IN:SATGROUP
SAT Group
- Stock
Last Close
102.10
22/11 09:59
Market Cap
10.10B
Beta: -
Volume Today
21.21K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 116.59M - | 236.79M 103.11% | 116.59M 50.77% | 289.28M 148.12% | 295.73M 2.23% | 220.46M 25.45% | 265.98M 20.65% | 203.18M 23.61% | 508.00M 150.03% | 575.71M 13.33% | 607.84M 5.58% | 541.11M 10.98% | 603.31M 11.49% | 599.99M 0.55% | 577.19M 3.80% | 401.76M 30.39% | 318.22M 20.79% | 495.88M 55.83% | 598.26M 20.64% | 597.67M 0.10% | 634.33M 6.13% | 788.53M 24.31% | 958.54M 21.56% | 994.84M 3.79% | 1.17B 17.83% | 1.26B 7.58% | 1.16B 8.13% | 1.07B 7.58% | 1.30B 21.40% | 1.37B 5.39% | 1.18B 13.68% | 1.15B 2.38% | 1.23B 6.23% | |
cost of revenue | 78.39M - | 204.08M 160.33% | 78.39M 61.59% | 246.71M 214.73% | 252.44M 2.32% | 172.35M 31.73% | 206.08M 19.57% | 151.07M 26.69% | 345.66M 128.80% | 399.27M 15.51% | 414.06M 3.70% | 431.99M 4.33% | 403.76M 6.54% | 409.20M 1.35% | 374.29M 8.53% | 402.55M 7.55% | 218.23M 45.79% | 305.89M 40.17% | 386.54M 26.37% | 478.09M 23.68% | 408.51M 14.55% | 521.29M 27.61% | 633.15M 21.46% | 796.14M 25.74% | 831.79M 4.48% | 822.70M 1.09% | 798.45M 2.95% | 716.88M 10.22% | 842.49M 17.52% | 904.96M 7.42% | 877.98M 2.98% | 826.44M 5.87% | 846.05M 2.37% | |
gross profit | 38.20M - | 32.72M 14.34% | 38.20M 16.74% | 42.56M 11.43% | 43.29M 1.72% | 48.11M 11.13% | 59.90M 24.50% | 52.10M 13.01% | 162.34M 211.57% | 176.44M 8.69% | 193.78M 9.83% | 109.12M 43.69% | 199.55M 82.88% | 190.79M 4.39% | 202.90M 6.35% | -780K 100.38% | 99.99M 12,919.49% | 190.00M 90.01% | 211.72M 11.43% | 119.58M 43.52% | 225.82M 88.85% | 267.25M 18.34% | 325.39M 21.76% | 198.70M 38.94% | 340.39M 71.31% | 438.34M 28.77% | 360.04M 17.86% | 353.79M 1.74% | 457.29M 29.25% | 464.86M 1.65% | 304.42M 34.51% | 327.79M 7.68% | 380.07M 15.95% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 96.01M - | 67.33M 29.87% | 80.75M 19.93% | 84.41M 4.53% | 132.66M 57.15% | 108.96M 17.86% | 213.72M 96.15% | 149.30M 30.14% | 178.02M 19.24% | 161.33M 9.38% | 181.66M 12.60% | 170.76M 6.00% | 184.65M 8.13% | |||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||
other expenses | 6.65M - | 3.20M 51.88% | 4.44M 38.60% | 8.33M - | 10.22M 22.62% | 959K 90.61% | -18.72M 2,051.62% | 2.59M 113.85% | 6.27M 142.05% | 21.75M 246.75% | -36.66M 268.51% | 119K 100.32% | 7.44M 6,154.62% | 1.21M 83.74% | -7.75M 740.66% | 1.54M 119.88% | 6.60M 328.55% | 372K 94.37% | 62K 83.33% | 13.26M 21,287.10% | 33.27M 150.87% | 38.63M 16.12% | 70.27M 81.90% | 736.80M 948.60% | 1.87B 153.35% | -197.29M - | ||||||||
