IN:FUTURECONSUMER
Future Consumer Limited
- Stock
Last Close
0.52
25/11 09:40
Market Cap
1.82B
Beta: -
Volume Today
1.39M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.14B - | 3.15B 47.31% | 2.88B 8.55% | 2.91B 0.82% | 3.64B 25.33% | 3.47B 4.66% | 3.52B 1.37% | 4.41B 25.27% | 5.13B 16.35% | 4.20B 18.15% | 4.63B 10.23% | 5.60B 20.97% | 5.47B 2.23% | 5.33B 2.54% | 6.62B 24.15% | 7.51B 13.33% | 7.84B 4.47% | 8.07B 2.92% | 8.41B 4.17% | 10.11B 20.29% | 9.91B 1.97% | 10.18B 2.68% | 10.48B 3.01% | 11.21B 6.90% | 9.24B 17.56% | 9.30B 0.67% | 3.81B 59.09% | 2.39B 37.23% | 1.79B 25.14% | 3.76B 110.08% | 3.06B 18.68% | 4.50B 47.30% | 4.51B 0.16% | 2.52B 44.03% | 1.04B 58.67% | 1.00B 3.67% | 913.74M 9.03% | 850.69M 6.90% | 1.04B 22.57% | 897.40M 13.93% | 976.32M 8.79% | 936.67M 4.06% | 1.06B 13.58% | 1.05B 1.37% | |
cost of revenue | 1.89B - | 3.02B 60.26% | 2.58B 14.63% | 2.57B 0.60% | 3.23B 25.99% | 3.13B 3.16% | 2.99B 4.43% | 3.76B 25.63% | 4.39B 16.70% | 3.56B 18.88% | 4.01B 12.67% | 4.89B 22.00% | 4.73B 3.22% | 4.60B 2.89% | 5.70B 23.98% | 6.47B 13.51% | 6.76B 4.57% | 7.03B 3.97% | 7.23B 2.75% | 8.78B 21.42% | 8.64B 1.54% | 8.94B 3.52% | 9.06B 1.31% | 9.67B 6.74% | 8.01B 17.21% | 8.48B 5.91% | 3.47B 59.05% | 2.32B 33.21% | 1.70B 26.57% | 3.38B 98.41% | 2.67B 21.12% | 3.92B 47.25% | 3.90B 0.67% | 2.41B 38.25% | 1.11B 53.80% | 870.34M 21.73% | 797.60M 8.36% | 709.18M 11.09% | 1.11B 56.80% | 742.81M 33.20% | 927.24M 24.83% | 890.82M 3.93% | 998.87M 12.13% | 885.00M 11.40% | |
gross profit | 252.44M - | 127.40M 49.53% | 300.53M 135.90% | 339.60M 13.00% | 408.82M 20.38% | 341.39M 16.50% | 527.64M 54.56% | 650.03M 23.20% | 743.01M 14.30% | 640.13M 13.85% | 618.81M 3.33% | 707.08M 14.26% | 739.73M 4.62% | 737.58M 0.29% | 923.52M 25.21% | 1.04B 12.20% | 1.08B 3.83% | 1.04B 3.68% | 1.18B 13.76% | 1.34B 13.35% | 1.27B 4.78% | 1.23B 3.01% | 1.42B 15.29% | 1.54B 7.97% | 1.23B 19.81% | 820.36M 33.42% | 332.64M 59.45% | 69.45M 79.12% | 85.31M 22.84% | 378.05M 343.14% | 389.76M 3.10% | 575.29M 47.60% | 609.04M 5.87% | 115.56M 81.03% | -69.29M 159.96% | 134.06M 293.46% | 116.14M 13.37% | 141.51M 21.85% | -69.29M 148.97% | 154.59M 323.09% | 49.08M 68.25% | 45.85M 6.57% | 65.03M 41.84% | 164.31M 152.65% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 135.52M - | 138.43M 2.14% | 201.87M 45.83% | 100.75M 50.09% | 124.39M - | 155.44M 24.96% | 111.14M 28.50% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 966.68M - | -1.17B 220.52% | 125.15M 110.74% | 143.84M 14.94% | 155.31M 7.97% | -405.60M 361.15% | 133.23M 132.85% | 132.35M 0.66% | 104.64M 20.94% | 63.43M 39.38% | 95.14M 50.00% | 92.35M 2.94% | 107.01M 15.87% | 80.41M 