MLBI
ID:CO:MULTIBINTANG
Multi Bintang Indonesia
- Stock
Last Close
6,450.00
13/11 06:30
Market Cap
12.64T
Beta: -
Volume Today
33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.85T - | 2.99T 4.87% | 2.70T 9.78% | 3.26T 21.03% | 3.39T 3.87% | 3.65T 7.67% | 3.71T 1.69% | 1.99T 46.52% | 2.47T 24.62% | 3.11T 25.92% | 3.32T 6.66% | |
cost of revenue | 1.02T - | 1.18T 15.63% | 1.13T 4.03% | 1.12T 1.70% | 1.12T 0.22% | 1.19T 6.16% | 1.43T 20.17% | 1.04T 26.75% | 1.11T 6.43% | 1.19T 7.13% | 1.32T 10.95% | |
gross profit | 1.83T - | 1.81T 1.15% | 1.56T 13.54% | 2.15T 37.55% | 2.27T 5.77% | 2.46T 8.41% | 2.29T 7.21% | 940.23B 58.85% | 1.36T 44.83% | 1.92T 41.27% | 2.00T 4.00% | |
selling and marketing expenses | 491.43B - | 458.32B 6.74% | 388.05B 15.33% | 488.73B 25.95% | 456.83B 6.53% | 530.41B 16.11% | 270.95B 48.92% | 173.62B 35.92% | 203.93B 17.46% | 339.12B 66.29% | 265.73B 21.64% | |
general and administrative expenses | 92.96B - | 82.39B 11.37% | 81.85B 0.66% | 116.59B 42.44% | 91.09B 21.87% | 111.17B 22.05% | 122.96B 10.61% | 103.90B 15.51% | 102.45B 1.39% | 122.88B 19.94% | 121.03B 1.51% | |
selling general and administrative expenses | 584.40B - | 540.71B 7.48% | 469.90B 13.10% | 605.32B 28.82% | 547.92B 9.48% | 641.58B 17.09% | 393.91B 38.60% | 277.51B 29.55% | 306.38B 10.40% | 462.00B 50.79% | 589.93B 27.69% | |
research and development expenses | ||||||||||||
other expenses | 118.84B - | -220.75B 285.75% | 2.80B 101.27% | 214.64B 7,565.86% | 1.55B 99.28% | 181.87B 11,595.69% | 172.32B 5.25% | 185.46B 7.62% | 197.38B 6.43% | |||
cost and expenses | 1.63T - | 1.84T 13.04% | 1.74T 5.76% | 1.88T 8.43% | 1.82T 3.38% | 2.00T 9.77% | 2.00T 0.29% | 1.49T 25.35% | 1.60T 7.31% | 1.85T 15.39% | 1.91T 3.30% | |
operating expenses | 606.94B - | 659.55B 8.67% | 601.11B 8.86% | 766.71B 27.55% | 700.60B 8.62% | 809.47B 15.54% | 575.78B 28.87% | 449.83B 21.87% | 491.84B 9.34% | 659.38B 34.06% | 589.93B 10.53% | |
interest expense | 80.03B - | 43.98B 45.05% | 77.14B 75.42% | 25.24B 67.29% | 34.16B 35.35% | 44.58B 30.50% | 63.65B 42.79% | 25.84B 59.41% | 21.96B 15.00% | 26.84B 22.22% | ||
ebitda | 1.34T - | 1.17T 12.96% | 750.02B 35.79% | 1.41T 88.39% | 1.81T 28.34% | 1.72T 5.35% | 1.74T 1.62% | 541.17B 68.97% | 897.68B 65.88% | 1.29T 44.23% | 1.71T 32.23% | |
operating income | 1.22T - | 1.15T 6.03% | 719.55B 37.23% | 1.38T 91.14% | 1.79T 29.84% | 1.65T 7.42% | 1.64T 0.52% | 432.85B 73.68% | 890.75B 105.79% | 1.26T 41.16% | 1.41T 12.19% | |
depreciation and amortization | 122.14B - | 9.68B 92.08% | 10.47B 8.22% | 7.13B 31.96% | 8.17B 14.66% | 10.28B 25.82% | 99.48B 867.63% | 108.32B 8.88% | 6.93B 93.60% | 37.33B 438.52% | 301.33B 707.20% | |
total other income expenses net | 41.62B - | -67.99B 263.37% | -43.98B 35.32% | -55.15B 25.40% | -5.73B 89.60% | 18.67B 425.66% | -17.98B 196.31% | -36.38B 102.30% | -12.97B 64.34% | -10.90B 15.99% | -12.94B 18.73% | |
income before tax | 1.26T - | 1.08T 14.52% | 675.57B 37.35% | 1.32T 95.42% | 1.78T 34.83% | 1.67T 6.07% | 1.63T 2.71% | 396.47B 75.63% | 877.78B 121.40% | 1.25T 42.00% | 1.40T 12.13% | |
income tax expense | 324.57B - | 283.50B 12.66% | 178.66B 36.98% | 338.06B 89.21% | 457.95B 35.47% | 447.11B 2.37% | 420.55B 5.94% | 110.85B 73.64% | 211.93B 91.18% | 321.58B 51.74% | 331.25B 3.01% | |
net income | 936.79B - | 794.71B 15.17% | 496.71B 37.50% | 981.83B 97.66% | 1.32T 34.63% | 1.22T 7.35% | 1.21T 1.54% | 285.67B 76.31% | 665.68B 133.03% | 924.77B 38.92% | 1.07T 15.29% | |
weighted average shs out | 2.11B - | 2.11B 0.00% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | |
weighted average shs out dil | 2.11B - | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | |
eps | 444.61 - | 377 15.21% | 236 37.40% | 466 97.46% | 627 34.55% | 581.20 7.30% | 572.26 1.54% | 135.58 76.31% | 315.94 133.03% | 438.90 38.92% | 506.02 15.29% | |
epsdiluted | 444.61 - | 377 15.21% | 236 37.40% | 466 97.46% | 627 34.55% | 581.20 7.30% | 572.26 1.54% | 135.58 76.31% | 315.94 133.03% | 438.90 38.92% | 506.02 15.29% |
All numbers in (except ratios and percentages)