JP:CO:JSW
JSW
- Stock
Last Close
6,508.00
22/11 06:45
Market Cap
326.62B
Beta: -
Volume Today
950.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 42.38B - | 42.34B 0.08% | 42.45B 0.27% | 43.15B 1.65% | 45.30B 4.97% | 42.25B 6.73% | 44.15B 4.50% | 44.39B 0.54% | 50.97B 14.82% | 53.84B 5.63% | 51.44B 4.45% | 50.67B 1.50% | 51.06B 0.77% | 47.74B 6.49% | 45.80B 4.07% | 48.58B 6.05% | 50.80B 4.57% | 54.96B 8.19% | 58.31B 6.10% | 56.66B 2.82% | 58.72B 3.62% | 55.58B 5.35% | 58.84B 5.87% | 49.58B 15.75% | 53.66B 8.24% | 48.41B 9.79% | 43.34B 10.46% | 41.02B 5.35% | 47.20B 15.06% | 50.52B 7.04% | 49.85B 1.34% | 49.75B 0.19% | 40.91B 17.77% | 31.50B 23.00% | 31.52B 0.07% | 32.82B 4.13% | 33.82B 3.03% | 34.72B 2.66% | 31.52B 9.20% | 27.12B 13.96% | 32.22B 18.81% | 65.85B 104.34% | 59.04B 10.34% | |
accumulated other comprehensive income loss | 7.39B - | 12.83B 73.52% | 13.33B 3.92% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 46.44B - | 42.33B 8.85% | 41.45B 2.07% | 36.99B 10.75% | 40.84B 10.41% | 49.18B 20.40% | 70.85B 44.07% | 67.47B 4.77% | 54.31B 19.51% | 62.02B 14.19% | 58.11B 6.30% | 60.31B 3.80% | 56.05B 7.07% | 59.80B 6.69% | 63.35B 5.94% | 71.59B 13.01% | 74.99B 4.74% | 79.03B 5.39% | 85.69B 8.42% | 86.73B 1.22% | 80.40B 7.30% | 74.30B 7.58% | 77.56B 4.38% | 75.75B 2.32% | 68.21B 9.96% | 75.53B 10.72% | 80.44B 6.50% | 85.11B 5.82% | 83.99B 1.32% | 89.44B 6.49% | 88.76B 0.76% | 94.21B 6.14% | 95.44B 1.30% | 106.24B 11.31% | 91.78B 13.61% | 90.95B 0.90% | 84.53B 7.06% | 87.29B 3.26% | 91.78B 5.15% | 93.65B 2.04% | 88.67B 5.32% | 97.61B 10.09% | 90.79B 6.99% | |
cash and short term investments | 46.44B - | 42.33B 8.85% | 41.45B 2.07% | 36.99B 10.75% | 40.84B 10.41% | 49.18B 20.40% | 70.85B 44.07% | 67.47B 4.77% | 54.31B 19.51% | 62.02B 14.19% | 58.11B 6.30% | 60.31B 3.80% | 56.05B 7.07% | 59.80B 6.69% | 63.35B 5.94% | 71.59B 13.01% | 74.99B 4.74% | 79.03B 5.39% | 85.69B 8.42% | 86.73B 1.22% | 80.40B 7.30% | 74.30B 7.58% | 77.56B 4.38% | 75.75B 2.32% | 68.21B 9.96% | 75.53B 10.72% | 80.44B 6.50% | 85.11B 5.82% | 83.99B 1.32% | 89.44B 6.49% | 88.76B 0.76% | 94.21B 6.14% | 95.44B 1.30% | 106.24B 11.31% | 91.78B 13.61% | 90.95B 0.90% | 84.53B 7.06% | 87.29B 3.26% | 91.78B 5.15% | 93.65B 2.04% | 88.67B 5.32% | 97.61B 10.09% | 90.79B 6.99% | |
common stock | 19.69B - | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.69B 0% | 19.72B 0.11% | 19.72B 0% | 19.72B 0% | 19.72B 0% | 19.74B 0.11% | 19.74B 0% | 19.74B 0% | 19.74B 0% | 19.76B 0.11% | 19.76B 0% | 19.76B 0% | 19.76B 0% | 19.78B 0.10% | 19.78B 0% | 19.78B 0% | 19.78B 0% | 19.80B 0.11% | 19.80B 0% | 19.80B 0% | 19.78B 0.11% | 19.82B 0.20% | 19.82B 0% | 19.82B 0% | 19.82B 0% | |
