IN:MYVI
Vodafone Idea Ltd (VI)
- Stock
Last Close
6.67
25/11 09:25
Market Cap
1.14T
Beta: -
Volume Today
43.57M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.15 - | 0.15 - | 0.14 - | 0.14 - | 0.12 - | 0.11 - | 0.08 - | 0.08 - | 0.06 - | 0.03 - | 0.05 - | 0.04 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 - | 0.05 1.95% | 0.05 2.10% | 0.05 2.31% | 0.05 4.61% | 0.06 2.92% | 0.06 2.64% | 0.05 8.79% | |||||||||||||||||||
cash conversion cycle | -67.22 - | -66.32 - | -42.97 - | -63.35 - | -41.15 - | -54.90 - | -54.99 - | -74.04 - | -27.44 - | -136.02 - | -67.33 - | -163.94 - | -100.67 - | -233.20 - | -184.72 - | -263.05 - | -162.41 - | -262.61 - | -274.99 4.72% | -161.84 41.15% | -262.16 61.98% | -281.68 7.45% | -267.68 4.97% | -86.04 67.86% | -82.15 4.52% | |||||||||||||||||||
cash per share | 10.59 - | 2.46 - | 3.42 - | 6.60 - | 8.53 - | 4.74 - | 8.69 - | 9.63 - | 8.44 - | 0.90 - | 0.82 - | 0.51 - | 0.28 - | 0.26 8.11% | 0.06 78.11% | 0.19 236.40% | 0.14 25.55% | 0.17 20.35% | 3.01 - | |||||||||||||||||||||||||
company equity multiplier | 2.82 - | 2.38 - | 2.77 - | 2.54 - | 3.40 - | 3.44 - | 3.91 - | 4.11 - | 3.62 - | 3.42 - | 3.85 - | 10.26 - | 37.95 - | -7.95 - | -5.32 - | -3.76 - | -3.13 - | -2.85 - | -2.53 11.19% | -2.79 10.09% | -2.49 10.73% | -2.17 12.74% | -1.95 10.13% | -1.78 8.97% | -2.21 24.62% | |||||||||||||||||||
days of inventory outstanding | 1.69 - | 2.30 - | 1.60 - | 1.54 - | 2.05 - | 1.42 - | 1.21 - | 0.90 - | 0.98 - | 0.09 - | 0.05 - | 0.05 - | 0.04 - | 0.05 - | 0.01 - | 0.07 - | 0.05 - | 0.03 - | 0.07 132.16% | 0.33 407.01% | 0.10 69.38% | 0.07 35.64% | 0.04 39.92% | 0.01 76.93% | 0.02 72.19% | |||||||||||||||||||
days of payables outstanding | 68.91 - | 68.62 - | 66.58 - | 64.88 - | 62.60 - | 67.63 - | 83.86 - | 90.63 - | 94.27 - | 185.98 - | 149.47 - | 189.84 - | 191.14 - | 253.45 - | 312.63 - | 287.99 - | 296.61 - | 285.14 - | 294.86 3.41% | 278.16 5.66% | 281.94 1.36% | 300.69 6.65% | 286.67 4.67% | 104.72 63.47% | 102.91 1.73% | |||||||||||||||||||
days of sales outstanding | 22.01 - | 19.39 - | 11.32 - | 27.67 - | 15.69 - | 65.86 - | 49.87 - | 82.09 - | 25.85 - | 90.43 - | 20.20 - | 127.89 - | 24.87 - | 134.15 - | 22.50 - | 19.81 11.98% | 115.99 485.64% | 19.68 83.03% | 18.95 3.74% | 18.94 0.01% | 18.67 1.43% | 20.74 11.08% | ||||||||||||||||||||||
dividend yield | ||||||||||||||||||||||||||||||||||||||||||||
