IN:MYVI
Vodafone Idea Ltd (VI)
- Stock
Last Close
6.67
25/11 09:25
Market Cap
1.14T
Beta: -
Volume Today
43.57M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 66.08B - | 69.75B 5.55% | 75.55B 8.31% | 75.66B 0.15% | 80.09B 5.86% | 83.97B 4.84% | 87.90B 4.67% | 86.72B 1.34% | 89.97B 3.74% | 94.58B 5.13% | 94.84B 0.27% | 92.99B 1.95% | 86.61B 6.86% | 81.09B 6.37% | 81.57B 0.60% | 74.62B 8.53% | 65.06B 12.81% | 61.22B 5.91% | 58.67B 4.16% | 76.47B 30.34% | 117.52B 53.68% | 117.41B 0.09% | 112.65B 4.05% | 108.40B 3.77% | 110.76B 2.18% | 117.36B 5.95% | 106.56B 9.20% | 107.88B 1.24% | 108.92B 0.96% | 96.03B 11.83% | 91.46B 4.76% | 94.02B 2.80% | 97.16B 3.33% | 102.35B 5.34% | 104.08B 1.70% | 106.12B 1.96% | 106.13B 0.01% | 105.09B 0.98% | 106.10B 0.96% | 107.15B 0.99% | 106.73B 0.40% | 106.07B 0.62% | 105.08B 0.93% | |
cost of revenue | 34.29B - | 36.41B 6.19% | 38.35B 5.31% | 38.22B 0.33% | 39.47B 3.27% | 40.04B 1.44% | 44.32B 10.71% | 44.15B 0.40% | 46.07B 4.37% | 46.69B 1.33% | 47.62B 2.01% | 47.39B 0.50% | 46.60B 1.67% | 43.76B 6.09% | 46.27B 5.74% | 44.27B 4.34% | 37.02B 16.38% | 33.87B 8.50% | 40.14B 18.50% | 53.46B 33.20% | 81.57B 52.58% | 76.16B 6.63% | 55.13B 27.62% | 52.25B 5.22% | 55.72B 6.65% | 55.41B 0.56% | 49.16B 11.27% | 49.63B 0.95% | 53.13B 7.05% | 38.22B 28.06% | 41.61B 8.88% | 43.41B 4.32% | 44.41B 2.31% | 39.96B 10.02% | 43.68B 9.31% | 47.44B 8.61% | 44.96B 5.24% | 43.80B 2.58% | 44.75B 2.17% | 44.98B 0.53% | 43.11B 4.16% | 118.01B 173.72% | 114.22B 3.21% | |
gross profit | 31.79B - | 33.33B 4.87% | 37.20B 11.60% | 37.44B 0.64% | 40.62B 8.51% | 43.94B 8.16% | 43.58B 0.82% | 42.57B 2.30% | 43.89B 3.10% | 47.89B 9.12% | 47.22B 1.42% | 45.60B 3.42% | 40.01B 12.26% | 37.33B 6.70% | 35.30B 5.44% | 30.35B 14.02% | 28.04B 7.60% | 27.34B 2.50% | 18.53B 32.23% | 23.00B 24.14% | 35.94B 56.25% | 41.24B 14.75% | 57.52B 39.46% | 56.15B 2.37% | 55.04B 1.98% | 61.95B 12.55% | 57.40B 7.35% | 58.26B 1.50% | 55.79B 4.23% | 57.81B 3.62% | 49.85B 13.77% | 50.61B 1.54% | 52.74B 4.20% | 62.38B 18.28% | 60.40B 3.18% | 58.68B 2.85% | 61.17B 4.25% | 61.30B 0.20% | 61.36B 0.10% | 62.17B 1.32% | 63.61B 2.32% | -11.94B 118.77% | -9.14B 23.44% | |
selling and marketing expenses | 6.34B - | 7.89B 24.36% | 6.76B 14.30% | 6.57B 2.81% | 7.38B 12.28% | 9.21B 24.79% | 7.89B 14.34% | 8.24B 4.50% | 9.12B 10.66% | 8.29B 9.14% | 9.59B 15.77% | 10.05B 4.77% | 10.66B 6.10% | 9.39B 11.98% | 10.02B 6.72% | 8.85B 11.61% | 9.05B 2.24% | 8.17B 9.78% | 6.24B 23.64% | 9.11B 46.01% | 11.79B 29.43% | 11.32B 3.95% | 9.61B 15.08% | 11.14B 15.93% | 10.26B 7.92% | 9.96B 2.88% | 6.48B 34.99% | 7.52B 16.07% | 5.06B 32.70% | 6.53B 29.07% | 6.28B 3.80% | 6.54B 4.06% | 7.90B 20.88% | 8.78B 11.07% | 9.86B 12.29% | 11.01B 11.71% | 12.82B 16.47% | 12.50B 2.54% | 12.94B 3.51% | 11.63B 10.10% | 12.15B 4.47% | 11.73B 3.44% | ||