deferred revenue | 29.23B - | 28.46B 2.62% | 27.41B 3.70% | 39.55B 44.27% | 43.48B 9.95% | 52.63B 21.03% | 56.94B 8.20% | 48.10B 15.53% | 32.28B 32.88% | 32.47B 0.58% | 32.13B 1.05% | 31.66B 1.48% | 26.99B 14.73% | 28.29B 4.80% | 28.34B 0.18% | 25.87B 8.72% | 23.77B 8.13% | 33.52B 41.04% | 33.57B 0.15% | 32.76B 2.42% | 32.61B 0.46% | 27.96B 14.25% | 26.98B 3.50% | 26.81B 0.64% | 26.35B 1.71% | 28.00B 6.25% | 29.50B 5.38% | 30.13B 2.12% | 27.85B 7.58% | 25.01B 10.17% | 27.52B 10.01% | 31.54B 14.60% | 34.70B 10.04% | 37.86B 9.09% | 38.04B 0.48% | 43.10B 13.31% | 43.04B 0.15% | 37.76B 12.27% | 41.11B - | 44.55B 8.38% | 34.69B 22.14% | 43.12B 24.30% | ||
deferred revenue non current | 11.79B - | 12.26B - | 12.73B - | 12.05B - | 11.48B - | 11.88B - | 12.56B - | 13.80B - | 13.76B - | 12.62B - | 771M - | |||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 1.39B - | 3.06B - | 230M - | 175M - | 168M - | 90M - | 371M - | 362M - | 351M - | 352M - | 318M - | |||||||||||||||||||||||||||||||||
goodwill | 1.07B - | 1.07B 0.09% | 944M 12.02% | 912M 3.39% | 824M 9.65% | 710M 13.83% | 676M 4.79% | 657M 2.81% | 626M 4.72% | 562M 10.22% | 513M 8.72% | 509M 0.78% | 430M 15.52% | 373M 13.26% | 329M 11.80% | 268M 18.54% | 212M 20.90% | 153M 27.83% | 883M 477.12% | 782M 11.44% | 697M 10.87% | 656M 5.88% | 614M 6.40% | 573M 6.68% | 532M 7.16% | 490M 7.89% | 449M 8.37% | 407M 9.35% | 366M 10.07% | 325M 11.20% | 284M 12.62% | 242M 14.79% | 366M 51.24% | 161M 56.01% | 121M 24.84% | 80M 33.88% | 40M 50% | |||||||
goodwill and intangible assets | 807M - | 855M 5.95% | 808M 5.50% | 772M 4.46% | 728M 5.70% | 718M 1.37% | 1.86B 158.77% | 1.83B 1.61% | 1.73B 5.42% | 1.68B 3.07% | 1.53B 8.65% | 1.55B 1.50% | 1.62B 3.99% | 1.66B 2.41% | 1.64B 0.85% | 1.52B 7.07% | 1.61B 5.77% | 1.77B 9.98% | 2.00B 12.51% | 2.05B 2.51% | 1.96B 4.35% | 2.23B 13.75% | 2.17B 2.34% | 2.11B 3.04% | 2.97B 41.08% | 2.97B 0.20% | 2.73B 8.12% | 2.59B 4.95% | 2.52B 2.85% | 2.38B 5.64% | 2.21B 7.07% | 2.06B 6.75% | 1.94B 5.59% | 1.95B 0.36% | 1.83B 6.00% | 1.72B 6.49% | 1.59B 7.17% | 1.54B 3.45% | 1.83B 19.32% | 1.44B 21.48% | 1.48B 2.78% | 80M 94.59% | 40M 50% | |
intangible assets | 855M - | 718M - | 784M 9.19% | 755M 3.70% | 785M 3.97% | 764M 2.68% | 707M 7.46% | 844M 19.38% | 940M 11.37% | 998M 6.17% | 1.01B 1.70% | 963M 5.12% | 1.10B 14.23% | 1.26B 15% | 1.57B 23.79% | 1.67B 6.83% | 1.63B 2.69% | 1.96B 20.27% | 1.96B 0.20% | 1.96B 0.36% | 2.09B 6.96% | 2.19B 4.54% | 2.03B 7.14% | 1.94B 4.63% | 1.90B 1.65% | 1.80B 5.30% | 1.68B 7.04% | 1.57B 6.38% | 1.50B 4.72% | 1.54B 3.28% | 1.47B 4.92% | 1.39B 5.31% | 1.31B 5.90% | 1.29B 0.99% | 1.47B 13.36% | 1.28B 12.87% | 1.36B 6.25% | |||||||
