IN:FUTURECONSUMER
Future Consumer Limited
- Stock
Last Close
0.52
25/11 09:40
Market Cap
1.82B
Beta: -
Volume Today
1.39M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.10B - | 1.07B - | 1.30B - | 1.91B - | 1.38B - | 1.59B - | 1.67B - | 2.27B - | 2.39B - | 3.13B - | 3.00B - | 3.86B - | 3.09B - | 2.70B - | 1.99B - | 1.91B - | 1.17B 38.85% | 1.91B - | 1.17B - | 437.37M - | 390.81M - | 242.93M 37.84% | |||||||||||||||||||||
accumulated other comprehensive income loss | -302.54M - | -658.17M - | -822.94M - | -656.02M - | -984.06M - | -1.30B - | -1.78B - | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 104.39M - | 77.09M - | 373.02M - | 200.42M - | 224.75M - | 267.12M - | 468.09M - | 302.84M - | 430.67M - | 278.08M - | 558.30M - | 825.39M - | 482.90M - | 357.93M - | 369.09M - | 274.98M - | 276.24M 0.46% | 274.98M - | 276.24M - | 133.51M - | 94.72M - | 39.61M 58.18% | |||||||||||||||||||||
cash and short term investments | 1.53B - | 1.34B 12.25% | 1.35B 0.43% | 1.13B 16.57% | 1.13B 0% | 1.37B 22.03% | 1.43B 4.37% | 1.20B 16.23% | 1.20B 0% | 424.79M 64.61% | 499.77M 17.65% | 367.20M 26.53% | 367.20M 0% | 475.44M 29.48% | 468.40M 1.48% | 633.62M 35.27% | 633.62M 0% | 537.09M 15.24% | 520.21M 3.14% | 821.60M 57.94% | 821.60M 0% | 683.96M 16.75% | 558.60M 18.33% | 2.17B 289.33% | 2.17B 0% | 590.56M 72.85% | 1.39B 134.88% | 1.13B 18.71% | 1.13B 0% | 474.99M 57.88% | 623.75M 31.32% | 499.54M 19.91% | 276.41M 44.67% | 279.88M 1.26% | 499.54M 78.48% | 103.72M 79.24% | 276.41M 166.48% | 154.77M 44.00% | 157.18M 1.55% | 95.22M - | 63.25M 33.58% | ||
common stock | 9.59B - | 9.66B - | 9.94B - | 9.94B - | 9.94B - | 9.87B - | 9.97B - | 10.09B - | 11.41B - | 11.43B - | 11.44B - | 11.45B - | 11.53B - | 11.45B - | 11.84B - | 11.84B - | 11.90B 0.51% | 11.84B - | 11.90B - | 11.92B - | 11.96B - | 11.98B 0.16% | |||||||||||||||||||||
deferred revenue | 114.03M - | 14.75M - | 179.39M - | 28.95M - | 294.64M - | 665.81M - | 538.45M - | 2.00B - | 759.96M - | 1.26B - | 658.45M - | 1.43B - | 576.48M - | 1.40B - | 2.59B - | 463.90M - | 2.31B 398.54% | 463.90M - | 2.17B - | ||||||||||||||||||||||||
deferred revenue non current | 85.02M - | 90.73M - | 183.22M - | 501.38M - | 163.11M - | 407.12M - | 102.81M - | 375.17M - | 152.41M - | 342.26M - | 161.87M - | 343.74M - | 147.44M - | 314.55M 113.34% | 147.44M - | 314.55M - | |||||||||||||||||||||||||||
deferrred tax liabilities non current | 2K - | 2K - | 101.65M - | 440.91M - | 440.91M - | 413.35M - | 422.12M - | 413.35M - | 409.92M - | 346.29M - | 347.82M - | 346.07M - | 342.60M - | 339.14M 1.01% | 342.60M - | 339.14M - | |||||||||||||||||||||||||||