general and administrative expenses | 2.76B - | 3.14B - | 2.30B - | 1.78B - | 1.43B - | 2.11B - | 797M - | 797M - | 787M - | -9.52B - | ||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 6.34B - | 10.65B 67.88% | 6.76B 36.52% | 6.57B 2.81% | 7.38B 12.28% | 12.34B 67.33% | 7.89B 36.11% | 8.24B 4.50% | 9.12B 10.66% | 10.58B 16.05% | 9.59B 9.35% | 10.05B 4.77% | 10.66B 6.10% | 9.39B 11.98% | 10.02B 6.72% | 8.85B 11.61% | 9.05B 2.24% | 8.17B 9.78% | 6.24B 23.64% | 9.11B 46.01% | 11.79B 29.43% | 12.75B 8.20% | 9.61B 24.61% | 11.14B 15.93% | 10.26B 7.92% | 12.07B 17.64% | 6.48B 46.33% | 7.52B 16.07% | 5.06B 32.70% | 7.33B 44.82% | 6.28B 14.26% | 6.54B 4.06% | 7.90B 20.88% | 9.57B 21.16% | 9.86B 2.95% | 11.01B 11.71% | 12.82B 16.47% | 13.29B 3.59% | 12.94B 2.62% | 11.63B 10.10% | 12.15B 4.47% | 2.22B 81.76% | 2.50B 12.95% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 742.50M - | 340.90M - | 1.17B 241.92% | 1.33B 13.78% | 1.18B - | 450.82M 61.65% | 282.49M 37.34% | 223M 21.06% | 658M 195.07% | 1.29B 96.20% | 436M 66.23% | 684M 56.88% | 152M 77.78% | 454M 198.68% | 420M 7.49% | 2.50B 496.19% | 1.41B 43.53% | 2.15B 52.12% | 2.18B 1.35% | -5.71B 361.70% | 2.80B 149.01% | 3.02B 8.15% | 2.91B 3.74% | -8.60B 395.29% | 553M 106.43% | 393M 28.93% | 394M 0.25% | -1.23B 413.20% | 335M 127.15% | 291M 13.13% | 345M 18.56% | -734M 312.75% | 835M 213.76% | 960M 14.97% | 380M 60.42% | -1.82B 579.74% | 213M 111.68% | 345M 61.97% | 249M 27.83% | 325M 30.52% | ||||
cost and expenses | 57.22B - | 57.88B 1.15% | 62.05B 7.21% | 62.54B 0.78% | 67.39B 7.76% | 67.17B 0.33% | 72.22B 7.52% | 73.17B 1.32% | 76.64B 4.74% | 80.01B 4.40% | 83.08B 3.84% | 84.16B 1.29% | 84.34B 0.22% | 79.78B 5.41% | 83.50B 4.67% | 80.75B 3.30% | 74.24B 8.05% | 67.60B 8.95% | 73.00B 7.99% | 101.91B 39.61% | 153.62B 50.74% | 150.94B 1.74% | 136.79B 9.37% | 137.54B 0.55% | 135.33B 1.61% | 188.32B 39.16% | 125.33B 33.45% | 126.64B 1.05% | 124.30B 1.85% | 111.91B 9.97% | 114.48B 2.30% | 114.62B 0.12% | 116.38B 1.53% | 114.04B 2.01% | 118.84B 4.21% | 121.70B 2.41% | 123.18B 1.22% | 119.50B 2.99% | 120.70B 1.00% | 121.00B 0.25% | 119.21B 1.48% | 120.22B 0.85% | 116.73B 2.91% | |
operating expenses | 22.93B - | 21.46B 6.39% | 23.71B 10.44% | 24.32B 2.59% | 27.92B 14.82% | 27.13B 2.83% | 27.90B 2.82% | 29.03B 4.04% | 30.57B 5.31% | 33.33B 9.03% | 35.46B 6.39% | 36.77B 3.70% | 37.75B 2.66% | 36.02B 4.59% | 37.23B 3.35% | 36.48B 2.01% | 37.23B 2.05% | 33.73B 9.40% | 32.86B 2.57% | 48.45B 47.44% | 72.05B 48.70% | 74.78B 3.80% | 81.67B 9.21% | 85.29B 4.44% | 79.61B 6.66% | 132.91B 66.95% | 76.17B 42.69% | 77.02B 1.11% | 71.17B 7.59% | 73.69B 3.54% | 72.87B 1.11% | 71.21B 2.27% | 71.97B 1.06% | 74.08B 2.94% | 75.16B 1.46% | 74.26B 1.19% | 78.23B 5.34% | 75.70B 3.22% | 75.95B 0.33% | 76.01B 0.08% | 76.09B 0.11% | 2.22B 97.09% | 2.50B 12.95% | |