inventory | 72.74B - | 65.49B 9.98% | 69.81B 6.60% | 67.90B 2.73% | 68.68B 1.14% | 68.85B 0.25% | 82.81B 20.28% | 81.51B 1.57% | 77.68B 4.70% | 67.19B 13.50% | 71.21B 5.98% | 69.60B 2.26% | 71.50B 2.73% | 66.15B 7.48% | 67.44B 1.96% | 59.02B 12.48% | 59.49B 0.80% | 62.16B 4.48% | 62.99B 1.34% | 63.02B 0.04% | 69.92B 10.94% | 69.45B 0.67% | 77.09B 11.01% | 77.46B 0.48% | 81.14B 4.75% | 72.36B 10.82% | 76.28B 5.41% | 74.46B 2.37% | 75.30B 1.12% | 65.69B 12.76% | 70.40B 7.16% | 76.74B 9.01% | 80.70B 5.17% | 74.58B 7.58% | 85.52B 14.67% | 89.21B 4.31% | 95.49B 7.05% | 90.75B 4.96% | 85.52B 5.76% | 102.84B 20.25% | 108.63B 5.63% | 97.57B 10.18% | 112.16B 14.95% | |
long term debt | 27.52B - | 26.34B 4.29% | 25.06B 4.89% | 25.09B 0.13% | 5.07B 79.81% | 7.32B 44.54% | 36.21B 394.55% | 36.14B 0.17% | 36.19B 0.13% | 37.83B 4.53% | 37.98B 0.38% | 34.99B 7.85% | 34.96B 0.10% | 35.76B 2.28% | 34.87B 2.49% | 37.81B 8.44% | 37.80B 0.03% | 40.02B 5.87% | 39.26B 1.89% | 39.28B 0.07% | 39.24B 0.10% | 40.00B 1.94% | 34.70B 13.25% | 35.59B 2.55% | 35.56B 0.08% | 36.42B 2.43% | 45.67B 25.38% | 45.64B 0.07% | 45.66B 0.06% | 45.56B 0.23% | 29.74B 34.71% | 30.19B 1.49% | 30.12B 0.21% | 31.75B 5.40% | 29.87B 5.92% | 29.79B 0.28% | 29.71B 0.25% | 29.70B 0.05% | 29.87B 0.58% | 25.95B 13.13% | 25.87B 0.31% | 25.27B 2.30% | 15.20B 39.87% | |
long term investments | 35.33B - | 42.27B - | 32.27B - | 36.86B - | 37.70B - | 31.79B - | 23.21B - | 28.07B - | 42.72B - | 39.98B 6.40% | 26.33B 34.14% | 42.17B 60.15% | 23.08B - | 21.95B - | 25.48B 16.05% | 25.06B 1.64% | ||||||||||||||||||||||||||||
net debt | -6.77B - | -238M 96.49% | -3.46B 1,352.10% | 1.01B 129.37% | -219M 121.58% | -7.83B 3,476.26% | -11.71B 49.51% | -7.80B 33.38% | -4.66B 40.24% | -10.68B 129.06% | -8.43B 21.03% | -13.03B 54.52% | -8.39B 35.62% | -7.35B 12.40% | -16.10B 119.10% | -21.66B 34.53% | -24.53B 13.25% | -26.39B 7.56% | -34.36B 30.20% | -35.62B 3.67% | -28.69B 19.44% | -21.52B 25.00% | -25.11B 16.72% | -22.87B 8.95% | -15.58B 31.85% | -23.46B 50.56% | -23.92B 1.94% | -28.32B 18.40% | -27.20B 3.97% | -31.40B 15.47% | -30.92B 1.53% | -37.14B 20.11% | -37.52B 1.02% | -47.80B 27.40% | -48.43B 1.32% | -48.54B 0.24% | -41.90B 13.70% | -43.87B 4.71% | -48.43B 10.40% | -50.76B 4.82% | -45.80B 9.79% | -53.98B 17.87% | -47.66B 11.72% | |
net receivables | 46.88B - | 54.24B 15.72% | 45.50B 16.12% | 63.49B 39.55% | 63.76B 0.42% | 65.93B 3.41% | 43.23B 34.44% | 43.41B 0.43% | 45.41B 4.60% | 59.86B 31.82% | 49.74B 16.91% | 48.86B 1.77% | 49.10B 0.48% | 55.89B 13.84% | 45.89B 17.90% | 51.67B 12.60% | 50.71B 1.86% | 61.92B 22.10% | 56.61B 8.57% | 56.52B 0.17% | 59.92B 6.02% | 64.92B 8.34% | 62.80B 3.26% | 51.80B 17.52% | 53.05B 2.41% | 51.30B 3.30% | 48.83B 4.81% | 49.96B 2.31% | 54.05B 8.19% | 56.81B 5.11% | 55.75B 1.85% | 51.06B 8.41% | 56.54B 10.73% | 59.23B 4.75% | 49.58B 16.30% | 50.62B 2.11% | 54.99B 8.64% | 68.52B 24.60% | 45.12B 34.16% | 49.96B 10.75% | 57.08B 14.24% | 64.79B 13.51% | 60.39B 6.79% | |
