MLBI

ID:CO:MULTIBINTANG

Multi Bintang Indonesia

  • Stock

Last Close

6,450.00

13/11 09:00

Market Cap

12.64T

Beta: -

Volume Today

43.20K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
184.18B
-
164.03B
10.94%
152.37B
7.11%
294.13B
93.04%
107.33B
63.51%
72.24B
32.70%
173.85B
140.67%
143.29B
17.58%
244.51B
70.64%
201.32B
17.66%
233.09B
15.78%
302.90B
29.95%
301.65B
0.41%
344.01B
14.04%
275.03B
20.05%
401.11B
45.84%
212.50B
47.02%
251.32B
18.27%
335.25B
33.40%
425.52B
26.93%
239.50B
43.72%
246.13B
2.77%
272.36B
10.66%
447.75B
64.39%
139.92B
68.75%
-76.78B
154.87%
89.99B
217.21%
132.54B
47.29%
148.78B
12.25%
132.84B
10.72%
130.77B
1.56%
253.29B
93.70%
202.33B
20.12%
191.92B
5.15%
212.36B
10.65%
318.15B
49.82%
203.90B
35.91%
253.84B
24.49%
235.01B
7.42%
373.43B
58.90%
204.81B
45.16%
239.37B
16.88%
318.39B
33.01%
depreciation and amortization
2.36B
-
2.54B
7.71%
2.40B
5.50%
2.37B
1.50%
2.54B
7.05%
2.66B
-
2.61B
2.03%
1.87B
28.34%
3.99B
113.27%
2.57B
35.52%
1.66B
-
1.62B
2.24%
2.70B
66.63%
2.20B
18.32%
1.61B
26.79%
1.57B
2.61%
2.84B
81.15%
4.25B
49.61%
3.16B
25.80%
3.17B
0.38%
1.84B
41.97%
4.21B
129.20%
4.12B
2.30%
4.31B
4.69%
3.87B
10.32%
6.15B
58.98%
5.14B
16.37%
5.20B
1.17%
4.83B
7.15%
5.29B
9.59%
4.50B
14.99%
4.02B
10.54%
5.36B
33.25%
4.99B
6.86%
68.99B
1,281.54%
71.55B
3.71%
88.99B
24.37%
71.79B
19.34%
76.11B
6.02%
77.20B
1.44%
75.56B
2.13%
deferred income tax
stock based compensation
change in working capital
accounts receivables
inventory
accounts payables
other working capital
other non cash items
-186.55B
-
-166.58B
10.71%
-154.77B
7.09%
-296.49B
91.57%
-109.87B
62.94%
-72.24B
34.25%
-176.51B
144.35%
-145.90B
17.35%
-246.38B
68.87%
-205.31B
16.67%
-235.66B
14.78%
-302.90B
28.53%
-303.30B
0.13%
-345.63B
13.95%
-277.72B
19.65%
-403.32B
45.22%
-214.11B
46.91%
-252.89B
18.11%
-338.09B
33.69%
-429.77B
27.12%
-242.66B
43.54%
-249.29B
2.74%
-274.20B
9.99%
-451.97B
64.83%
-144.03B
68.13%
72.47B
150.31%
-93.85B
229.51%
-138.69B
47.77%
-153.92B
10.99%
-138.04B
10.32%
-135.60B
1.77%
-258.58B
90.70%
-206.83B
20.01%
-195.95B
5.26%
-217.72B
11.11%
-323.14B
48.42%
-68.99B
78.65%
-390.83B
466.47%
139.08B
135.59%
-19.64B
114.12%
401.81B
2,145.36%
14.91B
96.29%
75.73B
407.75%
net cash provided by operating activities
2.36B
-
2.54B
7.71%
2.40B
5.50%
2.37B
1.50%
2.54B
7.05%
2.66B
-
2.61B
2.03%
1.87B
28.34%
3.99B
113.27%
2.57B
35.52%
307.49B
11,864.63%
1.66B
99.46%
1.62B
2.24%
2.70B
66.63%
2.20B
18.32%
1.61B
26.79%
1.57B
2.61%
2.84B
81.15%
4.25B
49.61%
3.16B
25.80%
3.17B
0.38%
1.84B
41.97%
4.21B
129.20%
4.12B
2.30%
4.31B
4.69%
3.87B
10.32%
6.15B
58.98%
5.14B
16.37%
5.20B
1.17%
4.83B
7.15%
5.29B
9.59%
4.50B
14.99%
4.02B
10.54%
217.72B
5,310.61%
323.14B
48.42%
203.90B
36.90%
-65.44B
132.09%
463.09B
807.69%
425.57B
8.10%
530.51B
24.66%
177.08B
66.62%
469.68B
165.23%
investments in property plant and equipment