interest expense | 2.28B - | 3.33B 45.60% | 2.62B 21.34% | 2.61B 0.20% | 2.31B 11.53% | 2.43B 5.01% | 4.42B 82.06% | 3.13B 29.09% | 4.42B 41.21% | 8.99B 103.48% | 10.09B 12.14% | 10.02B 0.69% | 9.93B 0.86% | 10.05B 1.20% | 11.69B 16.33% | 12.28B 5.06% | 11.91B 3.04% | 12.25B 2.82% | 15.26B 24.60% | 21.66B 41.97% | 28.51B 31.62% | 25.85B 9.34% | 37.90B 46.62% | 37.03B 2.30% | 37.22B 0.52% | 31.59B 15.13% | 38.04B 20.41% | 47.00B 23.56% | 47.87B 1.86% | 42.48B 11.27% | 52.28B 23.08% | 51.11B 2.24% | 53.25B 4.17% | 46.20B 13.24% | 59.01B 27.73% | 61.29B 3.87% | 63.23B 3.16% | 44.45B 29.70% | 63.98B 43.95% | 65.69B 2.67% | 65.18B 0.78% | 62.80B 3.65% | 55.19B 12.13% | |
ebitda | 21.27B - | 23.66B 11.26% | 25.38B 7.26% | 26.07B 2.73% | 28.85B 10.66% | 32.02B 10.97% | 31.90B 0.38% | 29.40B 7.84% | 30.00B 2.06% | 34.73B 15.77% | 32.64B 6.02% | 30.72B 5.88% | 23.50B 23.52% | 22.87B 2.68% | 19.72B 13.74% | 16.31B 17.29% | 13.47B 17.42% | 17.72B 31.53% | 8.61B 51.43% | 7.19B 16.48% | 14.21B 97.69% | 12.25B 13.78% | 40.54B 230.88% | 38.27B 5.59% | 38.12B 0.42% | 37.10B 2.67% | 42.43B 14.37% | 42.77B 0.82% | 43.83B 2.46% | 44.64B 1.86% | 37.08B 16.95% | 38.63B 4.19% | 38.16B 1.20% | 46.49B 21.81% | 43.28B 6.90% | 40.98B 5.33% | 41.81B 2.03% | 42.10B 0.71% | 41.57B 1.27% | 42.83B 3.03% | 43.50B 1.58% | 43.36B 0.34% | 42.05B 3.02% | |
operating income | 9.60B - | 12.28B 27.93% | 13.83B 12.65% | 14.28B 3.26% | 14.03B 1.81% | 17.14B 22.20% | 17.78B 3.73% | 15.04B 15.41% | 14.69B 2.31% | 15.95B 8.60% | 13.45B 15.70% | 11.18B 16.88% | 3.84B 65.61% | 2.98B 22.45% | -955M 132.04% | -4.83B 405.76% | -7.94B 64.45% | -3.13B 60.54% | -12.32B 293.04% | -22.87B 85.67% | -33.52B 46.58% | -39.90B 19.01% | -20.77B 47.95% | -24.82B 19.51% | -20.66B 16.76% | -83.03B 301.93% | -17.33B 79.13% | -17.51B 1.04% | -14.41B 17.69% | -19.20B 33.22% | -23.02B 19.88% | -20.60B 10.53% | -19.22B 6.68% | -12.64B 34.25% | -14.76B 16.76% | -15.58B 5.58% | -17.05B 9.43% | -14.93B 12.42% | -14.60B 2.27% | -13.85B 5.14% | -12.48B 9.86% | -14.15B 13.42% | -11.64B 17.74% | |
depreciation and amortization | 11.67B - | 11.38B 2.45% | 11.54B 1.45% | 11.79B 2.10% | 14.83B 25.78% | 14.88B 0.34% | 14.12B 5.11% | 14.36B 1.70% | 15.31B 6.64% | 18.78B 22.65% | 19.19B 2.21% | 19.54B 1.83% | 19.65B 0.56% | 19.89B 1.19% | 20.68B 3.99% | 21.14B 2.24% | 21.41B 1.29% | 20.85B 2.62% | 20.92B 0.34% | 30.06B 43.66% | 47.73B 58.80% | 52.15B 9.25% | 61.31B 17.56% | 63.09B 2.91% | 58.77B 6.85% | 120.13B 104.39% | 59.76B 50.26% | 60.29B 0.89% | 58.24B 3.39% | 63.85B 9.62% | 60.10B 5.87% | 59.23B 1.45% | 57.39B 3.11% | 59.13B 3.04% | 58.04B 1.84% | 56.56B 2.56% | 58.86B 4.07% | 57.04B 3.10% | 56.16B 1.53% | 56.67B 0.90% | 55.98B 1.22% | 57.51B 2.73% | 53.69B 6.65% | |
