SAME
ID:EMC
EMC Healthcare
- Stock
Last Close
260.00
25/11 09:00
Market Cap
4.22T
Beta: -
Volume Today
429.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 23.12B - | 31.85B 37.74% | 31.57B 0.89% | 54.37B 72.22% | 49.58B 8.81% | 46.90B 5.39% | 90.91B 93.83% | 76.92B 15.39% | 142.09B 84.72% | 133.17B 6.28% | 142.86B 7.28% | |
accumulated other comprehensive income loss | 313.94B - | |||||||||||
cash and cash equivalents | 15.29B - | 38.92B 154.50% | 122.26B 214.15% | 46.12B 62.28% | 64.34B 39.52% | 102.86B 59.87% | 22.70B 77.93% | 26.17B 15.30% | 625.07B 2,288.06% | 302.14B 51.66% | 128.29B 57.54% | |
cash and short term investments | 15.29B - | 38.92B 154.50% | 122.26B 214.15% | 46.12B 62.28% | 64.34B 39.52% | 102.86B 59.87% | 22.70B 77.93% | 26.17B 15.30% | 625.07B 2,288.06% | 314.14B 49.74% | 149.79B 52.32% | |
common stock | 118B - | 118B 0% | 118B 0% | 118B 0% | 118B 0% | 118B 0% | 118B 0% | 118B 0% | 342.59B 190.33% | 342.59B 0% | 342.77B 0.05% | |
deferred revenue | 3.99B - | -10.48B 362.55% | 7.75B 173.93% | 16.42B 111.99% | 13.31B 18.99% | 10.27B 22.78% | 4.97B - | |||||
deferred revenue non current | 1.34B - | |||||||||||
deferrred tax liabilities non current | 437.41M - | 20.23B 4,525.87% | 55.12B 172.41% | 23.51B - | 88.93B 278.28% | 73.79B 17.03% | 66.25B 10.21% | |||||
goodwill | 449.25B - | 449.25B 0% | 449.25B 0% | |||||||||
goodwill and intangible assets | 463.76B - | 524.97B 13.20% | 449.25B 14.42% | |||||||||
intangible assets | 14.52B - | 75.72B 421.63% | ||||||||||
inventory | 7.84B - | 7.54B 3.83% | 10.24B 35.74% | 15.62B 52.55% | 19.14B 22.55% | 29.66B 55.01% | 13.41B 54.78% | 12.68B 5.45% | 38.41B 202.91% | 40.44B 5.27% | 53.77B 32.98% | |
long term debt | 101.84B - | 165.14B 62.16% | 314.36B 90.36% | 435.93B 38.67% | 441.06B 1.18% | 979.12B 122.00% | 980.10B 0.10% | 982.54B 0.25% | 20.94B 97.87% | 648.32B 2,996.45% | 681.43B 5.11% | |
long term investments | 10.73B - | 416.30B 3,778.17% | 447.58B 7.51% | |||||||||
net debt | 160.42B - | 138.96B 13.38% | 239.74B 72.53% | 413.17B 72.34% | 448.69B 8.60% | 922.26B 105.55% | 1.04T 13.04% | 1.02T 1.82% | -580.88B 156.75% | 440.44B 175.82% | 834.94B 89.57% | |
net receivables | 110.78M - | 195.28M 76.29% | 249.19B - | |||||||||
other assets | ||||||||||||
other current assets | 19.98B - | 70.83B 254.49% | 112.89B 59.39% | 58.60B 48.09% | 120.14B 105.03% | 294.67B 145.27% | 19.55B - | |||||
other current liabilities | 18.22B - | 48.11B 164.05% | 30.76B 36.06% | 37.39B 21.56% | 30.22B 19.18% | 18.23B 39.66% | 49.91B 173.70% | 149.10B 198.76% | 165.92B 11.29% | 135.53B 18.32% | 113.49B 16.26% | |
other liabilities | ||||||||||||
other non current assets | 8.06B - | 3.86B 52.10% | 27.84B 620.92% | 7.03B 74.75% | 8.11B 15.31% | 9.66B 19.16% | 23.19B 140.05% | 7.25B 68.72% | 559.71M 92.28% | 17.74B 3,070.06% | 124.81B 603.45% | |
other non current liabilities | 23.60B - | 28.23B 19.62% | 29.96B 6.14% | 33.03B 10.22% | 46.09B 39.55% | 47.29B 2.61% | 49.31B 4.27% | 44.44B 9.88% | 75.92B 70.85% | 71.92B 5.27% | 91.69B 27.50% | |
