SAME
ID:EMC
EMC Healthcare
- Stock
Last Close
260.00
25/11 09:00
Market Cap
4.22T
Beta: -
Volume Today
429.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 336.51B - | 414.41B 23.15% | 515.09B 24.29% | 635.02B 23.28% | 775.57B 22.13% | 952.08B 22.76% | 529.32B 44.40% | 507.62B 4.10% | 1.27T 150.50% | 1.39T 9.59% | 1.54T 10.20% | |
cost of revenue | 172.22B - | 210.57B 22.26% | 261.38B 24.13% | 339.26B 29.79% | 418.93B 23.48% | 527.03B 25.80% | 316.84B 39.88% | 275.58B 13.02% | 729.02B 164.54% | 916.61B 25.73% | 1.10T 20.18% | |
gross profit | 164.29B - | 203.85B 24.08% | 253.71B 24.46% | 295.76B 16.57% | 356.64B 20.58% | 425.05B 19.18% | 212.48B 50.01% | 232.04B 9.20% | 542.57B 133.83% | 476.93B 12.10% | 434.04B 8.99% | |
selling and marketing expenses | 5.19B - | 8.37B 61.20% | 9.03B 7.82% | 11.24B 24.49% | 13.30B 18.33% | 17.90B 34.63% | 11.77B 34.26% | 12.14B 3.14% | 7.37B 39.27% | 15.28B 107.31% | ||
general and administrative expenses | 26.85B - | 31.86B 18.69% | 39.08B 22.65% | 44.58B 14.06% | 46.99B 5.41% | 62.00B 31.94% | 45.89B 25.99% | 58.55B 27.60% | 97.41B 66.36% | 117.14B 20.25% | ||
selling general and administrative expenses | 32.04B - | 40.24B 25.58% | 48.11B 19.56% | 55.81B 16.02% | 60.29B 8.01% | 79.90B 32.53% | 57.66B 27.84% | 70.69B 22.61% | 104.78B 48.22% | 132.42B 26.38% | 393.56B 197.21% | |
research and development expenses | ||||||||||||
other expenses | -172.36M - | 409.83M 337.77% | 486.15M 18.62% | -219.16M 145.08% | -2.74B 1,148.52% | -12.73B 365.11% | 150.08B 1,279.25% | 152.71B 1.75% | 241.64B 58.24% | 311.44B 28.88% | ||
cost and expenses | 263.96B - | 323.74B 22.65% | 400.37B 23.67% | 551.29B 37.69% | 622.28B 12.88% | 782.67B 25.78% | 524.57B 32.98% | 498.97B 4.88% | 1.08T 115.53% | 1.36T 26.50% | 1.50T 9.90% | |
operating expenses | 91.74B - | 113.17B 23.36% | 138.99B 22.81% | 212.03B 52.55% | 203.35B 4.09% | 255.64B 25.72% | 207.73B 18.74% | 223.40B 7.54% | 346.42B 55.07% | 443.86B 28.13% | 393.56B 11.33% | |
interest expense | 21.42B - | 23.44B 9.45% | 22.50B 4.04% | 43.24B 92.18% | 53.31B 23.30% | 72.76B 36.49% | 111.47B 53.20% | 109.73B 1.56% | 41.09B 62.55% | 46.21B 12.46% | 75.98B 64.42% | |
ebitda | 85.95B - | 107.24B 24.77% | 111.79B 4.24% | 119.09B 6.53% | 189.93B 59.49% | 204.75B 7.80% | 51.71B 74.75% | 68.99B 33.44% | 278.85B 304.16% | 159.66B 42.74% | 274.67B 72.03% | |
operating income | 50.92B - | 65.54B 28.71% | 117.86B 79.83% | 116.55B 1.11% | 156.98B 34.69% | 175.64B 11.88% | 5.41B 96.92% | 8.64B 59.75% | 176.58B 1,943.00% | 62.23B 64.76% | 40.48B 34.95% | |
depreciation and amortization | 13.63B - | 18.37B 34.76% | 19.33B 5.28% | 40.96B 111.85% | 39.38B 3.85% | 50.20B 27.46% | 46.29B 7.77% | 60.35B 30.36% | 102.27B 69.45% | 97.44B 4.72% | 234.19B 140.35% | |
total other income expenses net | -21.46B - | -25.55B 19.06% | -49.59B 94.13% | -89.34B 80.15% | -56.68B 36.56% | -87.71B 54.75% | -145.68B 66.09% | -383.63B 163.33% | -28.37B 92.60% | -45.00B 58.60% | -27.47B 38.95% | |
income before tax | 50.92B - | 65.54B 28.71% | 68.26B 4.16% | 27.21B 60.14% | 96.61B 255.01% | 81.70B 15.43% | -140.27B 271.69% | -374.98B 167.33% | 148.21B 139.52% | 17.22B 88.38% | 13.01B 24.48% | |
income tax expense | 4.27B - | 7.47B 74.87% | 11.66B 56.09% | 12.42B 6.51% | 24.59B 98.05% | 22.82B 7.23% | -25.89B 213.45% | 74.48B 387.75% | 156.46M 99.79% | 7.64B 4,784.29% | -4.73B 161.96% | |
net income | 46.65B - | 58.07B 24.48% | 56.61B 2.52% | 14.80B 73.86% | 72.01B 386.75% | 58.88B 18.23% | -114.39B 294.26% | -449.47B 292.94% | 138.55B 130.83% | 9.58B 93.08% | 12.25B 27.86% | |
weighted average shs out | 9.03B - | 9.07B 0.43% | 9.07B 0% | 9.07B 0% | 9.07B 0% | 9.07B 0% | 9.07B 0.00% | 10.25B 13.07% | 13.54B 32.13% | 17.13B 26.48% | 17.14B 0.04% | |
weighted average shs out dil | 9.03B - | 9.07B 0.43% | 9.07B 0% | 9.07B 0% | 9.07B 0% | 9.07B 0% | 9.07B 0.00% | 10.25B 13.07% | 13.54B 32.13% | 17.13B 26.48% | 17.14B 0.04% | |
eps | 5.17 - | 6.36 23.02% | 6.24 1.89% | 1.63 73.88% | 7.94 387.12% | 6.50 18.14% | -12.62 294.15% | -43.85 247.46% | 10.64 124.26% | 0.56 94.74% | 0.71 26.79% | |
epsdiluted | 5.17 - | 6.36 23.02% | 6.24 1.89% | 1.63 73.88% | 7.94 387.12% | 6.50 18.14% | -12.62 294.15% | -43.85 247.46% | 10.64 124.26% | 0.56 94.74% | 0.71 26.79% |
All numbers in IDR (except ratios and percentages)