MLBI
ID:CO:MULTIBINTANG
Multi Bintang Indonesia
- Stock
Last Close
6,450.00
22/11 09:06
Market Cap
12.64T
Beta: -
Volume Today
228.70K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 738.14B - | 604.56B 18.10% | 657.46B 8.75% | 988.34B 50.33% | 568.99B 42.43% | 496.52B 12.74% | 640.51B 29.00% | 990.30B 54.61% | 807.39B 18.47% | 730.56B 9.52% | 759.72B 3.99% | 965.64B 27.10% | 898.95B 6.91% | 610.44B 32.09% | 825.20B 35.18% | 1.06T 27.87% | 734.37B 30.40% | 775.80B 5.64% | 948.71B 22.29% | 1.19T 25.51% | 761.76B 36.03% | 795.60B 4.44% | 906.39B 13.93% | 1.25T 37.65% | 627.35B 49.72% | 172.35B 72.53% | 491.48B 185.16% | 693.82B 41.17% | 581.33B 16.21% | 554.87B 4.55% | 536.21B 3.36% | 801.27B 49.43% | 673.90B 15.90% | 652.72B 3.14% | 792.31B 21.39% | 995.97B 25.70% | 740.02B 25.70% | 761.33B 2.88% | 768.90B 0.99% | 1.05T 36.82% | 660.91B 37.18% | 727.93B 10.14% | 937.27B 28.76% | |
cost of revenue | 310.03B - | 233.77B 24.60% | 277.57B 18.74% | 361.21B 30.13% | 260.46B 27.89% | 228.40B 12.31% | 307.40B 34.59% | 338.65B 10.17% | 314.91B 7.01% | 277.30B 11.95% | 204.01B 26.43% | 319.34B 56.53% | 302.28B 5.34% | 233.86B 22.63% | 257.83B 10.25% | 324.06B 25.69% | 281.65B 13.09% | 276.72B 1.75% | 297.76B 7.60% | 330.78B 11.09% | 276.26B 16.48% | 275.27B 0.36% | 323.00B 17.34% | 551.82B 70.84% | 247.11B 55.22% | 185.75B 24.83% | 270.52B 45.64% | 341.41B 26.20% | 284.95B 16.54% | 258.27B 9.36% | 233.85B 9.46% | 334.92B 43.22% | 274.86B 17.93% | 258.83B 5.83% | 292.54B 13.03% | 364.99B 24.76% | 297.37B 18.53% | 301.88B 1.52% | 311.48B 3.18% | 395.74B 27.05% | 268.93B 32.04% | 298.09B 10.84% | 337.81B 13.32% | |
gross profit | 428.11B - | 370.79B 13.39% | 379.89B 2.45% | 627.13B 65.08% | 308.52B 50.80% | 268.13B 13.09% | 333.11B 24.24% | 651.65B 95.62% | 492.48B 24.43% | 453.26B 7.96% | 555.71B 22.60% | 646.29B 16.30% | 596.68B 7.68% | 376.58B 36.89% | 567.37B 50.66% | 731.08B 28.86% | 452.72B 38.08% | 499.09B 10.24% | 650.96B 30.43% | 859.95B 32.11% | 485.50B 43.54% | 520.32B 7.17% | 583.39B 12.12% | 695.84B 19.28% | 380.24B 45.36% | -13.39B 103.52% | 220.96B 1,749.71% | 352.42B 59.49% | 296.38B 15.90% | 296.60B 0.07% | 302.37B 1.95% | 466.35B 54.23% | 399.04B 14.43% | 393.90B 1.29% | 499.77B 26.88% | 630.99B 26.26% | 442.64B 29.85% | 459.45B 3.80% | 457.42B 0.44% | 656.30B 43.48% | 391.98B 40.27% | 429.84B 9.66% | 599.46B 39.46% | |
selling and marketing expenses | 109.45B - | 109.41B 0.04% | 106.82B 2.37% | 132.65B 24.18% | 90.74B 31.59% | 94.78B 4.44% | 87.14B 8.06% | 115.39B 32.42% | 109.11B 5.44% | 110.26B 1.05% | 136.84B 24.10% | 132.52B 3.15% | 118.85B 10.32% | 85.62B 27.96% | 111.60B 30.35% | 140.76B 26.12% | 110.22B 21.69% | 150.37B 36.42% | 84.67B 43.69% | 185.15B 118.66% | 100.61B 45.66% | 107.77B 7.11% | 124.45B 15.48% | -61.88B 149.72% | 92.23B 249.05% | -17.02B 118.46% | 34.19B 300.86% | 64.22B 87.81% | 38.27B 40.40% | 49.91B 30.41% | 59.47B 19.16% | 56.27B 5.38% | 61.91B 10.02% | 47.90B 22.62% | 95.35B 99.04% | 133.96B 40.49% | 81.98B 38.80% | 67.64B 17.49% | 76.69B 13.39% | 50.67B - | 74.99B - | |||