other assets | 2M - | 3M 50% | 2M 33.33% | 2M 0% | 2M 0% | 5M 150% | 2M 60% | 1M 50% | 1M 0% | 5M 400% | 1M 80% | 3M 200% | 1M 66.67% | 4M 300% | 2M 50% | 3M 50% | 3M - | 2M - | 2M 0% | 4M 100% | 1M 75% | 2M 100% | 4M - | 1M 75% | 1M 0% | 2M 100% | 3M 50% | 1M 66.67% | 2M 100% | 2M 0% | 2M 0% | 3M 50% | 1M 66.67% | 3M 200% | 2M 33.33% | 3M 50% | 3M 0% | 2M 33.33% | ||||||
other current assets | 10.27B - | 5.42B 47.26% | 13.45B 148.29% | 5.65B 57.98% | 8.85B 56.56% | 7.56B 14.53% | 16.96B 124.28% | 15.51B 8.58% | 14.56B 6.11% | 6.50B 55.32% | 15.07B 131.67% | 13.79B 8.52% | 13.08B 5.13% | 4.72B 63.90% | 11.99B 153.91% | 10.03B 16.30% | 10.07B 0.35% | 5.57B 44.68% | 5.35B 3.99% | 6.02B 12.53% | 7.11B 18.16% | 6.41B 9.87% | 7.07B 10.33% | 7.86B 11.12% | 9.88B 25.81% | 11.33B 14.63% | 10.92B 3.62% | 9.11B 16.62% | 10.62B 16.66% | 10.70B 0.73% | 12.37B 15.58% | 10.32B 16.55% | 15.92B 54.25% | 15.43B 3.08% | 19.67B 27.51% | 18.57B 5.59% | 20.09B 8.16% | 17.30B 13.90% | 19.67B 13.75% | 17.89B 9.07% | 19.68B 10.03% | 14.23B 27.70% | 15.40B 8.19% | |
other current liabilities | 22.96B - | 12.30B 46.43% | 17.40B 41.46% | 16.68B 4.12% | 14.68B 12.04% | 16.45B 12.10% | 18.58B 12.92% | 17.08B 8.05% | 15.32B 10.33% | 18.66B 21.83% | 18.84B 0.99% | 19.82B 5.18% | 19.88B 0.29% | 15.66B 21.22% | 20.57B 31.33% | 16.24B 21.05% | 14.50B 10.70% | 14.31B 1.30% | 16.73B 16.89% | 15.85B 5.29% | 16.05B 1.29% | 16.14B 0.60% | 17.89B 10.84% | 12.36B 30.92% | 11.95B 3.35% | 13.43B 12.41% | 14.95B 11.28% | 15.03B 0.55% | 14.14B 5.87% | 17.53B 23.91% | 18.17B 3.66% | 46.44B 155.59% | 64.45B 38.79% | 76.22B 18.26% | 45.34B 40.51% | 43.47B 4.13% | 47.60B 9.49% | 51.22B 7.61% | 83.38B 62.80% | 53.74B 35.55% | 53.95B 0.40% | 25.78B 52.21% | 28.27B 9.63% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 42.76B - | 2.55B 94.03% | 40.70B 1,494.32% | 41.33B 1.54% | 44.50B 7.67% | 2.73B 93.87% | 47.48B 1,640.01% | 40.11B 15.53% | 42.72B 6.51% | 2.74B 93.59% | 44.81B 1,536.63% | 46.24B 3.20% | 48.96B 5.87% | 2.95B 93.97% | 54.22B 1,736.17% | 54.10B 0.22% | 55.79B 3.11% | 3.33B 94.03% | 60.41B 1,713.45% | 60.40B 0.00% | 54.68B 9.47% | 3.30B 93.97% | 52.47B 1,491.87% | 50.34B 4.05% | 52.14B 3.57% | 3.04B 94.16% | 43.38B 1,325.13% | 41.04B 5.40% | 41.64B 1.47% | 3.27B 92.14% | 45.30B 1,284.93% | 302M - | 22.05B 7,199.67% | 40.75B 84.86% | 40.15B 1.48% | 3.42B 91.47% | 42.17B 1,131.21% | 40.59B 3.75% | 39.61B 2.41% | 10.90B 72.48% | 20.16B 84.95% | |||