ebit per revenue | 0.15 - | 0.18 21.20% | 0.18 4.00% | 0.19 3.10% | 0.18 7.25% | 0.20 16.56% | 0.20 0.91% | 0.17 14.26% | 0.16 5.84% | 0.17 3.30% | 0.14 15.93% | 0.12 15.22% | 0.04 63.08% | 0.04 17.17% | -0.01 131.85% | -0.06 452.90% | -0.12 88.60% | -0.05 58.06% | -0.21 310.11% | -0.30 42.45% | -0.29 4.62% | -0.34 19.12% | -0.18 45.75% | -0.23 24.19% | -0.19 18.53% | -0.71 279.34% | -0.16 77.01% | -0.16 0.20% | -0.13 18.47% | -0.20 51.10% | -0.25 25.87% | -0.22 12.96% | -0.20 9.68% | -0.12 37.58% | -0.14 14.82% | -0.15 3.55% | -0.16 9.42% | -0.14 11.56% | -0.14 3.20% | -0.13 6.07% | -0.12 9.50% | -0.13 14.13% | -0.11 16.97% | |
ebt per ebit | 0.76 - | 0.73 4.31% | 0.81 11.20% | 0.82 0.78% | 0.84 2.21% | 0.86 2.77% | 0.75 12.45% | 0.79 5.34% | 0.70 11.71% | 0.44 37.61% | 0.25 42.69% | 0.10 58.42% | -1.58 1,623.41% | -2.37 49.75% | 13.24 658.41% | 3.54 73.24% | 2.50 29.46% | 4.91 96.34% | -0.49 110.04% | 2.19 545.41% | 2.09 4.79% | 1.69 18.92% | 3.21 89.69% | 14.89 363.40% | 3.11 79.13% | 1.41 54.50% | 14.69 938.80% | 4.12 71.94% | 3.14 23.72% | 3.67 16.64% | 3.18 13.31% | 3.46 8.85% | 3.76 8.62% | 5.19 38.10% | 4.94 4.81% | 4.87 1.41% | 4.69 3.82% | 4.30 8.20% | 5.37 24.83% | 5.72 6.53% | 5.60 2.14% | 5.41 3.28% | 5.52 1.95% | |
effective tax rate | 0.36 - | 0.34 5.32% | 0.35 2.76% | 0.35 0.47% | 0.35 2.04% | 0.36 4.25% | 0.36 0.10% | 0.36 0.13% | 0.36 0.52% | 0.35 1.98% | 0.34 1.85% | 0.21 38.29% | 0.37 73.74% | 0.54 45.25% | 0.36 33.71% | 0.35 0.63% | 0.35 0.10% | 0.37 6.06% | 0.58 54.22% | 0.01 98.44% | 0.29 3,063.21% | 0.28 2.73% | 0.27 2.88% | -0.38 240.08% | -0.00 99.28% | 0.01 411.45% | 0.00 99.91% | 0.00 429.06% | 0.00 59.26% | 0.00 4,083.38% | -0.00 102.47% | -0.00 721.38% | -0.00 23.32% | -0.00 60.35% | -0.00 89.93% | -0.00 3.66% | -0.00 93.05% | 0.00 2,048.68% | -0.00 152.32% | -0.10 26,872.36% | 0.00 100.11% | -0.00 1,091.33% | -0.00 24.62% | |
enterprise value multiple | 8.67 - | 8.63 - | 7.54 - | 10.22 - | 13.79 - | 15.29 - | 27.42 - | 39.11 - | 37.56 - | 191.97 - | 102.10 - | 35.05 - | 30.29 - | 40.86 - | 45.11 - | 63.45 - | 53.85 - | 70.88 - | 69.36 2.15% | 69.59 0.33% | 73.70 5.90% | 71.19 3.41% | 73.96 3.89% | 56.11 24.13% | 81.41 45.10% | |||||||||||||||||||
fixed asset turnover | 0.21 - | 0.19 - | 0.44 - | 0.17 - | 0.43 - | 0.42 - | 0.34 - | 0.30 - | 0.24 - | 0.14 - | 0.22 - | 0.16 - | 0.17 - | 0.18 - | 0.17 - | 0.17 - | 0.19 - | 0.16 - | 0.17 2.97% | 0.17 4.63% | 0.18 1.73% | 0.19 5.83% | 0.19 3.18% | 0.20 3.43% | 0.20 1.40% | |||||||||||||||||||
