JP:CO:JSW
JSW
- Stock
Last Close
5,601.00
08/11 06:45
Market Cap
326.62B
Beta: -
Volume Today
1.85M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 46.70B - | 57.54B 23.21% | 39.48B 31.38% | 54.70B 38.56% | 47.79B 12.63% | 52.70B 10.27% | 37.75B 28.36% | 56.92B 50.77% | 60.82B 6.85% | 67.82B 11.51% | 49.46B 27.07% | 57.58B 16.43% | 46.81B 18.70% | 58.62B 25.21% | 44.83B 23.52% | 60.27B 34.45% | 52.45B 12.99% | 55.41B 5.66% | 54.70B 1.28% | 54.98B 0.50% | 54.04B 1.71% | 56.43B 4.43% | 53.94B 4.42% | 52.34B 2.96% | 51.39B 1.83% | 59.86B 16.49% | 41.60B 30.51% | 48.50B 16.60% | 49.66B 2.39% | 58.28B 17.35% | 46B 21.07% | 45.20B 1.74% | 55.84B 23.55% | 66.75B 19.53% | 45.03B 32.54% | 58.62B 30.18% | 58.55B 0.12% | 76.53B 30.71% | 54.75B 28.45% | 55.43B 1.25% | 63.70B 14.92% | 78.61B 23.41% | 47.60B 39.45% | |
cost of revenue | 36.34B - | 47.65B 31.13% | 32.77B 31.22% | 43.92B 34.01% | 38.58B 12.16% | 43.21B 12.01% | 30.64B 29.10% | 45.14B 47.32% | 48.17B 6.72% | 55.25B 14.71% | 38.88B 29.64% | 46.33B 19.17% | 36.53B 21.15% | 48.95B 33.99% | 33.22B 32.14% | 47.55B 43.15% | 38.94B 18.10% | 43.75B 12.34% | 40.51B 7.41% | 42.39B 4.65% | 40.13B 5.35% | 43.59B 8.65% | 39.08B 10.37% | 40.71B 4.17% | 39.93B 1.90% | 47.54B 19.05% | 31.54B 33.66% | 37.49B 18.88% | 38.27B 2.09% | 48.46B 26.62% | 35.01B 27.75% | 34.44B 1.64% | 44.26B 28.53% | 52.27B 18.09% | 36.38B 30.40% | 47.49B 30.55% | 46.90B 1.25% | 58.57B 24.89% | 42.43B 27.55% | 43.05B 1.45% | 48.99B 13.79% | 61.21B 24.95% | 34.84B 43.09% | |
gross profit | 10.36B - | 9.88B 4.58% | 6.71B 32.16% | 10.78B 60.77% | 9.21B 14.55% | 9.49B 2.99% | 7.11B 25.02% | 11.78B 65.60% | 12.65B 7.38% | 12.56B 0.66% | 10.58B 15.80% | 11.25B 6.34% | 10.28B 8.61% | 9.66B 6.00% | 11.61B 20.16% | 12.72B 9.58% | 13.50B 6.11% | 11.66B 13.63% | 14.20B 21.72% | 12.58B 11.35% | 13.91B 10.57% | 12.84B 7.73% | 14.86B 15.77% | 11.64B 21.70% | 11.46B 1.57% | 12.32B 7.55% | 10.06B 18.32% | 11.01B 9.43% | 11.39B 3.43% | 9.82B 13.80% | 10.99B 11.93% | 10.76B 2.06% | 11.58B 7.61% | 14.48B 25.04% | 8.65B 40.27% | 11.13B 28.62% | 11.65B 4.70% | 17.96B 54.14% | 12.32B 31.40% | 12.38B 0.53% | 14.71B 18.83% | 17.40B 18.25% | 12.77B 26.63% | |
selling and marketing expenses | 10.66B - | 12.43B - | 12.58B - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -5.66B - | -3.67B - | -6.80B - | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 7.36B - | 8.56B 16.44% | 5.01B 41.55% | 8B 59.81% | 7.47B 6.56% | 7.38B 1.24% | 8.76B 18.63% | 9.56B 9.18% | 7.89B 17.51% | 7.85B 0.48% | 5.77B 26.45% | 8.50B 47.20% | ||||||||||||||||||||||||||||||||