general and administrative expenses | 19.24B - | 8.03B 58.30% | 13.80B 71.91% | 41.33B 199.59% | 14.03B 66.06% | 32.34B 130.53% | -12.96B 140.06% | 48.44B 473.89% | 15.03B 68.98% | 24.44B 62.66% | 25.05B 2.49% | 52.07B 107.87% | 24.00B 53.90% | 21.96B 8.53% | 26.49B 20.65% | 18.64B 29.64% | 22.40B 20.19% | 18.69B 16.57% | 24.06B 28.74% | 46.02B 91.25% | 27.32B 40.62% | 31.08B 13.75% | 34.55B 11.14% | 30.01B 13.12% | 22.30B 25.71% | 21.77B 2.35% | 22.05B 1.29% | 37.78B 71.31% | 20.36B 46.10% | 26.40B 29.64% | 22.82B 13.56% | 32.88B 44.09% | 28.54B 13.20% | 29.52B 3.43% | 35.62B 20.67% | 29.20B 18.02% | 34.30B 17.45% | 21.37B 37.70% | 30.09B 40.85% | 30.19B - | 31.86B - | |||
selling general and administrative expenses | 128.69B - | 117.43B 8.75% | 120.61B 2.71% | 173.98B 44.25% | 104.77B 39.78% | 127.11B 21.33% | 74.18B 41.64% | 163.83B 120.84% | 124.14B 24.23% | 134.71B 8.51% | 161.88B 20.18% | 184.59B 14.03% | 142.86B 22.61% | 107.57B 24.70% | 138.09B 28.37% | 159.39B 15.43% | 132.63B 16.79% | 169.06B 27.47% | 108.73B 35.68% | 231.16B 112.59% | 127.94B 44.65% | 138.85B 8.53% | 158.99B 14.51% | -31.86B 120.04% | 114.52B 459.39% | 4.75B 95.85% | 56.25B 1,084.63% | 102.00B 81.34% | 58.63B 42.51% | 76.31B 30.14% | 82.29B 7.84% | 89.15B 8.34% | 90.45B 1.46% | 77.42B 14.40% | 130.97B 69.16% | 163.16B 24.58% | 116.28B 28.73% | 89.00B 23.46% | 106.79B 19.98% | 135.15B 26.56% | 80.86B 40.17% | 126.53B 56.48% | 106.85B 15.55% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 23.13B - | 33.16B 43.35% | 34.63B 4.44% | 27.93B 19.34% | 31.36B 12.29% | 31.91B 1.76% | 30.13B 5.59% | -219.84B 829.61% | 1.20B 100.55% | -1.07B 188.84% | -281M 73.66% | 2.95B 1,148.75% | -408M 113.84% | 217.95B 53,518.14% | -1.65B 100.76% | -1.24B 25.03% | -4.46B 259.76% | 4.30B 196.32% | -1.54B 135.93% | 3.26B 311.33% | 1.86B 42.87% | -4.69B 351.50% | 1.83B 138.97% | -3.17B 273.73% | 5.10B 260.62% | -1.05B 120.64% | -2.86B 172.15% | 3.88B 235.45% | 217M 94.40% | -2.24B 1,131.80% | -3.22B 43.64% | 55.12B 1,814.05% | 46.25B 16.10% | 41.59B 10.06% | 55.69B 33.89% | 53.84B 3.32% | 57.31B 6.44% | 56.75B - | ||||||
cost and expenses | 461.85B - | 384.35B 16.78% | 432.81B 12.61% | 563.12B 30.11% | 396.59B 29.57% | 387.43B 2.31% | 411.71B 6.27% | 540.29B 31.23% | 466.86B 13.59% | 441.44B 5.44% | 423.25B 4.12% | 550.73B 30.12% | 483.74B 12.16% | 369.81B 23.55% | 435.74B 17.83% | 529.34B 21.48% | 457.77B 13.52% | 441.49B 3.56% | 487.58B 10.44% | 609.54B 25.01% | 448.83B 26.37% | 455.55B 1.50% | 527.39B 15.77% | 570.37B 8.15% | 409.88B 28.14% | 225.65B 44.95% | 369.95B 63.95% | 489.14B 32.22% | 384.87B 21.32% | 377.75B 1.85% | 362.02B 4.16% | 479.19B 32.37% | 411.56B 14.11% | 377.85B 8.19% | 479.21B 26.83% | 581.99B 21.45% | 470.96B 19.08% | 447.09B 5.07% | 464.00B 3.78% | 530.89B 14.42% | 405.33B 23.65% | 424.63B 4.76% | 501.41B 18.08% | |
