MLBI
ID:CO:MULTIBINTANG
Multi Bintang Indonesia
- Stock
Last Close
6,450.00
22/11 09:06
Market Cap
12.64T
Beta: -
Volume Today
228.70K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 179.04B - | 134.75B 24.74% | 154.88B 14.94% | 171.92B 11.00% | 168.93B 1.74% | 168.34B 0.35% | 189.68B 12.68% | 237.67B 25.30% | 238.11B 0.18% | ||
average payables | 159.66B - | 110.45B 30.82% | 156.45B 41.65% | 170.83B 9.19% | 143.71B 15.88% | 156.65B 9.00% | 183.44B 17.11% | 230.85B 25.84% | 255.49B 10.67% | ||
average receivables | 333.81B - | 292.33B 12.43% | 463.01B 58.39% | 589.02B 27.21% | 760.03B 29.03% | 645.68B 15.05% | 372.35B 42.33% | 435.72B 17.02% | 551.18B 26.50% | ||
book value per share | 262.75 - | 363.68 38.41% | 389.43 7.08% | 505.21 29.73% | 553.94 9.65% | 543.68 1.85% | 680.10 25.09% | 521.43 23.33% | 509.09 2.37% | 660.03 29.65% | |
capex per share | -210.90 - | -86.03 59.21% | -80.65 6.25% | -161.24 99.92% | -130.98 18.76% | -152.96 16.78% | -121.22 20.75% | -119.78 1.19% | -151.28 26.30% | -119.55 20.97% | |
capex to depreciation | -45.91 - | -17.31 62.31% | -23.85 37.80% | -41.58 74.35% | -26.84 35.44% | -16.88 - | -0.84 95.05% | ||||
capex to operating cash flow | -45.91 - | -17.31 62.31% | -23.85 37.80% | -41.58 74.35% | -26.84 35.44% | -0.34 - | -0.25 26.81% | ||||
capex to revenue | -0.15 - | -0.07 54.79% | -0.05 22.54% | -0.10 92.46% | -0.08 24.55% | -0.09 14.83% | -0.13 48.17% | -0.10 20.71% | -0.10 0.30% | -0.08 25.91% | |
cash per share | 69.47 - | 163.56 135.45% | 191.38 17.01% | 105.86 44.68% | 146.13 38.04% | 36.92 74.73% | 300.55 713.98% | 302.89 0.78% | 399.78 31.99% | 378.74 5.26% | |
days of inventory on hand | 69.98 - | 42.25 39.63% | 45.20 6.98% | 56.03 23.97% | 52.96 5.48% | 42.39 19.97% | 59.75 40.98% | 68.38 14.44% | 81.82 19.65% | 57.77 29.39% | |
days payables outstanding | 67.30 - | 32.57 51.60% | 39.14 20.16% | 63.10 61.22% | 45.63 27.68% | 35.58 22.03% | 60.88 71.09% | 63.23 3.87% | 82.44 30.38% | 66.81 18.97% | |
days sales outstanding | 53.32 - | 31.27 41.35% | 39.55 26.47% | 61.63 55.83% | 60.57 1.73% | 89.93 48.47% | 69.31 22.92% | 54.26 21.71% | 59.02 8.77% | 65.77 11.44% | |
debt to assets | 0.34 - | 0.24 29.24% | 0.18 26.13% | 0.12 32.02% | 0.13 7.14% | 0.12 5.65% | 0.11 7.20% | 0.15 33.92% | 0.13 12.95% | 0.11 18.64% | |
debt to equity | 1.36 - | 0.65 51.86% | 0.49 25.29% | 0.28 42.19% | 0.32 12.48% | 0.31 3.62% | 0.23 25.54% | 0.40 75.55% | 0.41 2.97% | 0.26 36.63% | |
dividend yield | 0.05 - | 0.02 65.36% | 0.04 122.09% | 0.04 0.04% | 0.03 10.70% | 0.04 12.66% | 0.00 99.93% | 0.06 247,902.14% | 0.05 17.19% | 0.05 9.15% | |