free cash flow per share | 3.52 - | 3.78 7.42% | 2.72 28.12% | 2.31 15.13% | 2.33 0.90% | 2.31 0.88% | ||||||||||||||||||||||||||||||||||||||
gross profit margin | 0.48 - | 0.48 0.65% | 0.49 3.03% | 0.49 0.49% | 0.51 2.50% | 0.52 3.16% | 0.50 5.25% | 0.49 0.97% | 0.49 0.62% | 0.51 3.79% | 0.50 1.69% | 0.49 1.49% | 0.46 5.79% | 0.46 0.35% | 0.43 6.00% | 0.41 6.01% | 0.43 5.97% | 0.45 3.63% | 0.32 29.29% | 0.30 4.76% | 0.31 1.67% | 0.35 14.86% | 0.51 45.35% | 0.52 1.45% | 0.50 4.07% | 0.53 6.22% | 0.54 2.04% | 0.54 0.25% | 0.51 5.14% | 0.60 17.53% | 0.55 9.47% | 0.54 1.23% | 0.54 0.85% | 0.61 12.28% | 0.58 4.79% | 0.55 4.72% | 0.58 4.24% | 0.58 1.19% | 0.58 0.85% | 0.58 0.33% | 0.60 2.73% | -0.11 118.88% | -0.09 22.72% | |
interest coverage | 4.20 - | 3.69 12.13% | 5.29 43.20% | 5.47 3.47% | 6.07 10.99% | 7.07 16.37% | 4.03 43.03% | 4.80 19.30% | 3.32 30.82% | 1.77 46.63% | 1.33 24.83% | 1.12 16.30% | 0.39 65.32% | 0.30 23.37% | -0.08 127.54% | -0.39 381.38% | -0.67 69.60% | -0.26 61.63% | -0.81 215.46% | -1.06 30.78% | -1.18 11.37% | -1.54 31.27% | -0.55 64.50% | -0.67 22.32% | -0.56 17.20% | -2.63 373.58% | -0.46 82.67% | -0.37 18.22% | -0.30 19.18% | -0.45 50.13% | -0.44 2.60% | -0.40 8.48% | -0.36 10.42% | -0.27 24.21% | -0.25 8.59% | -0.25 1.65% | -0.27 6.08% | -0.34 24.59% | -0.23 32.11% | -0.21 7.61% | -0.19 9.15% | -0.23 17.71% | -0.21 6.39% | |
inventory turnover | 53.31 - | 39.12 - | 56.36 - | 58.48 - | 43.82 - | 63.52 - | 74.43 - | 99.70 - | 92.29 - | 1.05K - | 1.81K - | 1.87K - | 2.22K - | 1.84K - | 6.37K - | 1.36K - | 1.74K - | 3.16K - | 1.36K 56.93% | 268.69 80.28% | 877.37 226.53% | 1.36K 55.37% | 2.27K 66.45% | 9.83K 333.39% | 5.71K 41.92% | |||||||||||||||||||
long term debt to capitalization | 0.52 - | 0.43 - | 0.43 - | 0.47 - | 0.60 - | 0.62 - | 0.68 - | 0.71 - | 0.68 - | 0.62 - | 0.64 - | 0.81 - | 0.95 - | 1.34 - | 1.29 - | 1.43 - | 1.49 - | 1.52 - | 1.74 14.15% | 1.53 11.88% | 1.73 12.99% | 1.72 0.85% | 2.01 16.95% | 2.06 2.44% | 1.77 13.96% | |||||||||||||||||||
