% | 60.09B 5.04% | 49.17B 18.18% | 442.07B 799.08% | 218.44B 50.59% | 215.08B 1.54% | 249.71B 16.10% | 1.37T 450.42% | |
total other income expenses net | 531.05B - | 814.61B 53.39% | 588.18B 27.80% | 501.78B 14.69% | 413.14B 17.66% | 326.71B 20.92% | 369.78B 13.18% | -51.10B 113.82% | -31.64B 38.09% | -42.91B 35.65% | 202.19B 571.15% | |
income before tax | 6.60T - | 6.79T 2.95% | 5.65T 16.86% | 4.15T 26.55% | 2.29T 44.82% | 1.40T 38.77% | 2.27T 62.39% | 2.15T 5.56% | 2.23T 3.99% | 2.29T 2.48% | 2.40T 4.68% | |
income tax expense | 1.58T - | 1.52T 4.25% | 1.29T 14.99% | 276.06B 78.57% | 428.17B 55.10% | 254.88B 40.47% | 439.53B 72.44% | 341.99B 22.19% | 445.51B 30.27% | 446.88B 0.31% | 446.08B 0.18% | |
net income | 5.01T - | 5.27T 5.20% | 4.36T 17.34% | 3.87T 11.16% | 1.86T 51.95% | 1.15T 38.38% | 1.84T 60.16% | 1.81T 1.58% | 1.79T 0.99% | 1.84T 3.02% | 1.95T 5.85% | |
weighted average shs out | 3.68B - | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.67B 0.19% | 3.48B 5.28% | 3.43B 1.41% | |
weighted average shs out dil | 3.68B - | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.68B 0% | 3.67B 0.19% | 3.48B 5.28% | 3.43B 1.41% | |
eps | 1.36K - | 1.44K 5.59% | 1.18K 17.65% | 1.05K 11.16% | 505.22 51.95% | 311.29 38.39% | 498.56 60.16% | 490.69 1.58% | 486.79 0.79% | 529.44 8.76% | 568.41 7.36% | |
epsdiluted | 1.36K - | 1.44K 5.59% | 1.18K 17.65% | 1.05K 11.16% | 505.22 51.95% | 311.29 38.39% | 498.56 60.16% | 490.69 1.58% | 486.79 0.79% | 529.44 8.76% | 568.41 7.36% |
All numbers in (except ratios and percentages)