operating expenses | 151.82B - | 150.59B 0.81% | 155.24B 3.09% | 201.91B 30.06% | 136.13B 32.58% | 159.03B 16.82% | 104.31B 34.41% | 201.64B 93.30% | 151.94B 24.65% | 164.15B 8.03% | 219.24B 33.56% | 231.38B 5.54% | 181.47B 21.57% | 135.95B 25.09% | 177.90B 30.86% | 205.28B 15.39% | 176.12B 14.20% | 164.77B 6.44% | 189.82B 15.20% | 278.75B 46.85% | 172.57B 38.09% | 180.27B 4.47% | 204.39B 13.38% | 18.55B 90.93% | 162.77B 777.54% | 39.91B 75.48% | 99.42B 149.14% | 147.74B 48.59% | 99.92B 32.36% | 119.47B 19.56% | 128.17B 7.28% | 144.28B 12.56% | 136.70B 5.25% | 119.02B 12.93% | 186.66B 56.84% | 217.00B 16.25% | 173.59B 20.01% | 145.21B 16.35% | 152.52B 5.03% | 135.15B 11.39% | 136.40B 0.93% | 126.53B 7.24% | 163.60B 29.30% | |
interest expense | 34.05B - | -9.41B 127.64% | 31.13B 430.72% | 24.27B 22.04% | 13.54B 44.21% | 3.41B 74.81% | -5.74B 268.42% | 32.77B 670.63% | 13.72B 58.14% | 17.78B 29.60% | 13.12B 26.23% | 32.53B 147.98% | 13.91B 57.25% | 6.12B 56.00% | 1.16B 81.04% | 4.05B 249.40% | 4.95B 22.21% | 8.51B 71.73% | 11.09B 30.36% | 9.61B 13.31% | 6.25B 34.97% | 12.69B 103.07% | 16.18B 27.50% | 9.45B 41.64% | 6.74B 28.64% | 23.15B 243.42% | 21.45B 7.35% | 12.31B 42.60% | 4.00B 67.48% | 7.45B 86.06% | 7.95B 6.78% | 6.43B 19.14% | 4.00B 37.83% | 5.58B 39.64% | 6.02B 7.77% | 6.36B 5.72% | 6.32B 0.66% | 6.09B 3.69% | 7.89B 29.69% | 6.54B 17.14% | 6.38B 2.46% | 6.88B 7.93% | 7.72B 12.11% | |
ebitda | 282.80B - | 218.38B 22.78% | 236.10B 8.11% | 430.81B 82.47% | 180.35B 58.14% | 106.35B 41.03% | 230.55B 116.79% | 232.78B 0.97% | 343.61B 47.61% | 292.03B 15.01% | 338.76B 16.00% | 439.85B 29.84% | 423.09B 3.81% | 465.44B 10.01% | 392.66B 15.64% | 532.24B 35.55% | 293.66B 44.83% | 349.62B 19.06% | 471.54B 34.87% | 601.53B 27.57% | 330.31B 45.09% | 348.94B 5.64% | 385.91B 10.59% | 618.41B 60.25% | 231.08B 62.63% | -39.82B 117.23% | 130.15B 426.83% | 219.76B 68.85% | 204.07B 7.14% | 183.73B 9.96% | 201.42B 9.63% | 332.25B 64.95% | 269.79B 18.80% | 281.60B 4.38% | 319.14B 13.33% | 424.18B 32.92% | 277.13B 34.67% | 321.69B 16.08% | 310.99B 3.33% | 592.93B 90.66% | 270.11B 54.44% | 380.51B 40.87% | 417.55B 9.73% | |