24.86% | 58.03M 27.83% | 52.32M 9.84% | 46.17M 11.75% | 168.83M 265.65% | 83.07M 50.80% | 84.67M 1.93% | 67.07M 20.79% | -168.07M 350.60% | 46.94M 127.93% | 63.37M 34.99% | 56.68M 10.55% | -114.05M 301.22% | 50.19M 144.01% | 60.17M 19.89% | 37.05M 38.43% | -131.46M 454.84% | 92.33M 170.23% | 39.59M 57.12% | 32.33M 18.35% | -134.44M 515.86% | 55.10M 140.99% | 77.13M 39.97% | 59.35M 23.05% | 53.65M 9.60% | 431.68M 704.56% | 73.95M 82.87% | 38.67M 47.71% | 164.31M - | |||
cost and expenses | 2.47B - | 3.30B 33.54% | 3.17B 3.89% | 3.17B 0.02% | 3.91B 23.52% | 3.57B 8.69% | 3.84B 7.43% | 4.69B 22.31% | 5.34B 13.79% | 4.26B 20.14% | 4.74B 11.15% | 5.70B 20.17% | 5.57B 2.18% | 5.38B 3.47% | 6.63B 23.19% | 7.49B 13.05% | 7.78B 3.87% | 8.02B 3.01% | 8.33B 3.89% | 9.98B 19.89% | 9.78B 2.05% | 9.97B 1.93% | 10.30B 3.36% | 11.00B 6.73% | 9.07B 17.48% | 9.20B 1.38% | 4.25B 53.76% | 3.35B 21.14% | 2.81B 16.20% | 4.67B 66.07% | 3.24B 30.68% | 4.58B 41.64% | 4.80B 4.80% | 5.01B 4.37% | 1.54B 69.21% | 1.23B 20.35% | 1.16B 5.60% | 549.50M 52.66% | 1.54B 180.92% | 970.92M 37.10% | 1.05B 8.31% | 1.05B 0.51% | 1.11B 6.09% | 1.05B 5.47% | |
operating expenses | 581.23M - | 271.93M 53.21% | 586.04M 115.51% | 600.99M 2.55% | 678.97M 12.98% | 441.40M 34.99% | 845.42M 91.53% | 934.54M 10.54% | 953.78M 2.06% | 706.55M 25.92% | 731.30M 3.50% | 805.22M 10.11% | 838.76M 4.17% | 781.98M 6.77% | 927.42M 18.60% | 1.02B 10.22% | 1.02B 0.51% | 982.46M 3.40% | 1.10B 12.04% | 1.21B 9.83% | 1.14B 5.70% | 1.02B 10.14% | 1.24B 21.27% | 1.32B 6.65% | 1.07B 19.51% | 718.07M 32.67% | 781.08M 8.78% | 1.04B 32.54% | 1.11B 7.03% | 1.29B 16.37% | 570.68M 55.74% | 658.58M 15.40% | 905.08M 37.43% | 2.61B 187.93% | 431.68M 83.44% | 359.14M 16.80% | 363.09M 1.10% | -159.68M 143.98% | 431.68M 370.34% | 228.11M 47.16% | 124.39M 45.47% | 155.44M 24.96% | 111.14M 28.50% | 164.31M 47.84% | |
interest expense | 19.61M - | 4.79M 75.59% | 29.96M 525.69% | 41.59M 38.83% | 112.17M 169.70% | 111.62M 0.49% | 160.47M 43.77% | 141.22M 12.00% | 144.95M 2.64% | 228.85M 57.88% | 133.67M 41.59% | 105.83M 20.83% | 120.64M 13.99% | 88.11M 26.96% | 127.85M 45.10% | 121.35M 5.08% | 136.11M 12.16% | 140.22M 3.02% | 159.32M 13.62% | 171.69M 7.77% | 194.49M 13.28% | 199.16M 2.40% | 225.83M 13.39% | 213.93M 5.27% | 215.04M 0.52% | 200.70M 6.67% | 203.23M 1.26% | 193.09M 4.99% | 188.54M 2.36% | 132.37M 29.79% | 167.66M 26.66% | 162.03M 3.36% | 149.64M 7.65% | 144.46M 3.46% | 133.84M 7.35% | 132.85M 0.74% | 128.10M 3.58% | 139.81M 9.14% | 133.84M 4.27% | 139.52M 4.24% | 135.85M 2.63% | 202.31M 48.92% | 148.17M 26.76% | 150.75M 1.74% | |