earnings yield | 0.03 - | 0.03 8.91% | 0.04 37.94% | 0.05 15.68% | 0.04 20.82% | 0.04 1.64% | 0.01 62.14% | 0.04 189.79% | 0.05 21.07% | 0.07 33.14% | |
enterprise value | 25.78T - | 17.43T 32.39% | 24.75T 42.00% | 28.89T 16.71% | 33.77T 16.91% | 32.93T 2.50% | 20.13T 38.87% | 16.24T 19.35% | 18.46T 13.68% | 15.92T 13.74% | |
enterprise value over ebitda | 22.07 - | 23.24 5.30% | 17.52 24.63% | 15.93 9.06% | 19.68 23.52% | 18.88 4.05% | 37.20 97.01% | 18.09 51.38% | 14.26 21.18% | 9.30 34.77% | |
ev to operating cash flow | 2.66K - | 1.66K 37.52% | 3.47K 108.71% | 3.54K 1.78% | 3.29K 7.09% | 19.56 - | 15.63 20.11% | ||||
ev to sales | 8.63 - | 6.47 25.06% | 7.59 17.33% | 8.52 12.36% | 9.25 8.58% | 8.87 4.12% | 10.14 14.30% | 6.56 35.28% | 5.93 9.72% | 4.79 19.13% | |
free cash flow per share | -206.30 - | -81.06 60.71% | -77.27 4.67% | -157.36 103.65% | -126.10 19.86% | -152.96 21.30% | -121.22 20.75% | -119.78 1.19% | 296.59 347.62% | 364.01 22.73% | |
free cash flow yield | -0.02 - | -0.01 42.74% | -0.01 33.47% | -0.01 74.98% | -0.01 31.51% | -0.01 25.21% | -0.01 26.63% | -0.02 22.88% | 0.03 315.80% | 0.05 41.74% | |
graham net net | -517.36 - | -356.34 31.12% | -340.24 4.52% | -335.55 1.38% | -414.68 23.58% | -429.29 3.52% | -224.27 47.76% | -381.91 70.29% | -449.75 17.76% | -315.33 29.89% | |
graham number | 1.49K - | 1.39K 6.99% | 2.02K 45.49% | 2.67K 32.16% | 2.69K 0.79% | 2.65K 1.70% | 1.44K 45.56% | 1.93K 33.66% | 2.24K 16.46% | 2.74K 22.26% | |
income quality | 0.01 - | 0.02 73.15% | 0.01 65.58% | 0.01 14.83% | 0.01 35.81% | 1.02 - | 0.96 6.35% | ||||
intangibles to total assets | 0 - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
interest coverage | 14.32 - | 16.36 14.23% | 17.83 8.96% | 70.76 296.89% | 48.40 31.60% | 36.89 23.77% | 6.80 81.57% | 34.48 407.00% | 57.26 66.08% | 52.56 8.21% | |
interest debt per share | 394.14 - | 258.18 34.50% | 226.46 12.29% | 154.36 31.84% | 191.82 24.27% | 187.27 2.37% | 184.93 1.25% | 220.50 19.24% | 219.77 0.33% | 184.73 15.94% | |
inventory turnover | 5.22 - | 8.64 65.63% | 8.08 6.53% | 6.51 19.33% | 6.89 5.79% | 8.61 24.95% | 6.11 29.07% | 5.34 12.62% | 4.46 16.42% | 6.32 41.62% | |
invested capital | 1.36 - | 0.65 51.86% | 0.49 25.29% | 0.28 42.19% | 0.32 12.48% | 0.31 3.62% | 0.23 25.54% | 0.40 75.55% | 0.41 2.97% | 0.26 36.63% | |
market cap | 25.18T - | 17.28T 31.38% | 24.76T 43.29% | 28.81T 16.38% | 33.71T 17.00% | 32.66T 3.13% | 20.44T 37.42% | 16.43T 19.59% | 18.86T 14.74% | 16.33T 13.41% | |