net income per ebt | 0.64 - | 0.66 3.00% | 0.65 1.43% | 0.65 0.25% | 0.65 1.11% | 0.64 2.24% | 0.64 0.06% | 0.64 0.07% | 0.64 0.29% | 0.65 1.11% | 0.66 1.00% | 0.79 20.12% | 0.63 19.91% | 0.46 26.50% | 0.64 39.01% | 0.65 0.35% | 0.65 0.06% | 0.63 3.31% | 0.42 32.44% | 0.99 134.47% | 0.71 27.90% | 0.72 1.09% | 0.73 1.11% | 1.38 88.66% | 1.00 27.22% | 0.99 1.11% | 1.00 0.85% | 1.00 0.00% | 1.00 0.00% | 1.00 0.27% | 1 0.28% | 1.00 0.05% | 1.00 0.02% | 1.00 0.04% | 1.00 0.02% | 1.00 0.01% | 1.00 0.05% | 1.00 0.07% | 1.00 0.12% | 1.10 10.29% | 1.00 9.37% | 1.00 0.14% | 1.00 0.06% | |
net profit margin | 0.07 - | 0.08 19.46% | 0.10 13.99% | 0.10 3.65% | 0.10 4.14% | 0.11 17.10% | 0.10 13.29% | 0.09 9.61% | 0.07 16.62% | 0.05 34.84% | 0.02 51.34% | 0.01 57.66% | -0.04 550.47% | -0.04 8.83% | -0.10 147.20% | -0.15 48.45% | -0.20 33.12% | -0.16 20.38% | 0.04 127.82% | -0.65 1,587.72% | -0.43 34.53% | -0.42 2.36% | -0.43 4.05% | -4.70 985.70% | -0.58 87.62% | -0.99 70.67% | -2.39 140.82% | -0.67 72.00% | -0.42 37.81% | -0.73 75.76% | -0.80 9.42% | -0.76 5.21% | -0.74 1.89% | -0.64 13.84% | -0.70 9.32% | -0.72 2.09% | -0.75 5.18% | -0.61 18.87% | -0.74 20.98% | -0.82 10.36% | -0.65 19.73% | -0.72 10.54% | -0.61 15.40% | |
operating cash flow per share | 3.52 - | 3.78 7.42% | 2.72 28.12% | 2.31 15.13% | 2.33 0.90% | 2.31 0.88% | ||||||||||||||||||||||||||||||||||||||
operating cycle | 1.69 - | 2.30 - | 23.61 - | 1.54 - | 21.45 - | 12.73 - | 28.88 - | 16.59 - | 66.83 - | 49.96 - | 82.13 - | 25.89 - | 90.47 - | 20.25 - | 127.91 - | 24.94 - | 134.20 - | 22.53 - | 19.87 11.80% | 116.32 485.38% | 19.78 82.99% | 19.01 3.90% | 18.98 0.15% | 18.68 1.59% | 20.76 11.11% | |||||||||||||||||||
operating profit margin | 0.15 - | 0.18 21.20% | 0.18 4.00% | 0.19 3.10% | 0.18 7.25% | 0.20 16.56% | 0.20 0.91% | 0.17 14.26% | 0.16 5.84% | 0.17 3.30% | 0.14 15.93% | 0.12 15.22% | 0.04 63.08% | 0.04 17.17% | -0.01 131.85% | -0.06 452.90% | -0.12 88.60% | -0.05 58.06% | -0.21 310.11% | -0.30 42.45% | -0.29 4.62% | -0.34 19.12% | -0.18 45.75% | -0.23 24.19% | -0.19 18.53% | -0.71 279.34% | -0.16 77.01% | -0.16 0.20% | -0.13 18.47% | -0.20 51.10% | -0.25 25.87% | -0.22 12.96% | -0.20 9.68% | -0.12 37.58% | -0.14 14.82% | -0.15 3.55% | -0.16 9.42% | -0.14 11.56% | -0.14 3.20% | -0.13 6.07% | -0.12 9.50% | -0.13 14.13% | -0.11 16.97% | |
payables turnover | 1.31 - | 1.31 - | 1.35 - | 1.39 - | 1.44 - | 1.33 - | 1.07 - | 0.99 - | 0.95 - | 0.48 - | 0.60 - | 0.47 - | 0.47 - | 0.36 - | 0.29 - | 0.31 - | 0.30 - | 0.32 - | 0.31 3.30% | 0.32 6.00% | 0.32 1.34% | 0.30 6.24% | 0.31 4.89% | 0.86 173.74% | 0.87 1.76% | |||||||||||||||||||