research and development expenses | 4.91B - | 1.10B 77.57% | 1.19B 8.17% | 1.33B 12.09% | 1.39B 4.34% | 1.32B 5.46% | 1.47B 11.24% | 1.41B 3.62% | 449M 68.20% | |||||||||||||||||||||||||||||||||||
other expenses | 586M - | -938M 260.07% | 69M 107.36% | 787M 1,040.58% | 283M 64.04% | -318M 212.37% | 59M 118.55% | -20M 133.90% | -104M 420% | -453M 335.58% | 84M 118.54% | 1M 98.81% | 14M 1,300% | -709M 5,164.29% | -547M 22.85% | 130M 123.77% | 158M 21.54% | 489M 209.49% | 577M 18.00% | 290M 49.74% | 623M 114.83% | 1.40B 124.40% | 309M 77.90% | 298M 3.56% | 72M 75.84% | 99M 37.50% | -40M 140.40% | 229M 672.50% | 126M 44.98% | -56M 144.44% | 196M 450% | 251M 28.06% | 224M 10.76% | -57M 125.45% | 414M 826.32% | 215M 48.07% | 157M 26.98% | -139M 188.54% | 233M 267.63% | 122M 47.64% | 288M 136.07% | |||
cost and expenses | 43.00B - | 54.76B 27.36% | 39.09B 28.61% | 51.42B 31.52% | 45.43B 11.64% | 50.51B 11.19% | 37.25B 26.26% | 52.37B 40.59% | 55.83B 6.61% | 63.42B 13.60% | 45.87B 27.68% | 53.82B 17.34% | 43.83B 18.56% | 56.60B 29.13% | 40.09B 29.16% | 54.53B 36.01% | 45.65B 16.29% | 51.36B 12.51% | 47.72B 7.09% | 49.59B 3.93% | 47.36B 4.50% | 51.19B 8.07% | 46.95B 8.29% | 48.16B 2.59% | 47.65B 1.05% | 56.06B 17.63% | 40.59B 27.58% | 44.78B 10.30% | 45.65B 1.95% | 56.79B 24.39% | 42.30B 25.52% | 41.79B 1.19% | 52.82B 26.40% | 61.41B 16.26% | 44.38B 27.74% | 56.16B 26.55% | 55.62B 0.97% | 68.72B 23.55% | 51.99B 24.33% | 52.40B 0.78% | 58.25B 11.16% | 67.44B 15.77% | 43.33B 35.74% | |
operating expenses | 6.66B - | 7.11B 6.76% | 6.32B 11.06% | 7.49B 18.58% | 6.85B 8.58% | 7.30B 6.58% | 6.61B 9.48% | 7.23B 9.39% | 7.66B 5.97% | 8.17B 6.63% | 6.99B 14.43% | 7.49B 7.12% | 7.30B 2.56% | 7.65B 4.81% | 6.88B 10.08% | 6.98B 1.54% | 6.71B 3.97% | 7.61B 13.46% | 7.21B 5.30% | 7.20B 0.10% | 7.24B 0.53% | 7.59B 4.88% | 7.87B 3.68% | 7.45B 5.29% | 7.72B 3.61% | 8.52B 10.28% | 9.06B 6.36% | 7.29B 19.56% | 7.38B 1.26% | 8.33B 12.85% | 7.28B 12.53% | 7.36B 0.97% | 8.56B 16.44% | 9.15B 6.82% | 8B 12.55% | 8.67B 8.33% | 8.72B 0.59% | 10.15B 16.39% | 9.56B 5.77% | 9.35B 2.19% | 9.26B 0.97% | 6.22B 32.82% | 8.50B 36.58% | |
interest expense | 108M - | 102M 5.56% | 64M 37.25% | 67M 4.69% | 67M 0% | 66M 1.49% | 86M 30.30% | 95M 10.47% | 82M 13.68% | 82M 0% | 67M 18.29% | 68M 1.49% | 69M 1.47% | 69M 0% | 67M 2.90% | 67M 0% | 62M 7.46% | 62M 0% | 60M 3.23% | 62M 3.33% | 62M 0% | 62M 0% | 60M 3.23% | 65M 8.33% | 61M 6.15% | 63M 3.28% | 62M 1.59% | 66M 6.45% | 69M 4.55% | 78M 13.04% | 68M 12.82% | 70M 2.94% | 70M 0% | 73M 4.29% | 52M 28.77% | 57M 9.62% | 49M 14.04% | 52M 6.12% | 52M 0% | 53M 1.92% | 53M 0% | 54M 1.89% | 57M 5.56% | |