net current asset value | -860.76B - | -624.42B 27.46% | -553.14B 11.42% | -368.33B 33.41% | -493.00B 33.85% | -588.14B 19.30% | -284.76B 51.58% | -581.75B 104.30% | -651.97B 12.07% | -282.78B 56.63% | |
net debt to ebitda | 0.52 - | 0.21 59.94% | -0.00 101.10% | 0.04 1,955.57% | 0.04 14.72% | 0.16 331.33% | -0.57 463.79% | -0.22 60.87% | -0.31 39.48% | -0.24 22.92% | |
net income per share | 377.18 - | 235.74 37.50% | 465.98 97.66% | 627.34 34.63% | 581.20 7.35% | 572.26 1.54% | 135.58 76.31% | 315.94 133.03% | 438.90 38.92% | 506.02 15.29% | |
operating cash flow per share | 4.59 - | 4.97 8.22% | 3.38 31.96% | 3.88 14.66% | 4.88 25.82% | 447.86 - | 483.56 7.97% | ||||
payables turnover | 5.42 - | 11.21 106.61% | 9.33 16.78% | 5.78 37.97% | 8.00 38.28% | 10.26 28.25% | 6.00 41.55% | 5.77 3.73% | 4.43 23.30% | 5.46 23.41% | |
receivables turnover | 6.85 - | 11.67 70.50% | 9.23 20.93% | 5.92 35.83% | 6.03 1.76% | 4.06 32.65% | 5.27 29.74% | 6.73 27.73% | 6.18 8.06% | 5.55 10.26% | |
research and ddevelopement to revenue | |||||||||||
return on tangible assets | 0.36 - | 0.24 33.62% | 0.43 82.53% | 0.53 22.02% | 0.42 19.52% | 0.42 1.79% | 0.10 76.39% | 0.23 131.86% | 0.27 20.29% | 0.31 14.18% | |
revenue per share | 1.42K - | 1.28K 9.78% | 1.55K 21.03% | 1.61K 3.87% | 1.73K 7.67% | 1.76K 1.69% | 942.10 46.52% | 1.17K 24.62% | 1.48K 25.92% | 1.58K 6.66% | |
roe | 1.44 - | 0.65 54.84% | 1.20 84.59% | 1.24 3.77% | 1.05 15.50% | 1.05 0.32% | 0.20 81.06% | 0.61 203.94% | 0.86 42.29% | 0.77 11.07% | |
roic | 0.65 - | 0.42 35.50% | 0.84 100.57% | 0.97 15.96% | 0.79 18.94% | 0.82 3.48% | 0.17 78.57% | 0.43 145.40% | 0.60 39.97% | 0.60 0.79% | |
sales general and administrative to revenue | 0.03 - | 0.03 10.10% | 0.04 17.69% | 0.03 24.79% | 0.03 13.36% | 0.03 8.77% | 0.05 57.98% | 0.04 20.87% | 0.04 4.75% | ||
shareholders equity per share | 262.75 - | 363.68 38.41% | 389.43 7.08% | 505.21 29.73% | 553.94 9.65% | 543.68 1.85% | 680.10 25.09% | 521.43 23.33% | 509.09 2.37% | 660.03 29.65% | |
stock based compensation to revenue | |||||||||||
tangible asset value | 553.80B - | 766.48B 38.40% | 820.64B 7.07% | 1.06T 29.77% | 1.17T 9.64% | 1.15T 1.84% | 1.43T 25.08% | 1.10T 23.32% | 1.07T 2.35% | 1.39T 29.65% | |
tangible book value per share | 262.84 - | 363.78 38.40% | 389.48 7.07% | 505.41 29.77% | 554.12 9.64% | 543.90 1.84% | 680.31 25.08% | 521.67 23.32% | 509.39 2.35% | 660.40 29.65% | |
working capital | -772.31B - | -505.27B 34.58% | -425.00B 15.89% | -227.27B 46.53% | -349.96B 53.98% | -425.89B 21.70% | -149.18B 64.97% | -441.59B 196.01% | -505.52B 14.48% | -137.24B 72.85% |
All numbers in (except ratios and percentages)