cost and expenses | 102.49M - | 225.06M 119.58% | 102.49M 54.46% | 275.08M 168.39% | 281.73M 2.42% | 201.73M 28.40% | 238.39M 18.17% | 173.35M 27.28% | 445.09M 156.76% | 503.27M 13.07% | 527.99M 4.91% | 475.91M 9.86% | 517.06M 8.65% | 531.28M 2.75% | 511.88M 3.65% | 377.08M 26.33% | 309.58M 17.90% | 429.71M 38.80% | 527.38M 22.73% | 513.99M 2.54% | 539.58M 4.98% | 666.54M 23.53% | 787.59M 18.16% | 845.23M 7.32% | 1.03B 21.69% | 1.13B 9.60% | 1.05B 7.13% | 983.03M 6.10% | 1.11B 13.21% | 1.20B 7.45% | 1.05B 12.30% | 1.01B 3.59% | 1.04B 3.19% | |
operating expenses | 24.10M - | 20.98M 12.95% | 24.10M 14.87% | 28.37M 17.69% | 29.29M 3.25% | 29.38M 0.32% | 32.31M 9.95% | 22.27M 31.06% | 99.43M 346.42% | 104.00M 4.60% | 113.93M 9.55% | 43.92M 61.45% | 113.30M 158.00% | 122.08M 7.75% | 137.59M 12.71% | -25.46M 118.50% | 91.36M 458.83% | 123.82M 35.53% | 140.84M 13.75% | 35.90M 74.51% | 131.07M 265.06% | 145.25M 10.82% | 154.44M 6.32% | 49.09M 68.21% | 196.80M 300.92% | 304.61M 54.78% | 248.49M 18.42% | 266.15M 7.10% | 270.41M 1.60% | 290.83M 7.55% | 170.76M 41.29% | 184.65M 8.13% | 197.29M 6.84% | |
interest expense | 3.24M - | 3.78M 16.44% | 3.24M 14.12% | 2.30M 28.95% | 3.20M 39.02% | 4.71M 47.02% | 5.91M 25.48% | 4.92M 16.74% | 28.95M 488.35% | 22.15M 23.48% | 33.02M 49.07% | 24M 27.31% | 31.39M 30.78% | 27.95M 10.94% | 22.78M 18.51% | 19.67M 13.65% | 17.65M 10.26% | 13.18M 25.31% | 18.06M 36.98% | 30.69M 69.95% | 15.88M 48.26% | 13.44M 15.37% | 15.77M 17.38% | 26.86M 70.29% | 11.54M 57.04% | 18.12M 57.06% | 29.97M 65.39% | 9.29M 69.00% | 21.22M 128.43% | 33.11M 56.00% | 21.81M 34.13% | 22.03M 1.00% | 13.36M 39.34% | |
ebitda | 16.91M - | 14.52M 14.13% | 16.91M 16.46% | 17.02M 0.67% | 23.47M 37.90% | 24.81M 5.70% | 35.01M 41.11% | 32.69M 6.63% | 89.61M 174.16% | 90.62M 1.12% | 94.08M 3.81% | 38.10M 59.50% | 101.76M 167.12% | 88.44M 13.10% | 101.03M 14.24% | -59.08M 158.48% | 20.79M 135.19% | 88.52M 325.73% | 86.67M 2.08% | 76.28M 11.99% | 110.35M 44.66% | 142.27M 28.93% | 183.69M 29.12% | 196.42M 6.93% | 171.65M 12.61% | 183.01M 6.62% | 170.05M 7.08% | 178.94M 5.23% | 944.97M 428.10% | 2.06B 118.30% | 156.88M 92.40% | 168.02M 7.10% | 214.39M 27.60% | |