goodwill | 2.12B - | 1.03B - | 4.88B - | 3.64B - | 4.66B - | 2.40B - | 1.68B - | 1.68B - | 1.64B - | 1.64B - | 1.42B - | 1.42B - | 691.10M - | 691.10M - | 691.10M - | 691.10M - | 691.10M 0% | 691.10M - | 691.10M - | ||||||||||||||||||||||||
goodwill and intangible assets | 4.05B - | 1.03B - | 6.70B - | 3.64B - | 6.41B - | 4.87B - | 4.16B - | 4.09B - | 3.98B - | 3.90B - | 3.57B - | 3.49B - | 2.64B - | 2.56B - | 2.41B - | 2.35B - | 2.26B 3.61% | 2.35B - | 2.26B - | 1.42M - | 916K - | ||||||||||||||||||||||
intangible assets | 1.92B - | 1.82B - | 1.75B - | 2.47B - | 2.49B - | 2.42B - | 2.34B - | 2.26B - | 2.14B - | 2.07B - | 1.94B - | 1.87B - | 1.71B - | 1.65B - | 1.57B 5.11% | 1.65B - | 1.57B - | 1.42M - | 916K - | ||||||||||||||||||||||||
inventory | 1.04B - | 1.18B - | 1.11B - | 1.58B - | 1.22B - | 1.59B - | 1.76B - | 2.28B - | 2.24B - | 2.79B - | 2.47B - | 2.12B - | 1.66B - | 428.18M - | 569.30M - | 825.69M - | 785.70M 4.84% | 825.69M - | 785.70M - | 537K - | 19.42M - | 20.87M 7.43% | |||||||||||||||||||||
long term debt | 794K - | 260K - | 3.61B - | 3.80B - | 3.25B - | 1.91B - | 1.54B - | 1.78B - | 3.10B - | 2.88B - | 2.78B - | 3.17B - | 2.94B - | 2.45B - | 2.07B - | 2.16B - | 1.80B 16.57% | 2.16B - | 1.80B - | 8.08M - | 5.77M - | ||||||||||||||||||||||
long term investments | -1.09B - | -849.64M - | -883.71M - | -873.71M - | -79.53M - | 392.88M - | 419.04M - | 34.37M - | 256.21M - | -172.27M - | 736.77M - | -485.72M - | 662.88M - | 157.89M - | 652.37M - | 632.72M - | 85.21M 86.53% | 647.05M - | 308.65M - | 297.42M - | 855.18M - | 324.38M 62.07% | |||||||||||||||||||||
net debt | 992.09M - | 1.57B - | 6.36B - | 5.31B - | 5.85B - | 3.04B - | 4.25B - | 3.64B - | 5.75B - | 5.85B - | 7.58B - | 6.15B - | 6.47B - | 5.54B - | 5.87B - | 5.69B - | 5.50B 3.28% | 5.69B - | 5.50B - | 4.00B - | 4.01B - | 3.91B 2.42% | |||||||||||||||||||||
net receivables | 3.36B - | 1.94B - | 2.31B - | 3.36B - | 4.29B - | 4.61B - | 6.47B - | 6.73B - | 8.07B - | 9.67B - | 10.49B - | 8.34B - | 8.05B - | 6.06B - | 3.19B 47.42% | 6.06B - | 3.19B - | 3.78B - | 856K - | ||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||
other current assets | 3.02B - | 83.30M - | 3.88B - | 54.62M - | -3K - | 397.73M - | 123.81M - | 759.00M - | 183.83M - | 423.26M - | 132.47M - | 308.23M - | 1.43M - | 209.23M - | 258.76M - | 246.54M - | 203.63M 17.41% | 246.54M - | 203.63M - | 74.58M - | 3.89B - | 3.63B 6.61% | |||||||||||||||||||||
other current liabilities | 23.32M - | 104.91M - | 72.18M - | 446.51M - | -8.56M - | 145.00M - | 181K - | 187.42M - | 10.85M - | 161.17M - | 94.99M - | 504.91M - | 356.30M - | 572.64M - | 563.46M - | 2.26B - | 2.97B 31.69% | 1.79B - | 2.97B - | 1.28B - | 3.64B - | 3.73B 2.39% | |||||||||||||||||||||
