IN:JSW
JSW Group
- Stock
Last Close
944.15
22/11 09:59
Market Cap
2.26T
Beta: -
Volume Today
1.89M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 133.83B - | 140.88B 5.27% | 130.67B 7.24% | 136.92B 4.78% | 129.27B 5.59% | 123.64B 4.35% | 113.82B 7.95% | 107.43B 5.62% | 86.21B 19.75% | 103.70B 20.28% | 115.42B 11.31% | 129.87B 12.51% | 137.97B 6.24% | 162.87B 18.05% | 144.79B 11.10% | 166.38B 14.91% | 176.69B 6.20% | 200.27B 13.35% | 205.19B 2.46% | 208.91B 1.81% | 198.21B 5.12% | 218.37B 10.17% | 194.07B 11.13% | 167.37B 13.76% | 174.16B 4.06% | 175.56B 0.80% | 114.54B 34.76% | 186.62B 62.93% | 214.87B 15.14% | 264.56B 23.13% | 284.32B 7.47% | 319.09B 12.23% | 374.62B 17.40% | 460.26B 22.86% | 375B 18.52% | 411.22B 9.66% | 386.78B 5.94% | 463.46B 19.83% | 375B 19.09% | 438.34B 16.89% | 413.37B 5.70% | 462.69B 11.93% | 429.43B 7.19% | 391.04B 8.94% | |
cost of revenue | 90.48B - | 80.11B 11.47% | 84.04B 4.90% | 87.44B 4.05% | 82.89B 5.20% | 68.62B 17.21% | 75.61B 10.19% | 68.21B 9.80% | 55.75B 18.26% | 63.76B 14.37% | 60.36B 5.34% | 77.95B 29.14% | 86.25B 10.65% | 106.90B 23.94% | 95.92B 10.27% | 112.67B 17.46% | 115.01B 2.08% | 123.34B 7.24% | 118.21B 4.16% | 128.26B 8.50% | 101.57B 20.81% | 162.87B 60.35% | 120.64B 25.93% | 109.59B 9.16% | 115.46B 5.36% | 85.93B 25.58% | 63.24B 26.41% | 108.31B 71.27% | 123.32B 13.86% | 112.36B 8.89% | 119.61B 6.45% | 168.21B 40.63% | 227.50B 35.25% | 252.05B 10.79% | 217.22B 13.82% | 285.64B 31.50% | 275.59B 3.52% | 313.63B 13.80% | 217.22B 30.74% | 261.81B 20.53% | 269.30B 2.86% | 351.42B 30.49% | 331.93B 5.55% | 229.05B 30.99% | |
gross profit | 43.35B - | 60.77B 40.19% | 46.64B 23.26% | 49.48B 6.08% | 46.38B 6.26% | 55.02B 18.64% | 38.20B 30.56% | 39.22B 2.67% | 30.46B 22.33% | 39.94B 31.09% | 55.06B 37.88% | 51.92B 5.71% | 51.73B 0.37% | 55.98B 8.21% | 48.87B 12.69% | 53.71B 9.90% | 61.68B 14.84% | 76.93B 24.72% | 86.98B 13.06% | 80.65B 7.28% | 96.64B 19.83% | 55.50B 42.57% | 73.43B 32.31% | 57.78B 21.31% | 58.70B 1.59% | 89.63B 52.69% | 51.30B 42.76% | 78.31B 52.65% | 91.55B 16.91% | 152.20B 66.25% | 164.71B 8.22% | 150.88B 8.40% | 147.12B 2.49% | 208.21B 41.52% | 157.78B 24.22% | 125.58B 20.41% | 111.19B 11.46% | 149.83B 34.75% | 157.78B 5.31% | 176.53B 11.88% | 144.07B 18.39% | 111.27B 22.77% | 97.50B 12.38% | 161.99B 66.14% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 7.86B - | 9.66B 22.90% | 10.49B 8.59% | 9.25B 11.82% | 71.97B - | 64.49B 10.39% | 62.33B 3.35% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | 390M - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 144.40M - | -810.50M 661.29% | 536.70M 166.22% | 264.80M 50.66% | 129.90M 50.94% | -859.20M 761.43% | 258M 130.03% | 390.30M 51.28% | 226.10M 42.07% | 680.50M 200.97% | 334.20M 50.89% | 295.80M 11.49% | 332.90M 12.54% | 558.40M 67.74% | 410M 26.58% | 390M 4.88% | 420M 7.69% | 450M 7.14% | 580M 28.89% | 560M 3.45% | 370M 33.93% | -1.31B 454.05% | 1.41B 207.63% | 1.56B 10.64% | 1.27B 18.59% | -3.94B 410.24% | 1.32B 133.50% | 1.52B 15.15% | 1.47B 3.29% | -3.91B 365.99% | 1.98B 150.64% | 9.46B 377.78% | 1.54B 83.72% | -11.94B 875.32% | 1.89B 115.83% | 1.88B 0.53% | 1.88B 0% | 4.65B 147.34% | 132.47B 2,748.82% | 2.37B 98.21% | 1.94B 18.14% | -97.84B - | 130.29B 233.17% | ||
cost and expenses | 117.80B - | 121.50B 3.15% | 112.51B 7.40% | 117.51B 4.45% | 115.21B 1.96% | 110.50B 4.09% | 106.93B 3.23% | 96.96B 9.33% | 85.03B 12.30% | 92.74B 9.06% | 91.04B 1.82% | 109.20B 19.94% | 118.45B 8.48% | 140.00B 18.19% | 126.81B 9.42% | 144.53B 13.97% | 146.70B 1.50% | 156.02B 6.35% | 163.19B 4.60% | 169.59B 3.92% | 163.98B 3.31% | 179.18B 9.27% | 167.17B 6.70% | 150.63B 9.89% | 160.20B 6.35% | 148.28B 7.44% | 111.60B 24.74% | 153.97B 37.97% | 167.71B 8.92% | 193.34B 15.28% | 193.41B 0.04% | 227.31B 17.53% | 300.94B 32.39% | 380.78B 26.53% | 349.69B 8.16% | 411.75B 17.75% | 360.13B 12.54% | 404.16B 12.23% | 349.69B 13.48% | 379.67B 8.57% | 362.16B 4.61% | 423.39B 16.91% | 396.42B 6.37% | 359.34B 9.35% | |
operating expenses | 27.31B - | 41.40B 51.56% | 28.48B 31.21% | 30.07B 5.61% | 32.32B 7.47% | 41.87B 29.56% | 31.32B 25.21% | 28.75B 8.19% | 29.28B 1.84% | 28.97B 1.05% | 30.68B 5.91% | 31.25B 1.84% | 32.20B 3.06% | 33.11B 2.80% | 30.89B 6.69% | 31.86B 3.14% | 31.69B 0.53% | 32.68B 3.12% | 44.98B 37.64% | 41.33B 8.11% | 62.41B 51.00% | 16.31B 73.87% | 46.53B 185.29% | 41.04B 11.80% | 44.74B 9.02% | 62.35B 39.36% | 48.36B 22.44% | 45.66B 5.58% | 44.39B 2.78% | 80.98B 82.43% | 73.80B 8.87% | 59.10B 19.92% | 73.44B 24.26% | 128.73B 75.29% | 132.47B 2.91% | 126.11B 4.80% | 84.54B 32.96% | 90.53B 7.09% | 132.47B 46.33% | 117.86B 11.03% | 92.86B 21.21% | 71.97B 22.50% | 64.49B 10.39% | 130.29B 102.03% | |
interest expense | 7.89B - | 5.66B 28.29% | 8.44B 49.02% | 8.55B 1.36% | 9.37B 9.54% | 5.59B 40.33% | 8.22B 47.11% | 8.36B 1.71% | 8.11B 3.07% | 8.56B 5.58% | 9.36B 9.34% | 9.65B 3.08% | 9.20B 4.62% | 9.48B 2.98% | 9.45B 0.27% | 9.50B 0.53% | 9.23B 2.84% | 8.83B 4.33% | 8.87B 0.45% | 9.63B 8.57% | 10.21B 6.02% | 6.74B 33.99% | 10.42B 54.60% | 11.27B 8.16% | 10.60B 5.94% | 6.87B 35.19% | 10.16B 47.89% | 9.59B 5.61% | 9.77B 1.88% | 8.46B 13.41% | 9.93B 17.38% | 9.36B 5.74% | 12.83B 37.07% | 10.68B 16.76% | 14.22B 33.15% | 15.23B 7.10% | 18.19B 19.44% | 21.38B 17.54% | 14.22B 33.49% | 20.84B 46.55% | 19.96B 4.22% | 20.62B 3.31% | 20.73B 0.53% | 21.30B 2.75% | |