pretax profit margin | 0.11 - | 0.13 15.97% | 0.15 15.65% | 0.15 3.91% | 0.15 5.19% | 0.18 19.79% | 0.15 13.24% | 0.14 9.68% | 0.11 16.87% | 0.07 35.55% | 0.04 51.82% | 0.01 64.75% | -0.07 662.43% | -0.09 24.03% | -0.16 77.83% | -0.23 47.94% | -0.31 33.05% | -0.25 17.66% | 0.10 141.17% | -0.66 734.50% | -0.60 9.19% | -0.58 3.41% | -0.59 2.91% | -3.41 475.48% | -0.58 83.00% | -1.00 72.59% | -2.39 138.79% | -0.67 72.00% | -0.42 37.81% | -0.73 76.23% | -0.80 9.12% | -0.76 5.26% | -0.74 1.90% | -0.64 13.80% | -0.70 9.30% | -0.72 2.09% | -0.75 5.24% | -0.61 18.81% | -0.74 20.83% | -0.74 0.06% | -0.65 11.43% | -0.72 10.38% | -0.61 15.35% | |
price fair value | 0.36 - | 0.32 - | 0.34 - | 0.39 - | 0.31 - | 0.34 - | 0.32 - | 0.27 - | 1.58 - | -1.42 - | -0.72 - | -0.61 - | -0.56 - | -0.49 12.28% | -0.75 53.03% | -0.78 4.97% | -0.71 9.62% | -0.84 18.94% | -1.22 - | |||||||||||||||||||||||||
receivables turnover | 4.09 - | 4.64 - | 7.95 - | 3.25 - | 5.74 - | 1.37 - | 1.80 - | 1.10 - | 3.48 - | 1.00 - | 4.45 - | 0.70 - | 3.62 - | 0.67 - | 4.00 - | 4.54 13.61% | 0.78 82.92% | 4.57 489.33% | 4.75 3.88% | 4.75 0.01% | 4.82 1.45% | 4.34 9.97% | ||||||||||||||||||||||
return on assets | 0.01 - | 0.01 - | 0.02 - | 0.01 - | 0.01 - | 0.00 - | -0.00 - | -0.01 - | -0.01 - | -0.02 - | -0.02 - | -0.21 - | -0.05 - | -0.03 - | -0.03 - | -0.04 - | -0.03 - | -0.03 - | -0.04 7.23% | -0.03 17.17% | -0.04 23.77% | -0.04 15.45% | -0.04 17.39% | -0.04 13.46% | -0.03 22.84% | |||||||||||||||||||
return on capital employed | 0.03 - | 0.03 - | 0.04 - | 0.03 - | 0.02 - | 0.02 - | 0.00 - | -0.01 - | -0.00 - | -0.01 - | -0.02 - | -0.02 - | -0.06 - | -0.01 - | -0.01 - | -0.02 - | -0.01 - | -0.01 - | -0.01 12.82% | -0.01 9.86% | -0.01 0.38% | -0.01 0.19% | -0.01 7.69% | -0.01 15.75% | -0.01 27.77% | |||||||||||||||||||
return on equity | 0.04 - | 0.03 - | 0.04 - | 0.03 - | 0.02 - | 0.00 - | -0.01 - | -0.05 - | -0.04 - | -0.07 - | -0.08 - | -2.12 - | -1.95 - | 0.27 - | 0.18 - | 0.14 - | 0.11 - | 0.10 - | 0.09 4.76% | 0.09 8.81% | 0.10 10.49% | 0.10 0.73% | 0.07 25.76% | 0.07 3.28% | 0.07 3.84% | |||||||||||||||||||
total debt to capitalization | 0.56 - | 0.43 - | 0.55 - | 0.47 - | 0.63 - | 0.62 - | 0.69 - | 0.71 - | 0.68 - | 0.63 - | 0.68 - | 0.81 - | 0.95 - | 1.24 - | 1.23 - | 1.34 - | 1.41 - | 1.44 - | 1.60 10.96% | 1.46 9.25% | 1.61 10.74% | 1.61 0.24% | 1.83 14.09% | 1.90 3.78% | 1.68 11.93% |
All numbers in (except ratios and percentages)