operating income | 21.51M - | 7.96M 62.99% | 21.51M 170.21% | 183.72M 754.14% | 20.66M 88.75% | 17.22M 16.65% | 26.12M 51.68% | 29.83M 14.21% | 71.24M 138.82% | 82.65M 16.02% | 80.80M 2.24% | 24.82M 69.28% | 88.84M 257.87% | 74.98M 15.60% | 87.06M 16.11% | -71.60M 182.24% | 8.75M 112.22% | 73.62M 741.08% | 72.08M 2.09% | 60.16M 16.55% | 94.75M 57.51% | 121.99M 28.75% | 170.95M 40.13% | 141.13M 17.45% | 143.59M 1.75% | 111.55M - | 87.64M 21.43% | 186.88M 113.23% | 174.02M 6.88% | 133.66M 23.20% | 143.14M 7.09% | 182.78M 27.69% | ||
depreciation and amortization | 2.81M - | 2.78M 1.17% | 2.81M 1.19% | 2.82M 0.32% | 2.81M 0.42% | 2.88M 2.38% | 2.98M 3.47% | 2.86M 4.13% | 18.37M 543.24% | 7.97M 56.63% | 13.27M 66.57% | 13.27M 0.01% | 12.92M 2.63% | 13.45M 4.10% | 13.96M 3.79% | 12.52M 10.35% | 12.04M 3.83% | 14.90M 23.74% | 14.59M 2.07% | 10.82M 25.82% | 14.06M 29.88% | 13.67M 2.72% | 12.37M 9.54% | 18.01M 45.58% | 14.80M 17.83% | 16.01M 8.22% | 19.88M 24.12% | 21.03M 5.80% | 21.29M 1.23% | 22.21M 4.33% | 23.22M 4.56% | 24.88M 7.15% | 31.62M 27.06% | |
total other income expenses net | -3.44M - | -6.80M - | -28.95M 325.44% | -18.95M 34.53% | -33.02M 74.22% | -25.67M 22.25% | -31.39M 22.28% | -27.95M 10.94% | -22.78M 18.51% | -74.33M 226.32% | -17.65M 76.25% | -13.18M 25.31% | -18.06M 36.98% | -41.26M 128.52% | -14.34M 65.25% | -15.40M - | 1.72M - | 35.09M 1,939.05% | 8.65M 75.34% | 715.58M - | 1.83B 156.23% | 78.76M 95.70% | 51.94M 34.06% | 55.44M 6.74% | ||||||||||
income before tax | 21.51M - | 7.96M 62.99% | 21.51M 170.21% | 183.72M 754.14% | 17.22M 90.63% | 17.22M 0.02% | 26.12M 51.68% | 23.03M 11.84% | 42.30M 83.68% | 63.70M 50.61% | 47.79M 24.99% | -845K 101.77% | 57.45M 6,899.05% | 47.03M 18.14% | 64.28M 36.69% | -145.93M 327.00% | -8.90M 93.90% | 60.44M 779.31% | 54.03M 10.61% | 18.74M 65.31% | 80.41M 329.01% | 115.16M 43.21% | 155.55M 35.08% | 151.55M 2.57% | 145.31M 4.11% | 168.83M 16.18% | 120.20M 28.80% | 148.62M 23.64% | 902.46M 507.24% | 2.01B 122.46% | 212.42M 89.42% | 195.07M 8.16% | 238.22M 22.12% | |
income tax expense | 5.92M - | 2.30M 61.18% | 5.92M 157.62% | -2.04M 134.45% | 3.61M 277.28% | 3.01M 16.61% | 6.08M 101.79% | -1.78M 129.34% | 7.36M 512.56% | 16.54M 124.78% | 10.50M 36.51% | -37.14M 453.62% | 10.87M 129.26% | 6.37M 41.35% | 4.68M 26.55% | -26.09M 657.18% | 1.68M 106.44% | 4.32M 156.75% | 1.20M 72.22% | 22.75M 1,797.50% | 3.42M 84.96% | 4.31M 26.04% | 39.88M 824.65% | 67.99M 70.49% | 35.85M 47.27% | 35.33M 1.48% | 23.68M 32.97% | 37.51M 58.40% | 199.04M 430.63% | 259.52M 30.39% | 65.33M 74.83% | 51.39M 21.34% | 58.13M 13.12% | |