ebitda | 736.26M - | -225.85M 130.68% | -53.95M 76.12% | -10.53M 80.48% | -2.18M 79.31% | -96.88M 4,345.94% | -47.34M 51.14% | -6.01M 87.29% | 45.79M 861.30% | 57.12M 24.73% | 60.08M 5.18% | 84.12M 40.03% | 96.47M 14.68% | 106.21M 10.09% | 143.78M 35.38% | 179.84M 25.08% | 210.80M 17.21% | 182.70M 13.33% | 221.21M 21.08% | 276.75M 25.10% | 282.03M 1.91% | 263.64M 6.52% | 316.88M 20.19% | 337.38M 6.47% | 288.91M 14.37% | 158.58M 45.11% | -303.28M 291.25% | -849.20M 180.01% | -916.21M 7.89% | -844.92M 7.78% | -12.05M 98.57% | 38.49M 419.38% | -188.53M 589.78% | -3.20B 1,598.89% | -359.99M 88.76% | -1.03B 185.87% | -126.26M 87.73% | 423.82M 435.68% | -359.99M 184.94% | 53.90M 114.97% | -36.18M 167.12% | -70.81M 95.74% | -7.41M 89.53% | 215.42M 3,006.40% | |
operating income | -288.26M - | -144.53M 49.86% | -237.74M 64.49% | -217.95M 8.32% | -212.02M 2.72% | -100.01M 52.83% | -259.01M 158.98% | -217.71M 15.95% | -147.22M 32.38% | -231.84M 57.48% | -69.36M 70.08% | -59.28M 14.53% | -56.63M 4.47% | -52.11M 7.99% | -73.72M 41.48% | -55.01M 25.39% | -31.00M 43.65% | 44.55M 243.72% | 78.27M 75.70% | 127.45M 62.85% | 132.58M 4.02% | 209.91M 58.33% | 180.82M 13.86% | 211.71M 17.09% | 165.69M 21.74% | 102.29M 38.27% | -448.44M 538.40% | -965.76M 115.36% | -1.02B 5.90% | -911.36M 10.89% | -180.92M 80.15% | -83.30M 53.96% | -296.04M 255.42% | -2.49B 741.03% | -500.97M 79.88% | -1.12B 123.78% | -191.48M 82.92% | 366.82M 291.57% | -467.83M 227.54% | 7.17M 101.53% | -75.31M 1,150.20% | -109.59M 45.52% | -46.11M 57.93% | ||
depreciation and amortization | 98.37M - | 105.18M 6.91% | 106.42M 1.18% | 107.01M 0.55% | 112.66M 5.28% | 164.58M 46.09% | 137.22M 16.63% | 146.15M 6.51% | 151.93M 3.95% | 60.11M 60.44% | 77.43M 28.81% | 89.94M 16.15% | 88.50M 1.60% | 70.20M 20.68% | 89.65M 27.71% | 113.50M 26.60% | 105.68M 6.88% | 107.98M 2.17% | 122.54M 13.48% | 126.95M 3.60% | 139.35M 9.77% | 142.71M 2.41% | 178.21M 24.87% | 178.01M 0.11% | 179.38M 0.77% | 168.91M 5.84% | 169.58M 0.40% | 139.33M 17.84% | 135.17M 2.98% | 138.09M 2.16% | 134.61M 2.52% | 129.38M 3.88% | 125.70M 2.84% | 125.31M 0.32% | 107.84M 13.94% | 91.99M 14.70% | 65.22M 29.10% | 57M 12.61% | 107.84M 89.19% | 46.73M 56.67% | 39.13M 16.25% | 38.78M 0.91% | 38.70M 0.21% | 39.80M 2.84% | |
total other income expenses net | 947.07M - | -191.29M 120.20% | 95.19M 149.77% | 102.25M 7.41% | 43.13M 57.82% | -289.07M 770.15% | -27.24M 90.58% | -55.89M 105.14% | -40.32M 27.86% | -165.42M 310.32% | -38.53M 76.71% | -13.48M 65.01% | -13.63M 1.11% | -7.71M 43.47% | -69.82M 806.09% | -69.03M 1.13% | -89.94M 30.28% | -119.44M 32.81% | -138.91M 16.30% | -149.35M 7.51% | -182.14M 21.96% | -315.31M 73.12% | -267.98M 15.01% | -266.28M 0.63% | -271.17M 1.84% | -2.04B 651.68% | -227.66M 88.83% | -571.74M 151.14% | -217.19M 62.01% | -256.45M 18.08% | -133.41M 47.98% | -169.63M 27.15% | -167.83M 1.06% | -982.80M 485.61% | -395.54M 59.75% | -324.53M 17.95% | -208.37M 35.79% | -914.22M 338.75% | -428.68M 53.11% | -730.30M 70.36% | -92.99M 87.27% | -73.98M 20.44% | -115.50M 56.12% | 24.88M 121.54% | |