other non current liabilities | 31.24B - | 15.50B 50.39% | 30.27B 95.33% | 29.32B 3.14% | 28.84B 1.65% | 13.27B 53.99% | 29.57B 122.87% | 27.56B 6.81% | 28.27B 2.59% | 12.53B 55.67% | 26.34B 110.20% | 26.39B 0.17% | 26.31B 0.31% | 11.35B 56.84% | 24.40B 114.88% | 24.20B 0.83% | 24.33B 0.54% | 11.75B 51.71% | 23.28B 98.20% | 22.97B 1.33% | 22.95B 0.11% | 11.21B 51.16% | 24.47B 118.34% | 24.62B 0.62% | 24.42B 0.82% | 9.85B 59.66% | 24.80B 151.72% | 25.06B 1.04% | 25.29B 0.93% | 9.00B 64.43% | 23.97B 166.43% | 23.50B 1.96% | 23.45B 0.20% | 22.13B 5.63% | 22.96B 3.72% | 22.98B 0.11% | 22.63B 1.53% | 7.64B 66.24% | 22.96B 200.46% | 21.63B 5.81% | 21.37B 1.18% | 17.89B 16.29% | 19.55B 9.29% | |
othertotal stockholders equity | 10.88B - | 7.72B 29.03% | 9.04B 17.14% | 8.74B 3.35% | 11.43B 30.77% | 13.53B 18.42% | 11.62B 14.14% | 6.84B 41.17% | 8.95B 30.98% | 5.77B 35.51% | 3.98B 31.05% | 4.73B 18.71% | 6.75B 42.76% | 8.86B 31.27% | 9.66B 9.09% | 10.88B 12.59% | 12.82B 17.83% | 11.08B 13.56% | 9.44B 14.77% | 10.43B 10.48% | 6.25B 40.09% | 5.78B 7.61% | 6.11B 5.80% | 7.50B 22.70% | 7.73B 3.12% | 2.61B 66.20% | 2.66B 1.76% | 2.70B 1.43% | 4.82B 78.75% | 7.86B 62.95% | 7.71B 1.92% | 6.61B 14.16% | 5.44B 17.77% | 5.87B 7.92% | 6.23B 6.18% | 6.64B 6.58% | 7.62B 14.74% | 8.21B 7.68% | 6.23B 24.05% | 9.70B 55.64% | 3.23B 66.65% | 3.23B 0% | 3.24B 0.03% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 86.90B - | 85.67B 1.42% | 83.94B 2.02% | 82.62B 1.58% | 81.33B 1.56% | 82.78B 1.78% | 83.07B 0.36% | 83.08B 0.01% | 80.45B 3.16% | 48.72B 39.45% | 49.09B 0.77% | 49.94B 1.73% | 49.41B 1.06% | 32.23B 34.76% | 32.58B 1.07% | 33.26B 2.08% | 33.30B 0.14% | 33.04B 0.79% | 32.24B 2.41% | 32.81B 1.76% | 35.04B 6.79% | 34.51B 1.50% | 36.33B 5.25% | 36.24B 0.24% | 37.20B 2.64% | 39.15B 5.25% | 38.61B 1.36% | 40.62B 5.19% | 41.23B 1.52% | 46.20B 12.04% | 46.06B 0.30% | 45.59B 1.02% | 45.38B 0.48% | 44.51B 1.91% | 44.48B 0.06% | 44.06B 0.95% | 44.39B 0.75% | 44.58B 0.43% | 44.48B 0.22% | 44.88B 0.89% | 47.64B 6.16% | 46.72B 1.93% | 48.05B 2.84% | |
retained earnings | 109.60B - | 110.64B 0.95% | 109.89B 0.67% | 102.05B 7.14% | 103.04B 0.97% | 104.92B 1.82% | 104.53B 0.37% | 107.42B 2.77% | 109.55B 1.98% | 84.55B 22.82% | 86.11B 1.84% | 88.75B 3.06% | 90B 1.41% | 77.75B 13.61% | 80.05B 2.95% | 84.42B 5.47% | 88.09B 4.34% | 86.26B 2.08% | 91.66B 6.27% | 96.73B 5.53% | 99.64B 3.00% | 102.92B 3.29% | 107.45B 4.41% | 106.37B 1.00% | 106.47B 0.09% | 108.45B 1.86% | 108.08B 0.35% | 110.76B 2.48% | 111.86B 1.00% | 112.78B 0.82% | 114.53B 1.55% | 118.21B 3.21% | 118.89B 0.57% | 123.79B 4.12% | 121.77B 1.63% | 123.01B 1.02% | 122.44B 0.47% | 131.09B 7.07% | 121.77B 7.11% | 133.72B 9.81% | 135.79B 1.55% | 141.10B 3.91% | 142.52B 1.00% | |
short term debt | 12.14B - | 15.75B 29.70% | 12.94B 17.83% | 12.92B 0.15% | 35.56B 175.26% | 34.02B 4.32% | 22.93B 32.60% | 23.53B 2.59% | 13.46B 42.79% | 13.51B 0.37% | 11.70B 13.39% | 12.29B 5.04% | 12.71B 3.38% | 16.70B 31.41% | 12.39B 25.81% | 12.13B 2.12% | 12.66B 4.38% | 12.63B 0.21% | 12.07B 4.39% | 11.83B 2.00% | 12.46B 5.33% | 12.78B 2.56% | 17.73B 38.74% | 17.30B 2.46% | 17.07B 1.35% | 15.64B 8.37% | 10.85B 30.63% | 11.16B 2.86% | 11.13B 0.26% | 12.48B 12.17% | 28.09B 125.06% | 26.88B 4.31% | 27.80B 3.40% | 26.69B 3.98% | 13.48B 49.51% | 12.62B 6.36% | 12.92B 2.36% | 13.72B 6.21% | 13.48B 1.77% | 16.94B 25.67% | 17.01B 0.41% | 17.59B 3.44% | 27.94B 58.84% | |