other liabilities | |||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.46B - | 1.32B - | 1.60B - | 1.13M - | 1.03B - | 974.34M - | 584.69M - | 1.09B - | 813.41M - | 1.06B - | 725.85M - | 1.88B - | 629.09M - | 1.70B - | 1.33B - | 1.32B - | 1.24B 6.26% | 1.31B - | 1.02B - | 155.48M - | 161.88M - | 640.42M 295.62% | |||||||||||||||||||||
other non current liabilities | 37.28M - | 39.91M - | 68.58M - | 155.94M - | 66.84M - | 428.12M - | 88.50M - | 431.57M - | 70.92M - | 397.85M - | 132.56M - | 361.22M - | 165.94M - | 336.99M - | 140.40M - | 476.93M - | 156.31M 67.23% | 329.49M - | 156.31M - | 7.74M - | 8.98M - | 3.75M 58.30% | |||||||||||||||||||||
othertotal stockholders equity | 439.42M - | -1.87B - | 1.10B - | -2.88B - | 1.33B - | -184.57M - | 5.20B - | -744.90M - | 5.33B - | -1.51B - | 5.78B - | 949.49M - | 6.12B - | -3.04B - | 4.14B - | -11.84B - | 4.10B 134.62% | -6.49B - | 4.10B - | -14.73B - | -15.02B - | -15.17B 1.02% | |||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 752.69M - | 3.60B - | 2.68B - | 6.13B - | 3.57B - | 4.15B - | 5.10B - | 5.33B - | 5.74B - | 5.95B - | 6.12B - | 6.85B - | 5.48B - | 5.00B - | 4.39B - | 4.36B - | 4.19B 3.96% | 4.36B - | 4.19B - | 66.97M - | 58.00M - | 51.74M 10.80% | |||||||||||||||||||||
retained earnings | -1.67B - | -2.69B - | -3.68B - | -5.63B - | -5.81B - | -6.02B - | -5.32B - | -10.06B - | -14.50B - | -14.50B - | |||||||||||||||||||||||||||||||||
short term debt | 1.10B - | 1.64B - | 3.13B - | 1.71B - | 2.83B - | 1.40B - | 3.17B - | 2.17B - | 3.08B - | 3.24B - | 5.36B - | 3.81B - | 4.01B - | 3.45B - | 4.17B - | 3.80B - | 3.97B 4.54% | 3.80B - | 3.97B - | 4.12B - | 4.09B - | 3.94B 3.70% | |||||||||||||||||||||
short term investments | 1.24B - | 1.05B - | 1.00B - | 1.00B - | 200.03M - | 100.08M - | 7.36M - | 330.78M - | 106.42M - | 543.52M - | 125.67M - | 1.35B - | 107.66M - | 769.65M - | 105.90M - | 224.56M - | 170K 99.92% | 224.56M - | 170K - | 23.67M - | 506K - | 23.64M 4,572.73% | |||||||||||||||||||||
tax assets | 5.84M - | 5.18M - | 1.72B - | 140K - | 1.07M - | 1.13M - | 2.91M - | 4.59M - | 189.97M - | 54.79M - | 228.16M - | 298.07M - | 412K - | 412K - | 510K 23.79% | 412K - | 510K - | 670.70M - | |||||||||||||||||||||||||
tax payables | |||||||||||||||||||||||||||||||||||||||||||
total assets | 10.59B - | 10.84B - | 16.47B - | 15.40B - | 14.89B - | 16.11B - | 16.92B - | 18.83B - | 20.22B - | 21.49B - | 22.69B - | 26.06B - | 22.38B - | 19.82B - | 18.13B - | 16.30B - | 12.23B 24.97% | 16.30B - | 12.23B - | 5.21B - | 5.08B - | 4.73B 6.81% | |||||||||||||||||||||
