IN:MYVI
Vodafone Idea Ltd (VI)
- Stock
Last Close
6.67
25/11 08:55
Market Cap
1.14T
Beta: -
Volume Today
42.32M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 264.32B - | 315.27B 19.28% | 359.16B 13.92% | 355.53B 1.01% | 282.47B 20.55% | 370.06B 31.01% | 449.17B 21.38% | 419.38B 6.63% | 384.98B 8.20% | 421.43B 9.47% | 426.52B 1.21% | |
cost of revenue | 137.77B - | 156.07B 13.28% | 181.23B 16.12% | 185.37B 2.28% | 161.43B 12.91% | 251.33B 55.69% | 218.41B 13.10% | 190.17B 12.93% | 169.40B 10.92% | 179.87B 6.19% | 472.18B 162.50% | |
gross profit | 126.55B - | 159.20B 25.80% | 177.94B 11.77% | 170.16B 4.37% | 121.04B 28.87% | 118.72B 1.91% | 230.75B 94.36% | 229.21B 0.67% | 215.59B 5.94% | 241.55B 12.04% | -45.66B 118.90% | |
selling and marketing expenses | 25.74B - | 29.91B 16.19% | 34.77B 16.23% | 39.69B 14.17% | 36.09B 9.08% | 38.45B 6.53% | 41.07B 6.83% | 25.55B 37.79% | 29.50B 15.46% | 46.19B 56.57% | 48.45B 4.89% | |
general and administrative expenses | 2.76B - | 3.14B 13.67% | 3.45B 9.84% | 1.21B 64.87% | 1.33B 10.28% | 1.43B 7.19% | 2.11B 47.17% | 797M 62.16% | 797M 0% | 787M 1.25% | -39.04B 5,060.10% | |
selling general and administrative expenses | 28.50B - | 33.05B 15.95% | 38.21B 15.62% | 40.91B 7.04% | 37.42B 8.51% | 39.88B 6.55% | 43.18B 8.28% | 26.35B 38.98% | 30.30B 14.99% | 46.98B 55.05% | 9.42B 79.95% | |
research and development expenses | ||||||||||||
other expenses | 40M - | 135M 237.50% | 106M 21.48% | 237M 123.58% | 352M 48.52% | 1.13B 221.59% | ||||||
cost and expenses | 225.23B - | 259.15B 15.06% | 300.40B 15.91% | 331.13B 10.23% | 305.96B 7.60% | 479.73B 56.80% | 597.98B 24.65% | 488.18B 18.36% | 459.53B 5.87% | 483.23B 5.16% | 481.59B 0.34% | |
operating expenses | 87.46B - | 103.08B 17.86% | 119.17B 15.61% | 145.76B 22.32% | 144.53B 0.85% | 228.40B 58.03% | 379.57B 66.19% | 298.01B 21.49% | 290.13B 2.64% | 303.35B 4.56% | 9.42B 96.90% | |
interest expense | 9.06B - | 9.96B 9.94% | 17.78B 78.51% | 38.93B 118.93% | 48.19B 23.79% | 91.02B 88.88% | 143.74B 57.93% | 175.39B 22.02% | 202.84B 15.65% | 227.97B 12.39% | 257.65B 13.02% | |
ebitda | 84.36B - | 109.51B 29.81% | 120.30B 9.85% | 102.79B 14.56% | 60.53B 41.11% | 40.55B 33.00% | 148.96B 267.34% | 169.42B 13.74% | 159.62B 5.79% | 167.36B 4.85% | 171.26B 2.33% | |
operating income | 39.17B - | 56.48B 44.19% | 57.74B 2.23% | 24.51B 57.54% | -23.56B 196.13% | -104.80B 344.73% | -94.60B 9.73% | -66.96B 29.22% | -76.22B 13.84% | -63.14B 17.17% | -55.08B 12.77% | |
depreciation and amortization | 45.19B - | 53.04B 17.35% | 62.56B 17.96% | 78.27B 25.11% | 84.09B 7.43% | 145.35B 72.85% | 243.55B 67.56% | 236.38B 2.95% | 235.84B 0.23% | 230.50B 2.27% | 167.90K 100.00% | |
total other income expenses net | -8.73B - | -7.15B 18.04% | -19.73B 175.83% | -38.04B 92.82% | -79.88B - | -534.30B 568.88% | -379.12B 29.04% | -207.01B 45.40% | -232.31B 12.22% | -248.97B 7.17% | ||
income before tax | 30.44B - | 49.33B 62.03% | 38.28B 22.38% | -12.85B 133.57% | -68.22B 430.84% | -184.46B 170.41% | -621.52B 236.94% | -444.85B 28.43% | -282.35B 36.53% | -292.98B 3.76% | -304.04B 3.78% | |
income tax expense | 10.76B - | 17.40B 61.61% | 15.22B 12.51% | -4.64B 130.46% | -23.31B 402.88% | -35.72B 53.21% | 120.81B 438.26% | -203M 100.17% | 113M 155.67% | 35M 69.03% | 8.29B 23,574.29% | |
net income | 19.68B - | 31.93B 62.26% | 26.71B 16.34% | -4.42B 116.55% | -41.97B 849.43% | -146.29B 248.58% | -739.05B 405.21% | -442.33B 40.15% | -282.45B 36.14% | -293.01B 3.74% | -312.38B 6.61% | |
weighted average shs out | 5.49B - | 5.86B 6.63% | 5.96B - | 6.11B 2.54% | 6.91B 13.07% | 27.12B 292.23% | 28.74B 5.97% | 28.74B 0.03% | 34.75B 20.91% | 48.68B 40.07% | ||
weighted average shs out dil | 5.51B - | 5.88B 6.83% | 6.11B - | 6.91B 13.07% | 27.12B 292.23% | 28.74B 5.97% | 28.74B 0.03% | 34.75B 20.91% | 48.68B 40.07% | |||
eps | 3.58 - | 5.45 52.23% | 4.48 17.77% | -0.74 116.58% | -6.86 823.41% | -21.16 208.45% | -27.26 28.83% | -15.39 43.54% | -9.83 36.15% | -8.43 14.20% | -6.42 23.85% | |
epsdiluted | 3.58 - | 5.43 51.68% | 4.47 17.69% | -0.74 116.62% | -6.86 823.41% | -21.16 208.45% | -27.26 28.83% | -15.39 43.54% | -9.83 36.15% | -8.43 14.20% | -6.42 23.85% |
All numbers in (except ratios and percentages)