operating income | 280.44B - | 215.84B 23.03% | 224.39B 3.96% | 425.70B 89.72% | 152.39B 64.20% | 109.10B 28.41% | 227.88B 108.88% | 230.17B 1.00% | 341.74B 48.47% | 288.05B 15.71% | 336.19B 16.71% | 441.15B 31.22% | 421.43B 4.47% | 463.82B 10.06% | 389.97B 15.92% | 530.03B 35.92% | 292.05B 44.90% | 348.05B 19.18% | 468.70B 34.66% | 597.28B 27.43% | 327.16B 45.23% | 345.77B 5.69% | 384.07B 11.08% | 614.19B 59.92% | 226.96B 63.05% | -44.13B 119.45% | 118.67B 368.89% | 203.28B 71.29% | 196.68B 3.25% | 174.88B 11.08% | 194.76B 11.36% | 324.43B 66.58% | 260.66B 19.66% | 274.53B 5.32% | 305.86B 11.41% | 416.34B 36.12% | 267.61B 35.72% | 313.28B 17.07% | 304.33B 2.86% | 521.15B 71.25% | 255.68B 50.94% | 303.31B 18.63% | 406.24B 33.94% | |
depreciation and amortization | 2.36B - | 2.54B 7.71% | 2.40B 5.50% | 2.37B 1.50% | 2.54B 7.05% | 2.67B 5.29% | 2.66B 0.26% | 2.61B 2.03% | 1.87B 28.34% | 3.99B 113.27% | 2.57B 35.52% | -1.30B 150.54% | 1.66B 227.41% | 1.62B 2.24% | 2.70B 66.63% | 2.20B 18.32% | 1.61B 26.79% | 1.57B 2.61% | 2.84B 81.15% | 4.25B 49.61% | 3.16B 25.80% | 3.17B 0.38% | 1.84B 41.97% | 4.21B 129.20% | 4.12B 2.30% | 4.31B 4.69% | 3.87B 10.32% | 6.15B 58.98% | 5.14B 16.37% | 5.20B 1.17% | 4.83B 7.15% | 5.29B 9.59% | 9.13B 72.65% | 7.07B 22.57% | 13.28B 87.74% | 7.84B 40.94% | 9.52B 21.38% | 5.29B 44.45% | 4.72B 10.80% | 71.79B 1,421.86% | 4.57B 93.63% | 77.20B 1,589.39% | 4.13B 94.66% | |
total other income expenses net | -34.05B - | 9.41B 127.64% | -21.82B 331.81% | -21.53B 1.30% | -8.12B 62.30% | -8.83B 8.74% | 5.74B 165.05% | -32.77B 670.63% | -13.72B 58.14% | -17.78B 29.60% | -13.12B 26.23% | -42.33B 222.68% | -13.91B 67.15% | -6.12B 56.00% | -1.16B 81.04% | -4.05B 249.40% | -4.95B 22.21% | -8.51B 71.73% | -11.09B 30.36% | -9.61B 13.31% | -6.25B 34.97% | -12.69B 103.07% | -16.18B 27.50% | -9.45B 41.64% | -44.65B 372.63% | -42.57B 4.65% | -13.84B 67.50% | -7.26B 47.54% | -1.75B 75.85% | -3.80B 116.83% | -6.12B 61.04% | -1.30B 78.83% | -845M 34.80% | -2.63B 210.77% | -3.90B 48.51% | -3.53B 9.59% | -2.02B 42.65% | -2.96B 46.64% | -4.63B 56.02% | 972M 121.01% | 3.49B 258.74% | 4.68B 34.33% | -540M 111.53% | |
income before tax | 246.39B - | 225.25B 8.58% | 202.57B 10.07% | 404.17B 99.52% | 144.27B 64.30% | 100.27B 30.50% | 233.63B 133.00% | 197.40B 15.51% | 328.02B 66.17% | 270.27B 17.61% | 323.07B 19.54% | 398.83B 23.45% | 407.53B 2.18% | 457.70B 12.31% | 388.81B 15.05% | 525.98B 35.28% | 287.09B 45.42% | 339.54B 18.27% | 457.61B 34.77% | 587.66B 28.42% | 320.91B 45.39% | 333.08B 3.79% | 367.88B 10.45% | 604.75B 64.39% | 182.31B 69.85% | -86.70B 147.56% | 104.84B 220.92% | 196.02B 86.97% | 194.92B 0.56% | 171.08B 12.23% | 188.64B 10.26% | 323.13B 71.30% | 259.81B 19.60% | 271.90B 4.65% | 301.96B 11.06% | 412.81B 36.71% | 265.58B 35.66% | 310.32B 16.84% | 299.70B 3.42% | 522.12B 74.21% | 259.16B 50.36% | 307.99B 18.84% | 405.70B 31.73% | |