ebitda | 24.24B - | 22.91B 5.48% | 26.65B 16.34% | 28.18B 5.72% | 23.09B 18.06% | 13.63B 40.94% | 16.53B 21.24% | 17.68B 6.97% | 9.14B 48.29% | 19.92B 117.88% | 33.03B 65.77% | 29.88B 9.53% | 29.00B 2.94% | 32.21B 11.05% | 26.58B 17.47% | 30.75B 15.69% | 38.93B 26.60% | 53.35B 37.04% | 51.63B 3.22% | 49.62B 3.89% | 45.38B 8.54% | 40.75B 10.20% | 38.38B 5.82% | 28.72B 25.17% | 25.51B 11.18% | 19.14B 24.97% | 14.20B 25.81% | 46.13B 224.86% | 60.88B 31.97% | 84.86B 39.39% | 107.95B 27.21% | 119.66B 10.85% | 93.08B 22.21% | 79.57B 14.51% | 44.81B 43.68% | 18.84B 57.96% | 46.79B 148.35% | 83.96B 79.44% | 44.81B 46.63% | 80.99B 80.74% | 73.58B 9.15% | 61.24B 16.77% | 55.10B 10.03% | 51.86B 5.88% | |
operating income | 16.04B - | 19.38B 20.83% | 18.16B 6.26% | 19.40B 6.83% | 14.06B 27.55% | 13.15B 6.49% | 6.89B 47.60% | 10.47B 52.02% | 1.18B 88.69% | 10.96B 825.59% | 24.38B 122.37% | 20.67B 15.21% | 19.52B 5.55% | 22.87B 17.14% | 17.98B 21.38% | 21.85B 21.52% | 29.99B 37.25% | 44.25B 47.55% | 42B 5.08% | 39.32B 6.38% | 34.23B 12.95% | 39.19B 14.49% | 26.90B 31.36% | 16.74B 37.77% | 13.96B 16.61% | 27.28B 95.42% | 2.94B 89.22% | 32.65B 1,010.54% | 47.16B 44.44% | 71.22B 51.02% | 90.91B 27.65% | 91.78B 0.96% | 73.68B 19.72% | 79.75B 8.24% | 25.31B 68.26% | 790M 96.88% | 27.97B 3,440.51% | 63.87B 128.35% | 27.03B 57.68% | 60.80B 124.94% | 52.99B 12.85% | 39.30B 25.84% | 33.01B 16.01% | 31.70B 3.97% | |
depreciation and amortization | 8.06B - | 8.24B 2.25% | 7.95B 3.47% | 8.51B 6.99% | 8.90B 4.59% | 8.98B 0.91% | 9.39B 4.49% | 6.82B 27.31% | 7.73B 13.36% | 8.28B 7.06% | 8.31B 0.42% | 8.92B 7.22% | 9.15B 2.58% | 8.78B 4.01% | 8.19B 6.71% | 8.51B 3.91% | 8.52B 0.12% | 8.65B 1.53% | 9.05B 4.62% | 9.74B 7.62% | 10.78B 10.68% | 10.84B 0.56% | 10.26B 5.35% | 10.57B 3.02% | 10.55B 0.19% | 11.08B 5.02% | 10.47B 5.51% | 11.49B 9.74% | 12.30B 7.05% | 12.53B 1.87% | 11.83B 5.59% | 12.39B 4.73% | 17.64B 42.37% | 18.15B 2.89% | 17.78B 2.04% | 18.05B 1.52% | 18.82B 4.27% | 20.09B 6.75% | 17.78B 11.50% | 20.19B 13.55% | 20.59B 1.98% | 21.94B 6.56% | 22.09B 0.68% | 22.67B 2.63% | |