total other income expenses net | -2.28B - | -3.33B 45.60% | -2.62B 21.34% | -2.61B 0.20% | -2.31B 11.53% | -2.43B 5.01% | -4.42B 82.06% | -3.13B 29.09% | -4.42B 41.21% | -8.99B 103.48% | -10.09B 12.14% | -10.02B 0.69% | -9.93B 0.86% | -10.05B 1.20% | -11.69B 16.33% | -12.28B 5.06% | -11.91B 3.04% | -12.25B 2.82% | 18.39B 250.15% | -27.32B 248.58% | -36.52B 33.67% | -27.69B 24.17% | -45.97B 66.01% | -344.77B 650.00% | -43.55B 87.37% | -34.39B 21.04% | -237.27B 589.90% | -54.67B 76.96% | -30.91B 43.47% | -51.22B 65.71% | -50.17B 2.05% | -50.69B 1.03% | -53.04B 4.63% | -52.98B 0.12% | -58.17B 9.81% | -60.33B 3.71% | -62.85B 4.17% | -49.30B 21.55% | -63.77B 29.34% | -65.34B 2.47% | -57.38B 12.20% | -62.48B 8.89% | -52.62B 15.77% | |
income before tax | 7.32B - | 8.96B 22.41% | 11.22B 25.27% | 11.67B 4.06% | 11.72B 0.36% | 14.72B 25.59% | 13.36B 9.18% | 11.91B 10.89% | 10.27B 13.76% | 6.96B 32.24% | 3.36B 51.69% | 1.16B 65.44% | -6.09B 623.84% | -7.07B 16.13% | -12.65B 78.89% | -17.11B 35.32% | -19.85B 16.01% | -15.38B 22.53% | 6.07B 139.46% | -50.19B 927.01% | -70.04B 39.55% | -67.59B 3.50% | -66.74B 1.26% | -369.59B 453.80% | -64.21B 82.63% | -117.43B 82.87% | -254.60B 116.82% | -72.19B 71.65% | -45.32B 37.21% | -70.42B 55.38% | -73.19B 3.93% | -71.29B 2.60% | -72.26B 1.37% | -65.62B 9.19% | -72.93B 11.15% | -75.91B 4.09% | -79.90B 5.25% | -64.24B 19.60% | -78.36B 21.99% | -79.19B 1.05% | -69.86B 11.79% | -76.63B 9.70% | -64.27B 16.14% | |
income tax expense | 2.64B - | 3.06B 15.90% | 3.94B 28.72% | 4.12B 4.55% | 4.05B 1.68% | 5.30B 30.93% | 4.82B 9.09% | 4.29B 11.01% | 3.68B 14.21% | 2.44B 33.59% | 1.16B 52.58% | 247M 78.67% | -2.25B 1,010.12% | -3.79B 68.68% | -4.50B 18.59% | -6.05B 34.47% | -7.01B 15.89% | -5.76B 17.84% | 3.50B 160.85% | -453M 112.93% | -20.00B 4,314.35% | -18.77B 6.14% | -18.00B 4.10% | 139.63B 875.75% | 174M 99.88% | -991M 669.54% | -2M 99.80% | -3M 50% | -3M 0% | -195M 6,400% | 5M 102.56% | 40M 700% | 50M 25% | 18M 64% | 38M 111.11% | 41M 7.89% | 3M 92.68% | -47M 1,666.67% | 30M 163.83% | 8.18B 27,156.67% | -8M 100.10% | 87M 1,187.50% | 55M 36.78% | |