income before tax | 618.27M - | -335.82M 154.32% | -190.32M 43.33% | -159.13M 16.39% | -227.01M 42.66% | -373.08M 64.34% | -345.02M 7.52% | -340.40M 1.34% | -251.09M 26.24% | -231.84M 7.66% | -151.02M 34.86% | -111.64M 26.07% | -112.66M 0.91% | -52.11M 53.75% | -73.72M 41.48% | -55.01M 25.39% | -31.00M 43.65% | -65.51M 111.34% | -60.64M 7.42% | -21.89M 63.90% | -49.56M 126.37% | -105.40M 112.66% | -87.16M 17.31% | -54.56M 37.40% | -105.51M 93.38% | -1.94B 1,734.91% | -676.10M 65.08% | -1.54B 127.41% | -1.24B 19.36% | -1.17B 5.82% | -314.32M 73.08% | -252.93M 19.53% | -463.87M 83.40% | -3.47B 648.62% | -896.51M 74.18% | -1.45B 61.25% | -399.85M 72.34% | -547.41M 36.90% | -896.51M 63.77% | -723.13M 19.34% | -168.30M 76.73% | -183.57M 9.07% | -161.61M 11.96% | 24.88M 115.39% | |
income tax expense | -29K - | -5.84M 20,055.17% | 310K 105.30% | 352K 13.55% | 449K 27.56% | -1.16M 357.68% | 31K 102.68% | 286K 822.58% | 262K 8.39% | -2.63M 1,104.58% | 7.23M 374.77% | 142.41M 1,869.21% | 134.44M 5.60% | 1.66M 98.76% | 72.76M 4,278.04% | 85.41M 17.38% | 62.16M 27.22% | -24.97M 140.17% | 18.82M 175.38% | 10.45M 44.51% | 4.61M 55.86% | -180.73M 4,019.56% | 64.15M 135.49% | 113.01M 76.17% | -14.04M 112.42% | -181.38M 1,191.76% | 7.60M 104.19% | -69.12M 1,009.05% | -110.12M 59.31% | 383.40M 448.16% | 1.17M 99.70% | 1.70M 45.84% | 1.20M 29.49% | -10.23M 952.58% | 54.90M 636.63% | -22.93M 141.77% | 12.52M 154.58% | 16.45M 31.41% | 54.90M 233.80% | 3.04M 94.47% | -1.73M 157.06% | -1.50M 13.21% | -2.47M 64.43% | 4.90M 298.30% | |
net income | 638.37M - | -308.34M 148.30% | -172.12M 44.18% | -144.10M 16.28% | -214.55M 48.89% | -496.87M 131.58% | -323.51M 34.89% | -317.39M 1.89% | -228.69M 27.95% | -296.50M 29.65% | -207.34M 30.07% | -161.71M 22.01% | -140.09M 13.37% | -100.92M 27.96% | -88.46M 12.35% | -88.10M 0.40% | -46.99M 46.67% | -36.30M 22.75% | -59.06M 62.71% | -30.00M 49.20% | -52.33M 74.44% | 77.52M 248.13% | -149.38M 292.69% | -165.79M 10.99% | -89.75M 45.86% | -1.75B 1,853.51% | -683.92M 60.99% | -1.47B 114.69% | -1.13B 23.06% | -1.55B 37.31% | -315.17M 79.68% | -254.55M 19.23% | -465.00M 82.67% | -3.46B 644.52% | -951.38M 72.52% | -1.42B 49.54% | -412.32M 71.02% | -563.35M 36.63% | -951.41M 68.89% | -726.16M 23.68% | -170.82M 76.48% | -242.95M 42.22% | -157.97M 34.98% | 21.19M 113.41% | |