-123.38B
-
-180.11B
45.98%
-38.53B
78.61%
-102.33B
165.56%
-33.02B
67.73%
-94.03B
-
-54.21B
42.35%
-10.03B
81.49%
-57.15B
469.53%
-40.03B
29.95%
-62.72B
56.69%
-75.18B
19.87%
-29.42B
60.87%
-137.18B
366.34%
-97.94B
28.60%
-46.02B
53.01%
-60.34B
31.10%
-117.72B
95.10%
-51.90B
55.92%
-112.30B
116.38%
-74.14B
33.98%
-56.79B
23.39%
-79.06B
39.21%
-102.32B
29.42%
-72.64B
29.01%
-26.33B
63.76%
-54.12B
105.56%
-36.59B
32.38%
-63.49B
73.50%
-56.59B
10.87%
-95.70B
69.12%
-64.85B
32.24%
-51.17B
21.09%
-85.02B
66.13%
-117.70B
38.44%
-74.77B
36.48%
-46.84B
37.35%
-57.43B
22.60%
-72.85B
26.86%
-18.36B
74.80%
-52.80B
187.60%
-57.80B
9.46%
acquisitions net
7M
-
76M
985.71%
121M
59.21%
-197M
262.81%
339M
272.08%
120M
64.60%
15M
87.50%
-5M
133.33%
purchases of investments
sales maturities of investments
other investing activites
1.08B
-
2.08B
92.51%
5M
99.76%
-1.48B
29,700%
710M
147.97%
37M
94.79%
-37M
200%
396M
-
721M
82.07%
1.14B
58.25%
570M
50.04%
536M
5.96%
242M
54.85%
390M
61.16%
206M
47.18%
27M
86.89%
22M
18.52%
3M
86.36%
11M
266.67%
17M
54.55%
1.17B
6,770.59%
672M
42.47%
127M
81.10%
994M
682.68%
56M
94.37%
54M
3.57%
1.61B
2,877.78%
1.84B
14.61%
-1.84B
199.89%
49M
-
net cash used for investing activites
-122.30B
-
-178.03B
45.57%
-38.53B
78.36%
-103.81B
169.44%
-32.31B
68.88%
37M
100.11%
-94.07B
254,337.84%
-54.21B
42.37%
-9.64B
82.22%
-56.43B
485.45%
-38.89B
31.08%
-62.15B
59.82%
-74.64B
20.10%
-29.18B
60.91%
-136.79B
368.87%
-97.74B
28.55%
-46.00B
52.94%
-60.32B
31.13%
-117.72B
95.16%
-51.88B
55.92%
-112.28B
116.40%
-72.97B
35.01%
-56.12B
23.09%
-78.93B
40.65%
-101.33B
28.37%
-72.58B
28.37%
-26.27B
63.80%
-52.51B
99.86%
-34.75B
33.82%
-65.33B
88.00%
-56.59B
13.38%
-95.65B
69.04%
-64.85B
32.20%
-51.17B
21.09%
-85.02B
66.13%
-117.69B
38.44%
-74.69B
36.54%
-46.72B
37.45%
-57.62B
23.34%
-72.51B
25.83%
-18.24B
74.85%
-52.79B
189.41%
-57.80B
9.50%
debt repayment
-550B
-
-200.41B
63.56%
-550B
174.43%
-413M
-
-250B
-
-850B
-
-810B
4.71%
-60B
92.59%
-490B
716.67%
-850B
73.47%
-550B
35.29%
-50B
90.91%
-1.10T
-
-400B
63.64%
-150B
-
-900B
500%
-100B
88.89%
-550B
-
-100B
81.82%
-100B
0%
-300B
200%
-150B
50%
-50B
-
common stock issued
common stock repurchased
dividends paid
-99M
-
-978.30B
988,077.78%
-10.15B
98.96%
-251.65B
2,378.37%
-269M
99.89%
-289.69B
107,589.59%
-205M
99.93%
-222M
8.29%
-70M
68.47%
-734.58B
1,049,295.71%
-2.43B
99.67%
-185.74B
7,553.03%
-20M
99.99%
-787.09B
3,935,360%
-10.52B
98.66%
-297.00B
2,723.17%
-13M
100.00%
-1.02T
7,868,215.38%
-125M
99.99%
-98.74B
78,889.60%
-30M
99.97%
-1.13T
3,751,126.67%
-96M
99.99%
-98.83B
102,846.88%
-54M
99.95%
-403M
646.30%
-11M
97.27%
-32M
190.91%
-47M
46.88%
-996.78B
2,120,717.02%
-214M
99.98%
-77M
64.02%
-10M
87.01%
-857.04B
8,570,300%
-162M
99.98%
-90.23B
55,598.15%
-514.09B
-
-89M
99.98%
-231.15B
259,615.73%
-363M
-
-830.90B
228,798.07%
other financing activites