othertotal stockholders equity | 14.79B - | 14.79B 0% | 513.69B 3,374.29% | 613.90B 19.51% | 739.51B 20.46% | 968.54B 30.97% | 729.15B 24.72% | 684.84B 6.08% | 3.65T 432.64% | 3.42T 6.28% | 3.11T 9.16% | |
preferred stock | ||||||||||||
property plant equipment net | 315.10B - | 332.01B 5.37% | 922.94B 177.98% | 1.32T 42.56% | 1.50T 14.23% | 2.09T 38.86% | 2.06T 1.28% | 1.73T 16.16% | 3.57T 106.96% | 3.59T 0.34% | 3.82T 6.53% | |
retained earnings | 223.36M - | 58.29B 25,996.97% | 109.48B 87.82% | 119.07B 8.76% | 184.76B 55.17% | 239.54B 29.65% | 130.34B 45.59% | -257.03B 297.20% | -153.51B 40.28% | -138.59B 9.71% | -126.34B 8.84% | |
short term debt | 73.87B - | 12.74B 82.76% | 47.64B 274.10% | 23.36B 50.97% | 71.97B 208.13% | 46.00B 36.09% | 85.16B 85.14% | 67.26B 21.02% | 23.25B 65.44% | 94.26B 305.44% | 280.45B 197.54% | |
short term investments | 12B - | 21.50B 79.17% | ||||||||||
tax assets | 11.38B - | 13.50B 18.63% | 7.05B 47.77% | 8.81B 24.90% | 5.13B - | 33.00B 542.79% | 23.60B 28.47% | 39.36B 66.75% | 35.85B 8.91% | 49.31B 37.56% | ||
tax payables | 3.99B - | 3.67B 8.06% | 7.75B 111.12% | 16.42B 111.99% | 13.31B 18.99% | 10.27B 22.78% | 4.83B 52.99% | 51.33B 962.76% | 30.66B 40.27% | 19.06B 37.84% | 5.18B 72.82% | |
total assets | 377.65B - | 466.66B 23.57% | 1.20T 157.84% | 1.45T 20.67% | 1.71T 18.10% | 2.53T 47.49% | 2.23T 11.71% | 1.89T 15.37% | 4.95T 161.89% | 5.14T 3.87% | 5.36T 4.37% | |
total current assets | 43.11B - | 117.29B 172.04% | 245.39B 109.22% | 120.33B 50.96% | 203.62B 69.22% | 427.20B 109.80% | 116.35B 72.76% | 131.35B 12.89% | 859.32B 554.24% | 557.97B 35.07% | 472.30B 15.35% | |
total current liabilities | 119.21B - | 82.21B 31.03% | 117.72B 43.19% | 131.54B 11.74% | 165.07B 25.49% | 121.41B 26.45% | 225.98B 86.13% | 293.28B 29.78% | 331.27B 12.95% | 362.96B 9.57% | 541.78B 49.27% | |
total debt | 175.71B - | 177.88B 1.23% | 362.00B 103.51% | 459.29B 26.88% | 513.03B 11.70% | 1.03T 99.82% | 1.07T 3.92% | 1.05T 1.45% | 44.19B 95.79% | 742.58B 1,580.58% | 963.22B 29.71% | |
total investments | 10.73B - | 428.30B 3,889.96% | 469.08B 9.52% | |||||||||
total liabilities | 244.64B - | 275.58B 12.65% | 462.04B 67.66% | 600.93B 30.06% | 672.45B 11.90% | 1.20T 78.89% | 1.26T 4.36% | 1.34T 7.04% | 517.06B 61.52% | 1.16T 123.76% | 1.38T 19.38% | |
total liabilities and stockholders equity | 377.65B - | 466.66B 23.57% | 1.20T 157.84% | 1.45T 20.67% | 1.71T 18.10% | 2.53T 47.49% | 2.23T 11.71% | 1.89T 15.37% | 4.95T 161.89% | 5.14T 3.87% | 5.36T 4.37% | |
total non current assets | 334.54B - | 349.37B 4.43% | 957.83B 174.16% | 1.33T 39.02% | 1.51T 13.48% | 2.10T 39.09% | 2.12T 0.70% | 1.76T 16.93% | 4.09T 132.58% | 4.58T 12.05% | 4.89T 6.78% | |
total non current liabilities | 125.44B - | 193.37B 54.16% | 344.32B 78.06% | 469.39B 36.32% | 507.38B 8.09% | 1.08T 113.16% | 1.03T 4.82% | 1.05T 2.05% | 185.79B 82.31% | 794.02B 327.38% | 839.38B 5.71% | |
total stockholders equity | 133.01B - | 191.08B 43.66% | 741.17B 287.89% | 850.96B 14.81% | 1.04T 22.48% | 1.33T 27.23% | 977.49B 26.29% | 545.82B 44.16% | 3.84T 602.96% | 3.62T 5.58% | 3.64T 0.36% |
All numbers in IDR (except ratios and percentages)