short term investments | -2.52B - | -3.14B - | -1.94B - | -2.52B - | -3.03B - | -2.71B - | -1.91B - | -3.12B - | -20.41B - | -20.28B 0.66% | -6.73B 66.82% | -22.05B 227.63% | -3.69B - | |||||||||||||||||||||||||||||||
tax assets | 1.25B - | 1.06B - | 12.16B - | 15.04B - | 12.91B - | 18.57B - | 18.29B - | 13.69B - | -20.41B - | -20.28B 0.66% | 14.54B 171.71% | -22.05B 251.59% | 11.87B - | -21.95B - | 9.38B 142.74% | 1.66B 82.31% | ||||||||||||||||||||||||||||
tax payables | 400M - | 1.80B 350.50% | 534M 70.37% | 1.34B 151.87% | 1.17B - | 509M 56.53% | 875M 71.91% | 1.46B - | 1.19B 18.41% | 1.39B 17.09% | 122M 91.23% | 866M 609.84% | 492M 43.19% | 760M 54.47% | 732M 3.68% | 2.30B 213.66% | 2.61B 13.72% | 4.02B 54.04% | 3.21B 20.14% | 3.33B 3.55% | 1.97B 40.65% | 1.23B 37.84% | 631M 48.57% | 1.14B 81.14% | 2.01B 76.20% | 2.23B 10.97% | 1.93B 13.60% | 2.48B 28.64% | 1.48B 40.26% | 2.27B 52.83% | 1.28B 43.65% | 3.14B 145.38% | 898M 71.36% | 1.31B 45.66% | 589M 54.97% | 1.60B 172.50% | 898M 44.05% | 2.17B 141.43% | 1.01B 53.27% | 3.21B 217.28% | 2.14B 33.48% | |||
total assets | 306.80B - | 293.14B 4.45% | 295.66B 0.86% | 298.76B 1.05% | 308.69B 3.32% | 321.08B 4.02% | 346.27B 7.84% | 332.92B 3.86% | 316.87B 4.82% | 293.14B 7.49% | 289.56B 1.22% | 290.30B 0.26% | 289.71B 0.20% | 275.31B 4.97% | 277.12B 0.65% | 281.21B 1.48% | 285.96B 1.69% | 297.43B 4.01% | 305.29B 2.64% | 307.55B 0.74% | 309.03B 0.48% | 305.47B 1.15% | 315.50B 3.28% | 301.56B 4.42% | 304.59B 1.00% | 297.17B 2.44% | 301.18B 1.35% | 302.89B 0.57% | 309.35B 2.13% | 316.25B 2.23% | 320.85B 1.46% | 322.91B 0.64% | 332.42B 2.94% | 339.73B 2.20% | 330.58B 2.69% | 335.88B 1.61% | 341.24B 1.59% | 348.36B 2.09% | 330.58B 5.10% | 351.25B 6.25% | 362.79B 3.29% | 366.77B 1.10% | 373.71B 1.89% | |
total current assets | 176.33B - | 167.48B 5.02% | 170.21B 1.63% | 174.04B 2.25% | 182.13B 4.65% | 191.52B 5.16% | 213.85B 11.66% | 207.90B 2.78% | 191.96B 7.67% | 195.57B 1.88% | 194.12B 0.74% | 192.56B 0.81% | 189.72B 1.47% | 186.56B 1.66% | 188.68B 1.13% | 192.32B 1.93% | 195.26B 1.53% | 208.68B 6.87% | 210.64B 0.94% | 212.29B 0.78% | 217.35B 2.38% | 215.08B 1.04% | 224.53B 4.39% | 212.88B 5.19% | 212.28B 0.28% | 210.51B 0.83% | 216.46B 2.82% | 218.64B 1.01% | 223.96B 2.43% | 222.64B 0.59% | 227.28B 2.08% | 232.54B 2.32% | 245.11B 5.41% | 252.09B 2.85% | 242.09B 3.97% | 249.35B 3.00% | 255.10B 2.31% | 263.86B 3.43% | 242.09B 8.25% | 264.34B 9.19% | 274.06B 3.68% | 274.21B 0.05% | 278.74B 1.65% | |