total current assets | 1.53B - | 5.41B 253.68% | 1.35B 75.08% | 5.74B 325.80% | 1.13B 80.41% | 6.36B 465.62% | 1.43B 77.48% | 4.78B 233.21% | 1.20B 74.86% | 3.96B 229.72% | 499.77M 87.37% | 5.72B 1,044.44% | 367.20M 93.58% | 6.65B 1,710.83% | 468.40M 92.96% | 8.28B 1,668.70% | 633.62M 92.35% | 9.43B 1,388.68% | 520.21M 94.49% | 10.76B 1,968.09% | 821.60M 92.36% | 11.35B 1,281.45% | 558.60M 95.08% | 14.27B 2,454.26% | 2.17B 84.76% | 12.74B 485.91% | 1.39B 89.11% | 10.11B 628.69% | 1.13B 88.84% | 9.36B 729.86% | 623.75M 93.33% | 7.64B 1,124.26% | 4.45B 41.67% | 279.88M 93.72% | 7.64B 2,628.45% | 103.72M 98.64% | 4.45B 4,194.39% | 154.77M 96.53% | 4.01B 2,492.89% | 4.00B - | 3.71B 7.20% | ||
total current liabilities | 2.34B - | 2.83B - | 4.67B - | 4.10B - | 4.50B - | 3.80B - | 5.38B - | 6.63B - | 6.24B - | 7.79B - | 9.12B - | 9.60B - | 8.03B - | 8.12B - | 9.32B - | 7.97B - | 8.11B 1.82% | 7.97B - | 8.11B - | 8.00B - | 8.13B - | 7.91B 2.61% | |||||||||||||||||||||
total debt | 1.10B - | 1.64B - | 6.73B - | 5.51B - | 6.08B - | 3.31B - | 4.71B - | 3.95B - | 6.18B - | 6.13B - | 8.14B - | 6.98B - | 6.96B - | 5.90B - | 6.24B - | 5.96B - | 5.77B 3.11% | 5.96B - | 5.77B - | 4.13B - | 4.10B - | 3.95B 3.70% | |||||||||||||||||||||
total investments | 151.28M - | 198.41M - | 116.31M - | 126.32M - | 120.50M - | 473.06M - | 419.07M - | 354.03M - | 345.78M - | 264.25M - | 737.13M - | 759.61M - | 663.03M - | 823.39M - | 652.55M - | 871.61M - | 85.21M 90.22% | 871.61M - | 85.21M - | 321.08M - | 855.68M - | 348.02M 59.33% | |||||||||||||||||||||
total liabilities | 2.37B - | 2.87B - | 8.44B - | 8.06B - | 7.91B - | 6.42B - | 7.95B - | 9.44B - | 10.23B - | 11.60B - | 12.81B - | 13.69B - | 11.83B - | 11.42B - | 12.22B - | 10.95B - | 10.73B 2.03% | 10.95B - | 10.73B - | 8.02B - | 8.14B - | 7.92B 2.60% | |||||||||||||||||||||
total liabilities and stockholders equity | 10.59B - | 10.84B - | 16.47B - | 15.40B - | 14.89B - | 16.11B - | 16.92B - | 18.83B - | 20.22B - | 21.49B - | 22.69B - | 26.06B - | 22.38B - | 19.82B - | 18.13B - | 16.30B - | 12.23B 24.97% | 16.30B - | 12.23B - | 5.21B - | 5.08B - | 4.73B 6.81% | |||||||||||||||||||||
total non current assets | 5.18B - | 5.10B - | 10.11B - | 10.62B - | 10.93B - | 10.39B - | 10.27B - | 10.55B - | 10.79B - | 10.73B - | 11.34B - | 11.80B - | 9.63B - | 9.72B - | 8.78B - | 8.66B - | 7.77B 10.25% | 8.66B - | 7.77B - | 1.19B - | 1.08B - | 1.02B 5.36% | |||||||||||||||||||||
total non current liabilities | 38.08M - | 40.17M - | 3.76B - | 3.96B - | 3.41B - | 2.62B - | 2.57B - | 2.81B - | 3.99B - | 3.81B - | 3.70B - | 4.09B - | 3.80B - | 3.29B - | 2.90B - | 2.98B - | 2.61B 12.33% | 2.98B - | 2.61B - | 15.82M - | 8.98M - | 9.52M 5.93% | |||||||||||||||||||||
total stockholders equity | 8.06B - | 7.79B - | 7.70B - | 7.06B - | 6.77B - | 9.69B - | 8.89B - | 9.34B - | 9.95B - | 9.92B - | 9.90B - | 12.40B - | 10.54B - | 8.41B - | 5.92B - | 5.35B - | 1.50B 71.90% | 5.35B - | 1.50B - | -2.81B - | -3.06B - | -3.19B 4.38% |
All numbers in INR (except ratios and percentages)