weighted average shs out | 1.42B - | 1.91B 34.42% | 1.56B 17.94% | 1.60B 2.33% | 1.65B 3.08% | 1.91B 15.54% | 1.61B 15.36% | 1.69B 4.47% | 1.69B 0.42% | 1.65B 2.72% | 1.73B 4.89% | 1.80B 3.99% | 1.75B 2.54% | 2.02B 15.26% | 1.77B 12.35% | 1.76B 0.40% | 2.35B 33.33% | 1.81B 22.75% | 1.97B 8.47% | 1.50B 23.80% | 1.74B 16.29% | 1.91B 9.31% | 1.87B 2.08% | 1.84B 1.34% | 1.91B 3.58% | 1.80B 5.92% | 1.90B 5.83% | 1.91B 0.37% | 1.98B 3.93% | 1.98B 0% | 1.97B 0.58% | 1.96B 0.63% | 2.02B 3.25% | 3.50B 72.96% | 1.98B 43.32% | 1.98B 0.31% | 2.43B 22.75% | 1.98B 18.22% | 1.98B 0.08% | 1.96B 0.98% | 1.90B 3.29% | 2.00B 5.22% | 2.00B 0% | 2.12B 6.10% | |
weighted average shs out dil | 1.42B - | 1.91B 34.42% | 1.56B 17.94% | 1.60B 2.33% | 1.65B 3.08% | 1.91B 15.54% | 1.61B 15.36% | 1.69B 4.47% | 1.69B 0.42% | 1.65B 2.72% | 1.73B 4.89% | 1.80B 3.99% | 1.75B 2.54% | 2.02B 15.26% | 1.77B 12.35% | 1.76B 0.40% | 2.35B 33.33% | 1.81B 22.75% | 1.97B 8.47% | 1.50B 23.80% | 1.74B 16.29% | 1.91B 9.31% | 1.87B 2.08% | 1.84B 1.34% | 1.91B 3.58% | 1.80B 5.92% | 1.90B 5.83% | 1.91B 0.37% | 1.98B 3.93% | 1.98B 0% | 1.97B 0.58% | 1.96B 0.63% | 2.02B 3.25% | 3.50B 72.96% | 1.98B 43.32% | 1.98B 0.31% | 2.43B 22.75% | 1.98B 18.22% | 1.98B 0.08% | 1.96B 0.98% | 2.00B 1.75% | 2.00B 0% | 2.00B 0% | 2.12B 6.10% | |
eps | 0.45 - | -0.16 135.56% | -0.11 31.25% | -0.09 18.18% | -0.13 44.44% | -0.26 100% | -0.20 23.08% | -0.19 5.00% | -0.14 26.32% | -0.18 28.57% | -0.12 33.33% | -0.09 25% | -0.08 11.11% | -0.05 37.50% | -0.05 0% | -0.05 0% | -0.02 60% | -0.02 0% | -0.03 50.00% | -0.02 33.33% | -0.03 50.00% | 0.04 235.67% | -0.08 296.56% | -0.09 12.50% | -0.05 47.78% | -0.98 1,985.11% | -0.36 63.27% | -0.77 113.89% | -0.57 25.97% | -0.78 36.84% | -0.16 79.49% | -0.13 18.75% | -0.23 76.92% | -0.99 330.43% | -0.48 51.52% | -0.72 50% | -0.17 76.39% | -0.28 64.71% | -0.48 71.43% | -0.37 22.92% | -0.09 75.68% | -0.12 33.33% | -0.08 34.08% | 0.01 112.64% | |
epsdiluted | 0.45 - | -0.16 135.56% | -0.11 31.25% | -0.09 18.18% | -0.13 44.44% | -0.26 100% | -0.20 23.08% | -0.19 5.00% | -0.14 26.32% | -0.18 28.57% | -0.12 33.33% | -0.09 25% | -0.08 11.11% | -0.05 37.50% | -0.05 0% | -0.05 0% | -0.02 60% | -0.02 0% | -0.03 50.00% | -0.02 33.33% | -0.03 50.00% | 0.04 235.67% | -0.08 296.56% | -0.09 12.50% | -0.05 47.78% | -0.98 1,985.11% | -0.36 63.27% | -0.77 113.89% | -0.57 25.97% | -0.78 36.84% | -0.16 79.49% | -0.13 18.75% | -0.23 76.92% | -0.99 330.43% | -0.48 51.52% | -0.72 50% | -0.17 76.39% | -0.28 64.71% | -0.48 71.43% | -0.37 22.92% | -0.09 76.89% | -0.12 40.35% | -0.08 34.08% | 0.01 112.64% |
All numbers in INR (except ratios and percentages)