net income | 14.08M - | 4.83M 65.68% | 14.10M 191.81% | 186.03M 1,219.07% | 12.93M 93.05% | 14.03M 8.52% | 14.22M 1.35% | 28.94M 103.53% | 31.76M 9.75% | 40.21M 26.60% | 28.69M 28.66% | 33.02M 15.10% | 36.75M 11.30% | 33.49M 8.88% | 49.49M 47.81% | -93.58M 289.08% | -10.68M 88.58% | 52.24M 588.93% | 49.40M 5.43% | -3.24M 106.56% | 73.31M 2,360.65% | 102.72M 40.11% | 110.31M 7.38% | 69.10M 37.36% | 105.90M 53.27% | 125.38M 18.39% | 94.01M 25.02% | 96.33M 2.46% | 647.69M 572.38% | 1.75B 170.54% | 119.62M 93.17% | 59.60M 50.18% | 131.60M 120.80% | |
weighted average shs out | 55.90M - | 60.41M 8.07% | 73.45M 21.59% | 98M 33.42% | 108M 10.20% | 108M 0% | 107.72M 0.26% | 108M 0.26% | 108M 0% | 91.39M 15.38% | 108M 18.17% | 85.47M - | 88.12M 3.10% | 89.99M 2.12% | 113.08M - | 106.61M 5.73% | 105.11M 1.40% | 113.08M 7.58% | 107.81M 4.66% | 104.82M 2.78% | 108.14M 3.17% | 113.08M 4.57% | 109.18M 3.46% | 106.25M 2.68% | 110.60M 4.10% | 113.08M 2.24% | 104.13M 7.92% | 113.34M 8.85% | 113.08M 0.23% | 113.08M 0% | 113.08M 0% | |||
weighted average shs out dil | 55.90M - | 60.41M 8.07% | 73.45M 21.59% | 98M 33.42% | 108M 10.20% | 108M 0% | 107.72M 0.26% | 108M 0.26% | 108M 0% | 91.39M 15.38% | 108M 18.17% | 85.47M - | 88.12M 3.10% | 89.99M 2.12% | 113.08M - | 106.61M 5.73% | 105.11M 1.40% | 113.08M 7.58% | 107.81M 4.66% | 104.82M 2.78% | 108.14M 3.17% | 113.08M 4.57% | 109.18M 3.46% | 106.25M 2.68% | 110.60M 4.10% | 113.08M 2.24% | 104.13M 7.92% | 113.34M 8.85% | 113.08M 0.23% | 113.08M 0% | 113.08M 0% | |||
eps | 0.19 - | 0.08 57.89% | 0.19 137.50% | 5.32 2,700% | 0.12 97.74% | 0.13 8.33% | 0.13 0% | 0.54 315.38% | 0.29 46.30% | 0.44 51.72% | 0.27 38.64% | 0 100% | 0.43 Infinity% | 0.38 11.63% | 0.55 44.74% | 0 100% | -0.09 Infinity% | 0.49 618.52% | 0.47 4.08% | -0.03 106.11% | 0.68 2,469.34% | 0.98 44.12% | 1.02 4.08% | 0.61 40.20% | 0.97 59.02% | 1.18 21.65% | 0.85 27.97% | 0.85 0% | 6.22 631.76% | 15.46 148.55% | 1.06 93.14% | 0.53 50% | 1.16 118.87% | |
epsdiluted | 0.19 - | 0.08 57.89% | 0.19 137.50% | 4.66 2,352.63% | 0.12 97.42% | 0.13 8.33% | 0.13 0% | 0.54 315.38% | 0.29 46.30% | 0.44 51.72% | 0.27 38.64% | 0 100% | 0.43 Infinity% | 0.38 11.63% | 0.55 44.74% | 0 100% | -0.09 Infinity% | 0.49 618.52% | 0.47 4.08% | -0.03 106.11% | 0.68 2,469.34% | 0.98 44.12% | 1.02 4.08% | 0.61 40.20% | 0.97 59.02% | 1.18 21.65% | 0.85 27.97% | 0.85 0% | 6.22 631.76% | 15.46 148.55% | 1.06 93.14% | 0.53 50% | 1.16 118.87% |
All numbers in (except ratios and percentages)