750B
-
-79.69B
110.63%
650B
915.64%
725B
-
-99.59B
113.74%
-124.17B
24.69%
150B
-
21.04B
-
-99.85B
574.57%
400B
-
620B
55.00%
710B
14.52%
1.18T
-
500B
57.63%
250B
50%
1T
300%
100B
90%
400B
300%
-14.00B
103.50%
-669M
95.22%
550.81B
82,433.93%
-2.55B
100.46%
588.78B
23,180.44%
-28.39B
104.82%
467.01B
1,744.81%
195.86B
58.06%
95.77B
51.10%
-4.87B
105.09%
445.30B
9,243.63%
44.87B
89.92%
-1.62B
103.60%
13M
100.80%
-13M
200%
-5.49B
42,130.77%
net cash used provided by financing activities
-99M
-
-228.30B
230,502.02%
-89.85B
60.64%
-151.65B
68.79%
-200.68B
32.33%
-114.69B
42.85%
-99.80B
12.98%
-124.81B
25.07%
-70M
99.94%
-734.58B
1,049,295.71%
-2.43B
99.67%
-285.74B
11,673.34%
-20M
99.99%
-787.09B
3,935,360%
10.52B
101.34%
-396.85B
3,872.31%
-13M
100.00%
-622.88B
4,791,292.31%
-230.13B
63.05%
-198.74B
13.64%
-60.03B
69.79%
-435.37B
625.25%
-350.10B
19.59%
-398.83B
13.92%
949.95B
338.18%
99.60B
89.52%
-700.01B
802.84%
-414.03B
40.85%
-716M
99.83%
-445.97B
62,186.31%
-152.76B
65.75%
-311.30B
103.77%
-128.40B
58.75%
-390.03B
203.75%
-354.30B
9.16%
-94.46B
73.34%
-104.87B
11.02%
-368.80B
251.67%
-105.22B
71.47%
-232.76B
121.22%
-6.13B
97.37%
-6.33B
3.15%
-786.39B
12,331.08%
effect of forex changes on cash
437.22B
-
243.94B
44.21%
14.57B
94.03%
207.60B
1,325.26%
215.56B
3.83%
306.36B
-
44M
99.99%
-37M
184.09%
-767M
1,972.97%
1.07B
240.16%
-209M
119.44%
563.46B
269,698.09%
-2.91B
100.52%
493.39B
17,043.30%
269.50B
45.38%
509.23B
88.95%
170.95B
66.43%
379.53B
122.02%
342.53B
9.75%
559.43B
63.32%
28.69B
94.87%
449.03B
1,465.32%
285.00B
36.53%
599.49B
110.35%
-382.56B
163.81%
254.17B
166.44%
383.11B
50.73%
436.55B
13.95%
91.00B
79.16%
150.35B
65.22%
469.65B
212.38%
418.98B
10.79%
112.68B
73.11%
198.04B
75.75%
210.97B
6.53%
-8.26B
103.91%
net change in cash
317.18B
-
-159.84B
150.39%
-111.40B
30.30%
-45.49B
59.16%
-14.90B
67.25%
-91.78B
516.11%
115.16B
225.47%
189.77B
64.80%
330.82B
74.32%
-550.61B
266.44%
319.01B
157.94%
-40.61B
112.73%
490.45B
1,307.80%
-817.56B
266.70%
369.81B
145.23%
-222.88B
160.27%
464.83B
308.56%
-510.68B
209.86%
34.53B
106.76%
96.16B
178.45%
390.28B
305.86%
-476.48B
222.09%
44.65B
109.37%
-188.55B
522.27%
1.45T
870.21%
-351.23B
124.19%
-468.25B
33.32%
-77.29B
83.49%
406.23B
625.59%
-415.10B
202.19%
-54.18B
86.95%
68.00B
225.51%
230.22B
238.57%
-324.50B
240.95%
-23.56B
92.74%
321.96B
1,466.81%
16.08B
95.01%
-480.95B
3,091.00%
300.25B
162.43%
120.30B
59.93%
506.14B
320.74%
117.97B
76.69%
-374.52B
417.48%
cash at beginning of period
145.51B
-
462.69B
217.98%
302.85B
34.55%
191.44B
36.79%
146.36B
23.55%
131.47B
10.18%
39.69B
69.81%
154.84B
290.18%
344.62B
122.56%
675.43B
96.00%
124.82B
81.52%
443.84B
255.57%
403.23B
9.15%
893.68B
121.63%
76.12B
91.48%
445.93B
485.83%
223.05B
49.98%
687.88B
208.39%
177.20B
74.24%
211.73B
19.49%
307.90B
45.42%
698.18B
126.76%
221.70B
68.25%
266.35B