total current liabilities | 106.70B - | 98.85B 7.36% | 100.20B 1.37% | 112.30B 12.08% | 139.01B 23.79% | 145.35B 4.56% | 142.60B 1.89% | 133.09B 6.67% | 112.02B 15.83% | 118.47B 5.76% | 114.11B 3.68% | 114.43B 0.28% | 110.63B 3.32% | 108.39B 2.03% | 107.10B 1.19% | 102.81B 4.01% | 101.72B 1.06% | 115.42B 13.47% | 120.68B 4.56% | 117.10B 2.97% | 119.84B 2.34% | 112.47B 6.15% | 121.45B 7.99% | 106.05B 12.69% | 109.03B 2.81% | 105.47B 3.26% | 98.64B 6.48% | 97.34B 1.32% | 100.32B 3.06% | 105.55B 5.21% | 123.63B 17.13% | 123.08B 0.45% | 133.16B 8.19% | 134.41B 0.94% | 128.38B 4.49% | 132.02B 2.83% | 137.37B 4.06% | 137.41B 0.03% | 128.38B 6.57% | 138.90B 8.20% | 147.74B 6.36% | 143.91B 2.59% | 158.37B 10.05% | |
total debt | 39.66B - | 42.09B 6.12% | 37.99B 9.73% | 38.01B 0.04% | 40.63B 6.89% | 41.34B 1.77% | 59.14B 43.04% | 59.67B 0.90% | 49.65B 16.80% | 51.34B 3.40% | 49.67B 3.24% | 47.28B 4.82% | 47.66B 0.80% | 52.45B 10.05% | 47.25B 9.91% | 49.93B 5.67% | 50.45B 1.04% | 52.65B 4.34% | 51.33B 2.49% | 51.12B 0.42% | 51.71B 1.15% | 52.79B 2.09% | 52.44B 0.66% | 52.89B 0.85% | 52.63B 0.50% | 52.06B 1.07% | 56.52B 8.56% | 56.79B 0.49% | 56.79B 0.00% | 58.04B 2.20% | 57.84B 0.35% | 57.07B 1.33% | 57.92B 1.49% | 58.44B 0.90% | 43.35B 25.83% | 42.41B 2.17% | 42.63B 0.53% | 43.42B 1.85% | 43.35B 0.16% | 42.88B 1.07% | 42.87B 0.03% | 43.63B 1.77% | 43.14B 1.14% | |
total investments | 35.87B - | 32.82B 8.52% | 34.52B 5.20% | 35.10B 1.68% | 38.40B 9.40% | 39.13B 1.90% | 40.63B 3.84% | 33.32B 17.99% | 36.06B 8.22% | 30.34B 15.88% | 29.65B - | 33.89B 14.29% | 34.34B 1.32% | 35.07B 2.13% | 35.57B 1.43% | 38.14B 7.21% | 34.67B 9.09% | 33.58B 3.14% | 35.10B 4.53% | 28.60B 18.52% | 29.08B 1.66% | 28.93B 0.52% | 28.13B 2.74% | 31.11B 10.59% | 21.30B 31.55% | 21.61B 1.49% | 20.03B 7.31% | 22.85B 14.08% | 24.95B 9.17% | 24.26B 2.78% | 22.30B 8.06% | 19.70B 11.65% | 19.60B 0.51% | 20.12B 2.66% | 19.30B 4.10% | 19.43B 0.68% | 19.39B 0.22% | 20.12B 3.80% | 21.83B 8.46% | 21.95B 0.59% | 25.48B 16.05% | 25.06B 1.64% | ||
total liabilities | 165.47B - | 153.87B 7.01% | 155.53B 1.08% | 166.72B 7.19% | 172.92B 3.72% | 181.26B 4.83% | 208.38B 14.96% | 196.79B 5.56% | 176.49B 10.32% | 181.80B 3.01% | 178.43B 1.85% | 175.81B 1.47% | 171.90B 2.23% | 167.73B 2.43% | 166.36B 0.82% | 164.81B 0.93% | 163.84B 0.59% | 178.83B 9.15% | 183.22B 2.45% | 179.36B 2.11% | 182.03B 1.49% | 175.65B 3.51% | 180.63B 2.84% | 166.26B 7.96% | 169.01B 1.65% | 164.68B 2.56% | 169.11B 2.69% | 168.03B 0.64% | 171.28B 1.93% | 174.26B 1.75% | 177.34B 1.77% | 176.76B 0.33% | 186.74B 5.64% | 188.65B 1.02% | 181.21B 3.94% | 184.79B 1.98% | 189.72B 2.67% | 187.72B 1.05% | 181.21B 3.47% | 186.48B 2.91% | 194.97B 4.56% | 188.16B 3.50% | 193.11B 2.63% | |