total other income expenses net | -7.75B - | -10.16B 31.12% | -7.90B 22.26% | -8.29B 4.90% | -9.24B 11.48% | -13.96B 51.11% | -7.97B 42.88% | -7.99B 0.19% | -29.10B 264.36% | -7.89B 72.89% | -9.02B 14.37% | -9.35B 3.62% | -8.87B 5.16% | -8.92B 0.55% | -9.04B 1.38% | -9.11B 0.77% | -11.45B 25.69% | -8.38B 26.81% | -8.29B 1.07% | -9.07B 9.41% | -9.84B 8.49% | -15.86B 61.18% | -9.20B 41.99% | -9.86B 7.17% | -9.60B 2.64% | -26.09B 171.77% | -9.37B 64.09% | -7.60B 18.89% | -8.35B 9.87% | -8.50B 1.80% | -4.72B 44.47% | 6.13B 229.87% | -11.07B 280.59% | -29.01B 162.06% | -12.50B 56.91% | -9.32B 25.44% | -18.19B 95.17% | -21.38B 17.54% | -14.22B 33.49% | -14.95B 5.13% | -19.96B 33.51% | -18.20B 8.82% | -19.09B 4.89% | -23.81B 24.72% | |
income before tax | 8.29B - | 9.22B 11.21% | 10.26B 11.38% | 11.12B 8.31% | 4.82B 56.64% | -811.60M 116.84% | -1.08B 33.58% | 2.48B 329.07% | -27.92B 1,224.15% | 3.07B 111.01% | 15.36B 399.58% | 11.32B 26.28% | 10.66B 5.88% | 13.95B 30.95% | 8.94B 35.93% | 12.74B 42.51% | 18.54B 45.53% | 35.87B 93.47% | 33.71B 6.02% | 30.25B 10.26% | 24.39B 19.37% | 23.33B 4.35% | 17.70B 24.13% | 6.88B 61.13% | 4.36B 36.63% | 1.19B 72.71% | -6.43B 640.34% | 25.05B 489.58% | 38.81B 54.93% | 62.72B 61.61% | 86.19B 37.42% | 97.91B 13.60% | 62.61B 36.05% | 50.74B 18.96% | 12.81B 74.75% | -8.53B 166.59% | 9.78B 214.65% | 42.49B 334.46% | 12.81B 69.85% | 45.85B 257.92% | 33.03B 27.96% | 21.10B 36.12% | 13.92B 34.03% | 7.89B 43.32% | |
income tax expense | 3.74B - | 4.59B 22.95% | 3.83B 16.70% | 3.74B 2.37% | 1.75B 53.09% | -1.12B 164.06% | 166.10M 114.79% | 1.42B 757.01% | -18.10B 1,371.50% | 86.10M 100.48% | 4.51B 5,134.84% | 4.73B 5.03% | 3.51B 25.84% | 3.99B 13.71% | 2.84B 28.85% | 4.45B 56.69% | 940M 78.88% | 7.15B 660.64% | 10.53B 47.27% | 9.36B 11.11% | 8.20B 12.39% | 8.35B 1.83% | 7.62B 8.74% | -18.48B 342.52% | 2.49B 113.47% | -690M 127.71% | -610M 11.59% | 9.10B 1,591.80% | 12.12B 33.19% | 20.81B 71.70% | 27.19B 30.66% | 26.12B 3.94% | 17.45B 33.19% | 17.31B 0.80% | 4.42B 74.47% | 620M 85.97% | 5.04B 712.90% | 5.08B 0.79% | 4.42B 12.99% | 18.12B 309.95% | 8.53B 52.92% | 6.90B 19.11% | 5.13B 25.65% | 3.85B 24.95% | |
net income | 4.66B - | 4.83B 3.50% | 6.56B 35.97% | 7.49B 14.06% | 3.29B 56.07% | 623.80M 81.04% | -1.07B 271.22% | 1.17B 209.49% | -9.23B 889.52% | 3.01B 132.57% | 11.09B 268.82% | 7.26B 34.49% | 7.30B 0.49% | 10.09B 38.15% | 6.24B 38.13% | 8.36B 33.97% | 17.53B 109.69% | 29.96B 70.91% | 23.66B 21.03% | 21.26B 10.14% | 16.24B 23.61% | 15.23B 6.22% | 10.28B 32.50% | 25.60B 149.03% | 2.11B 91.76% | 2.31B 9.48% | -5.61B 342.86% | 15.93B 383.96% | 26.81B 68.30% | 41.98B 56.58% | 59.04B 40.64% | 71.70B 21.44% | 43.57B 39.23% | 32.34B 25.77% | 8.38B 74.09% | -8.48B 201.19% | 4.90B 157.78% | 36.64B 647.76% | 8.38B 77.13% | 27.60B 229.36% | 24.15B 12.50% | 12.99B 46.21% | 8.45B 34.95% | 4.39B 48.05% | |