20.14%
77.80B
70.79%
1.53T
1,866.69%
1.18T
22.96%
710.54B
39.72%
633.25B
10.88%
1.04T
64.15%
624.38B
39.93%
570.20B
8.68%
638.20B
11.93%
868.42B
36.07%
543.92B
37.37%
520.36B
4.33%
842.33B
61.87%
858.41B
1.91%
377.46B
56.03%
677.70B
79.54%
798B
17.75%
1.30T
63.43%
1.42T
9.05%
cash at end of period
462.69B
-
302.85B
34.55%
191.44B
36.79%
145.95B
23.76%
131.47B
9.92%
39.69B
69.81%
154.84B
290.18%
344.62B
122.56%
675.43B
96.00%
124.82B
81.52%
443.84B
255.57%
403.23B
9.15%
893.68B
121.63%
76.12B
91.48%
445.93B
485.83%
223.05B
49.98%
687.88B
208.39%
177.20B
74.24%
211.73B
19.49%
307.90B
45.42%
698.18B
126.76%
221.70B
68.25%
266.35B
20.14%
77.80B
70.79%
1.53T
1,866.69%
1.18T
22.96%
710.54B
39.72%
633.25B
10.88%
1.04T
64.15%
624.38B
39.93%
570.20B
8.68%
638.20B
11.93%
868.42B
36.07%
543.92B
37.37%
520.36B
4.33%
842.33B
61.87%
858.41B
1.91%
377.46B
56.03%
677.70B
79.54%
798B
17.75%
1.30T
63.43%
1.42T
9.05%
1.05T
26.34%
operating cash flow
2.36B
-
2.54B
7.71%
2.40B
5.50%
2.37B
1.50%
2.54B
7.05%
2.66B
-
2.61B
2.03%
1.87B
28.34%
3.99B
113.27%
2.57B
35.52%
307.49B
11,864.63%
1.66B
99.46%
1.62B
2.24%
2.70B
66.63%
2.20B
18.32%
1.61B
26.79%
1.57B
2.61%
2.84B
81.15%
4.25B
49.61%
3.16B
25.80%
3.17B
0.38%
1.84B
41.97%
4.21B
129.20%
4.12B
2.30%
4.31B
4.69%
3.87B
10.32%
6.15B
58.98%
5.14B
16.37%
5.20B
1.17%
4.83B
7.15%
5.29B
9.59%
4.50B
14.99%
4.02B
10.54%
217.72B
5,310.61%
323.14B
48.42%
203.90B
36.90%
-65.44B
132.09%
463.09B
807.69%
425.57B
8.10%
530.51B
24.66%
177.08B
66.62%
469.68B
165.23%
capital expenditure
-123.38B
-
-180.11B
45.98%
-38.53B
78.61%
-102.33B
165.56%
-33.02B
67.73%
-94.03B
-
-54.21B
42.35%
-10.03B
81.49%
-57.15B
469.53%
-40.03B
29.95%
-62.72B
56.69%
-75.18B
19.87%
-29.42B
60.87%
-137.18B
366.34%
-97.94B
28.60%
-46.02B
53.01%
-60.34B
31.10%
-117.72B
95.10%
-51.90B
55.92%
-112.30B
116.38%
-74.14B
33.98%
-56.79B
23.39%
-79.06B
39.21%
-102.32B
29.42%
-72.64B
29.01%
-26.33B
63.76%
-54.12B
105.56%
-36.59B
32.38%
-63.49B
73.50%
-56.59B
10.87%
-95.70B
69.12%
-64.85B
32.24%
-51.17B
21.09%
-85.02B
66.13%
-117.70B
38.44%
-74.77B
36.48%
-46.84B
37.35%
-57.43B
22.60%
-72.85B
26.86%
-18.36B
74.80%
-52.80B
187.60%
-57.80B
9.46%
free cash flow
-121.02B
-
-177.57B
46.73%
-36.13B
79.65%
-99.96B
176.68%
-30.48B
69.51%
-91.37B
-
-51.60B
43.53%
-8.16B
84.18%
-53.16B
551.08%
-37.46B
29.54%
244.77B
753.44%
-73.53B
130.04%
-27.80B
62.19%
-134.49B
383.78%
-95.74B
28.81%
-44.41B
53.61%
-58.77B
32.32%
-114.88B
95.47%
-47.64B
58.53%
-109.14B
129.08%
-70.97B
34.98%
-54.95B
22.56%
-74.85B
36.20%
-98.20B
31.21%
-68.33B
30.42%
-22.46B
67.13%
-47.97B
113.58%
-31.45B
34.44%
-58.29B
85.32%
-51.76B
11.20%
-90.41B
74.67%
-60.35B
33.25%
-47.15B
21.87%
132.71B
381.45%
205.45B
54.81%
129.13B
37.15%
-112.28B
186.95%
405.66B
461.30%
352.72B
13.05%
512.15B
45.20%
124.28B
75.73%
411.88B
231.41%

All numbers in (except ratios and percentages)