net income | 4.68B - | 5.90B 26.09% | 7.28B 23.47% | 7.56B 3.80% | 7.67B 1.48% | 9.42B 22.78% | 8.55B 9.23% | 7.62B 10.83% | 6.59B 13.50% | 4.52B 31.49% | 2.20B 51.21% | 915M 58.48% | -3.84B 519.56% | -3.28B 14.64% | -8.15B 148.67% | -11.07B 35.80% | -12.85B 16.08% | -9.62B 25.09% | 2.56B 126.66% | -49.74B 2,039.10% | -50.05B 0.62% | -48.82B 2.45% | -48.74B 0.17% | -509.22B 944.79% | -64.39B 87.36% | -116.44B 80.83% | -254.60B 118.66% | -72.18B 71.65% | -45.32B 37.21% | -70.23B 54.96% | -73.19B 4.22% | -71.32B 2.55% | -72.31B 1.38% | -65.63B 9.24% | -72.97B 11.18% | -75.95B 4.10% | -79.90B 5.19% | -64.19B 19.66% | -78.40B 22.14% | -87.38B 11.45% | -69.86B 20.05% | -76.75B 9.86% | -64.32B 16.19% | |
weighted average shs out | 5.49B - | 5.58B - | 5.93B 6.26% | 5.96B 0.53% | 5.95B - | 5.95B 0.11% | 5.97B 0.21% | 6.13B 2.76% | 6.29B 2.63% | 6.89B 9.45% | 5.83B 15.32% | 5.83B 0.05% | 5.92B 1.43% | 5.93B 0.20% | 5.94B 0.19% | 6.50B 9.46% | 5.46B 16.07% | 14.46B 165.00% | 10.76B 25.58% | 22.15B - | 28.74B 29.71% | 28.74B 0.03% | 28.74B - | 28.76B 0.08% | 28.68B 0.26% | 28.74B - | 28.74B 0% | 28.74B 0% | 32.12B - | 32.12B 0.00% | 31.12B 3.11% | 48.68B - | 48.68B 0.00% | 48.68B 0% | 63.06B - | |||||||||
weighted average shs out dil | 5.49B - | 5.61B - | 5.96B 6.27% | 5.99B 0.52% | 5.97B - | 5.98B 0.16% | 5.97B 0.27% | 6.18B 3.61% | 6.29B 1.79% | 6.89B 9.45% | 5.83B 15.32% | 5.83B 0.05% | 5.92B 1.43% | 5.93B 0.20% | 5.94B 0.19% | 6.50B 9.46% | 5.46B 16.07% | 14.46B 165.00% | 10.76B 25.58% | 22.15B - | 28.74B 29.71% | 28.74B 0.03% | 28.74B - | 28.76B 0.08% | 28.68B 0.26% | 28.74B - | 28.74B 0% | 28.74B 0% | 32.12B - | 32.12B 0.00% | 31.12B 3.11% | 48.68B - | 48.68B 0.00% | 48.68B 0% | 63.06B - | |||||||||
eps | 0.85 - | 0 100% | 1.30 Infinity% | 1.27 2.31% | 1.29 1.57% | 0 100% | 1.44 Infinity% | 1.28 11.11% | 1.11 13.28% | 0.74 33.33% | 0.35 52.70% | 0.13 62.86% | -0.66 607.69% | -0.56 15.15% | -1.38 146.43% | -1.87 35.51% | -2.16 15.51% | -1.48 31.48% | 0.47 131.76% | -3.44 831.91% | -4.65 35.17% | 0 100% | -2.20 Infinity% | -17.72 705.45% | -2.24 87.36% | 0 100% | -8.86 Infinity% | -2.51 71.67% | -1.58 37.05% | 0 100% | -2.55 Infinity% | -2.48 2.55% | -2.52 1.38% | -2.28 9.39% | -2.27 0.36% | -2.36 4.09% | -2.57 8.58% | -1.53 40.41% | -1.61 5.26% | -1.79 11.46% | -1.44 20.05% | -1.57 9.40% | -1.02 35.03% | |
epsdiluted | 0.85 - | 0 100% | 1.30 Infinity% | 1.27 2.31% | 1.28 0.79% | 0 100% | 1.43 Infinity% | 1.27 11.19% | 1.11 12.60% | 0.73 34.23% | 0.35 52.05% | 0.13 62.86% | -0.66 607.69% | -0.56 15.15% | -1.38 146.43% | -1.87 35.51% | -2.16 15.51% | -1.48 31.48% | 0.47 131.76% | -3.44 831.91% | -4.65 35.17% | 0 100% | -2.20 Infinity% | -17.72 705.45% | -2.24 87.36% | 0 100% | -8.86 Infinity% | -2.51 71.67% | -1.58 37.05% | 0 100% | -2.55 Infinity% | -2.48 2.55% | -2.52 1.38% | -2.28 9.39% | -2.27 0.36% | -2.36 4.09% | -2.57 8.58% | -1.53 40.41% | -1.61 5.26% | -1.79 11.46% | -1.44 20.05% | -1.57 9.40% | -1.02 35.03% |
All numbers in (except ratios and percentages)