weighted average shs out | 2.46B - | 2.40B 2.34% | 2.45B 1.87% | 2.44B 0.13% | 2.48B 1.48% | 2.40B 3.14% | 2.38B 0.91% | 2.39B 0.55% | 2.42B 0.97% | 2.42B 0.32% | 2.35B 3.22% | 2.14B 8.71% | 2.40B 12.09% | 2.40B 0.06% | 2.40B 0.18% | 2.40B 0.23% | 2.41B 0.16% | 2.41B 0.06% | 2.40B 0.08% | 2.41B 0.13% | 2.40B 0.22% | 2.40B 0.01% | 2.40B 0.04% | 2.40B 0.02% | 2.40B 0.16% | 2.40B 0.21% | 2.40B 0.22% | 2.40B 0.22% | 2.40B 0.07% | 2.40B 0% | 2.41B 0.10% | 2.41B 0.00% | 2.40B 0.21% | 2.40B 0.08% | 2.40B 0.05% | 2.40B 0.05% | 2.40B 0.01% | 2.41B 0.30% | 2.40B 0.33% | 2.43B 1.01% | 2.43B 0.38% | 2.44B - | 2.44B 0.10% | ||
weighted average shs out dil | 2.46B - | 2.40B 2.34% | 2.45B 1.87% | 2.44B 0.13% | 2.48B 1.48% | 2.40B 3.14% | 2.41B 0.22% | 2.41B 0.28% | 2.42B 0.11% | 2.44B 1.13% | 2.37B 3.17% | 2.15B 9.20% | 2.42B 12.45% | 2.41B 0.12% | 2.42B 0.11% | 2.42B 0.04% | 2.42B 0.00% | 2.42B 0.07% | 2.42B 0.03% | 2.42B 0.08% | 2.42B 0.08% | 2.40B 0.58% | 2.42B 0.67% | 2.42B 0.06% | 2.43B 0.33% | 2.40B 0.93% | 2.40B 0.22% | 2.42B 0.83% | 2.42B 0.01% | 2.40B 0.54% | 2.42B 0.55% | 2.42B 0.05% | 2.42B 0.05% | 2.42B 0.03% | 2.42B 0.20% | 2.40B 0.81% | 2.41B 0.48% | 2.41B 0.19% | 2.42B 0.53% | 2.44B 0.58% | 2.44B 0.34% | 2.45B - | 2.44B 0.42% | ||
eps | 1.90 - | 2.01 5.79% | 2.68 33.33% | 3.06 14.18% | 1.33 56.54% | 0.26 80.45% | -0.45 273.08% | 0.24 153.33% | -3.82 1,691.67% | 1.24 132.46% | 4.67 276.61% | 3.02 35.33% | 3.04 0.66% | 4.22 38.82% | 2.61 38.15% | 3.49 33.72% | 7.28 108.60% | 12.45 71.02% | 9.84 20.96% | 8.83 10.26% | 6.76 23.44% | 6.34 6.21% | 4.28 32.49% | 10.66 149.07% | 0.88 91.74% | 0.96 9.09% | -2.34 343.75% | 6.63 383.33% | 11.15 68.17% | 17.46 56.59% | 24.53 40.49% | 29.79 21.44% | 18.14 39.11% | 13.49 25.63% | 3.49 74.13% | -3.53 201.15% | 2.04 157.79% | 15.25 647.55% | 3.49 77.11% | 11.38 226.07% | 9.92 12.83% | 5.33 46.27% | 3.47 34.90% | 1.80 48.13% | |
epsdiluted | 1.90 - | 2.01 5.79% | 2.68 33.33% | 3.06 14.18% | 1.33 56.54% | 0.26 80.45% | -0.44 269.23% | 0.23 152.27% | -3.82 1,760.87% | 1.23 132.20% | 4.63 276.42% | 3.01 34.99% | 3.02 0.33% | 4.20 39.07% | 2.59 38.33% | 3.47 33.98% | 7.25 108.93% | 12.40 71.03% | 9.79 21.05% | 8.79 10.21% | 6.72 23.55% | 6.34 5.65% | 4.25 32.97% | 10.59 149.18% | 0.87 91.78% | 0.96 10.34% | -2.34 343.75% | 6.59 381.62% | 11.09 68.29% | 17.46 57.44% | 24.42 39.86% | 29.67 21.50% | 18.02 39.27% | 13.38 25.75% | 3.46 74.14% | -3.53 202.02% | 2.03 157.51% | 15.16 646.80% | 3.46 77.18% | 11.33 227.46% | 9.88 12.80% | 5.31 46.26% | 3.45 35.03% | 1.80 47.83% |
All numbers in (except ratios and percentages)