income tax expense | 62.17B - | 61.21B 1.53% | 50.16B 18.06% | 109.95B 119.20% | 36.93B 66.41% | 28.02B 24.13% | 59.74B 113.18% | 53.97B 9.66% | 83.40B 54.54% | 68.86B 17.43% | 89.90B 30.55% | 95.89B 6.66% | 105.81B 10.34% | 113.66B 7.42% | 113.70B 0.04% | 124.79B 9.75% | 74.56B 40.25% | 88.19B 18.28% | 122.28B 38.65% | 162.06B 32.53% | 81.33B 49.82% | 86.89B 6.83% | 95.44B 9.84% | 156.89B 64.38% | 42.40B 72.97% | -9.88B 123.31% | 14.82B 249.98% | 63.51B 328.48% | 46.10B 27.42% | 38.24B 17.05% | 57.80B 51.17% | 69.79B 20.73% | 57.49B 17.62% | 79.90B 38.98% | 89.61B 12.16% | 94.58B 5.55% | 61.64B 34.83% | 56.44B 8.45% | 64.61B 14.49% | 148.56B 129.93% | 54.29B 63.46% | 68.58B 26.33% | 87.24B 27.21% | |
net income | 184.18B - | 164.03B 10.94% | 152.37B 7.11% | 294.13B 93.04% | 107.33B 63.51% | 72.24B 32.70% | 173.85B 140.67% | 143.29B 17.58% | 244.51B 70.64% | 201.32B 17.66% | 233.09B 15.78% | 302.90B 29.95% | 301.65B 0.41% | 344.01B 14.04% | 275.03B 20.05% | 401.11B 45.84% | 212.50B 47.02% | 251.32B 18.27% | 335.25B 33.40% | 425.52B 26.93% | 239.50B 43.72% | 246.13B 2.77% | 272.36B 10.66% | 447.75B 64.39% | 139.92B 68.75% | -76.78B 154.87% | 89.99B 217.21% | 132.54B 47.29% | 148.78B 12.25% | 132.84B 10.72% | 130.77B 1.56% | 253.29B 93.70% | 202.33B 20.12% | 191.92B 5.15% | 212.36B 10.65% | 318.15B 49.82% | 203.90B 35.91% | 253.84B 24.49% | 235.01B 7.42% | 373.43B 58.90% | 204.81B 45.16% | 239.37B 16.88% | 318.39B 33.01% | |
weighted average shs out | 2.11B - | 2.11B 0% | 2.10B 0.32% | 2.11B 0.32% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0.00% | 2.11B 0.00% | 2.11B 0% | 2.11B 0% | 2.11B 0% | |
weighted average shs out dil | 2.11B - | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | 2.11B 0% | |
eps | 87.42 - | 77.85 10.95% | 72.31 7.12% | 139.59 93.04% | 51 63.46% | 34.28 32.78% | 82.51 140.69% | 68.01 17.57% | 116 70.56% | 95.55 17.63% | 110.63 15.78% | 143.76 29.95% | 143 0.53% | 163.27 14.17% | 130.53 20.05% | 190.37 45.84% | 101 46.95% | 119.28 18.10% | 159.11 33.39% | 201.95 26.92% | 114 43.55% | 116.81 2.46% | 129.27 10.67% | 212.51 64.39% | 66 68.94% | -36.44 155.21% | 42.71 217.21% | 62.90 47.27% | 71 12.88% | 63.05 11.20% | 62.06 1.57% | 120.24 93.75% | 96.03 20.13% | 91.09 5.14% | 100.79 10.65% | 151 49.82% | 97 35.76% | 120 23.71% | 111.54 7.05% | 177.23 58.89% | 97 45.27% | 113.61 17.12% | 151.11 33.01% | |
epsdiluted | 87.42 - | 77.85 10.95% | 72.31 7.12% | 139.59 93.04% | 51 63.46% | 34.28 32.78% | 82.51 140.69% | 68.01 17.57% | 116 70.56% | 95.55 17.63% | 110.63 15.78% | 143.76 29.95% | 143 0.53% | 163.27 14.17% | 130.53 20.05% | 190.37 45.84% | 101 46.95% | 119.28 18.10% | 159.11 33.39% | 201.95 26.92% | 114 43.55% | 116.81 2.46% | 129.27 10.67% | 212.51 64.39% | 66 68.94% | -36.44 155.21% | 42.71 217.21% | 62.90 47.27% | 71 12.88% | 63.05 11.20% | 62.06 1.57% | 120.24 93.75% | 96.03 20.13% | 91.09 5.14% | 100.79 10.65% | 151 49.82% | 96.77 35.91% | 120 24.01% | 111.54 7.05% | 177.23 58.89% | 97 45.27% | 113.61 17.12% | 151.11 33.01% |
All numbers in (except ratios and percentages)