total liabilities and stockholders equity | 306.80B - | 293.14B 4.45% | 295.66B 0.86% | 298.76B 1.05% | 308.69B 3.32% | 321.08B 4.02% | 346.27B 7.84% | 332.92B 3.86% | 316.87B 4.82% | 293.14B 7.49% | 289.56B 1.22% | 290.30B 0.26% | 289.71B 0.20% | 275.31B 4.97% | 277.12B 0.65% | 281.21B 1.48% | 285.96B 1.69% | 297.43B 4.01% | 305.29B 2.64% | 307.55B 0.74% | 309.03B 0.48% | 305.47B 1.15% | 315.50B 3.28% | 301.56B 4.42% | 304.59B 1.00% | 297.17B 2.44% | 301.18B 1.35% | 302.89B 0.57% | 309.35B 2.13% | 316.25B 2.23% | 320.85B 1.46% | 322.91B 0.64% | 332.42B 2.94% | 339.73B 2.20% | 330.58B 2.69% | 335.88B 1.61% | 341.24B 1.59% | 348.36B 2.09% | 330.58B 5.10% | 351.25B 6.25% | 362.79B 3.29% | 366.77B 1.10% | 373.71B 1.89% | |
total non current assets | 130.47B - | 125.66B 3.69% | 125.45B 0.16% | 124.72B 0.59% | 126.55B 1.47% | 129.56B 2.37% | 132.41B 2.21% | 125.02B 5.59% | 124.91B 0.09% | 97.56B 21.89% | 95.43B 2.18% | 97.74B 2.42% | 99.99B 2.30% | 88.75B 11.24% | 88.44B 0.34% | 88.88B 0.50% | 90.70B 2.05% | 88.75B 2.15% | 94.64B 6.64% | 95.26B 0.65% | 91.68B 3.76% | 90.39B 1.41% | 90.97B 0.64% | 88.69B 2.51% | 92.31B 4.08% | 86.65B 6.13% | 84.72B 2.23% | 84.25B 0.56% | 85.39B 1.36% | 93.60B 9.61% | 93.57B 0.03% | 90.37B 3.43% | 87.30B 3.39% | 87.64B 0.38% | 88.49B 0.97% | 86.53B 2.21% | 86.13B 0.46% | 84.50B 1.89% | 88.49B 4.72% | 86.90B 1.79% | 88.73B 2.10% | 92.57B 4.32% | 94.97B 2.60% | |
total non current liabilities | 58.76B - | 55.02B 6.36% | 55.33B 0.55% | 54.41B 1.66% | 33.90B 37.69% | 35.91B 5.93% | 65.78B 83.15% | 63.70B 3.16% | 64.46B 1.19% | 63.32B 1.77% | 64.32B 1.57% | 61.38B 4.57% | 61.26B 0.19% | 59.34B 3.14% | 59.26B 0.13% | 62.00B 4.63% | 62.12B 0.20% | 63.42B 2.08% | 62.54B 1.38% | 62.26B 0.45% | 62.19B 0.11% | 63.18B 1.58% | 59.18B 6.33% | 60.21B 1.75% | 59.98B 0.38% | 59.21B 1.30% | 70.47B 19.02% | 70.69B 0.32% | 70.95B 0.37% | 68.72B 3.15% | 53.72B 21.83% | 53.69B 0.05% | 53.58B 0.20% | 54.23B 1.22% | 52.83B 2.59% | 52.77B 0.11% | 52.35B 0.81% | 50.31B 3.89% | 52.83B 5.00% | 47.57B 9.95% | 47.24B 0.71% | 44.25B 6.33% | 34.74B 21.48% | |
total stockholders equity | 140.17B - | 138.05B 1.51% | 138.63B 0.42% | 130.48B 5.87% | 134.16B 2.82% | 138.14B 2.97% | 135.84B 1.66% | 133.95B 1.39% | 138.20B 3.17% | 110.02B 20.39% | 109.79B 0.21% | 113.17B 3.08% | 116.44B 2.89% | 106.30B 8.71% | 109.40B 2.92% | 114.99B 5.11% | 120.60B 4.88% | 117.03B 2.96% | 120.80B 3.22% | 126.88B 5.03% | 125.60B 1.01% | 128.41B 2.23% | 133.28B 3.79% | 133.60B 0.25% | 133.94B 0.25% | 130.80B 2.34% | 130.47B 0.25% | 133.21B 2.10% | 136.44B 2.42% | 140.40B 2.90% | 142.00B 1.14% | 144.60B 1.84% | 144.10B 0.34% | 149.44B 3.70% | 147.78B 1.11% | 149.45B 1.13% | 149.86B 0.27% | 159.10B 6.17% | 147.78B 7.11% | 163.24B 10.46% | 166.24B 1.84% | 176.98B 6.46% | 178.90B 1.08% |
All numbers in (except ratios and percentages)