ebitda | 4.50B - | 2.40B 46.69% | 802M 66.56% | 4.17B 420.20% | 2.90B 30.44% | 2.24B 22.85% | 950M 57.57% | 4.59B 383.05% | 5.19B 13.01% | 3.75B 27.79% | 3.70B 1.12% | 3.80B 2.59% | 3.56B 6.37% | 1.32B 62.75% | 4.59B 246.19% | 5.90B 28.58% | 7.32B 24.16% | 4.57B 37.62% | 8.09B 77.12% | 5.71B 29.37% | 7.67B 34.30% | 6.69B 12.85% | 7.76B 16.03% | 4.52B 41.77% | 4.12B 8.90% | 3.75B 8.79% | 1.25B 66.74% | 3.96B 217.05% | 4.33B 9.44% | 1.46B 66.41% | 4.17B 186.61% | 3.85B 7.64% | 3.51B 8.87% | 5.51B 56.95% | 1.60B 71.04% | 2.79B 74.56% | 3.22B 15.61% | 7.57B 134.86% | 3.57B 52.81% | 3.32B 7.03% | 5.98B 80.08% | 13.43B 124.64% | 6.03B 55.11% | |
operating income | 3.70B - | 2.78B 25.01% | 385M 86.14% | 3.29B 753.77% | 2.36B 28.17% | 2.18B 7.50% | 501M 77.06% | 4.55B 807.98% | 4.99B 9.58% | 4.39B 11.98% | 3.59B 18.28% | 3.76B 4.85% | 2.98B 20.66% | 2.01B 32.58% | 4.73B 135.36% | 5.74B 21.30% | 6.80B 18.38% | 4.05B 40.44% | 6.99B 72.60% | 5.38B 22.94% | 6.67B 23.98% | 5.24B 21.44% | 6.99B 33.33% | 4.18B 40.16% | 3.73B 10.83% | 3.80B 1.90% | 1.00B 73.62% | 3.73B 271.49% | 4.01B 7.65% | 1.49B 62.95% | 3.70B 149.26% | 3.41B 7.96% | 3.02B 11.50% | 5.33B 76.67% | 648M 87.84% | 2.46B 279.78% | 2.93B 19.14% | 7.80B 166.20% | 2.75B 64.70% | 3.03B 9.95% | 5.45B 80.06% | 11.18B 104.95% | 4.27B 61.81% | |
depreciation and amortization | 795M - | -379M 147.67% | 417M 210.03% | 885M 112.23% | 541M 38.87% | 55M 89.83% | 449M 716.36% | 40M 91.09% | 201M 402.50% | -643M 419.90% | 117M 118.20% | 39M 66.67% | 574M 1,371.79% | -686M 219.51% | -146M 78.72% | 157M 207.53% | 527M 235.67% | 520M 1.33% | 1.10B 112.31% | 331M 70.02% | 1B 202.11% | 1.45B 44.50% | 769M 46.78% | 335M 56.44% | 386M 15.22% | -47M 112.18% | 246M 623.40% | 234M 4.88% | 323M 38.03% | -30M 109.29% | 469M 1,663.33% | 1.50B 219.30% | 1.56B 4.29% | 1.59B 1.62% | 1.59B 0% | 325M 79.52% | 289M 11.08% | -240M 183.04% | 1.68B 801.67% | 290M 82.78% | 523M 80.34% | 2.25B 330.02% | 1.76B 21.79% | |
total other income expenses net | 732M - | -737M 200.68% | 509M 169.06% | -15.18B 3,082.32% | 405M 102.67% | 2.03B 401.23% | 222M 89.06% | -85M 138.29% | -301M 254.12% | -36.31B 11,964.12% | 22M 100.06% | -62M 381.82% | 529M 953.23% | -18.67B 3,630.06% | -209M 98.88% | 768M 467.46% | 413M 46.22% | -7.40B 1,892.25% | 3B 140.53% | 2.03B 32.47% | 297M 85.34% | -301M 201.35% | 2.15B 813.62% | -5.38B 350.37% | 506M 109.41% | -1.83B 462.25% | 2.62B 243.10% | 337M 87.15% | 56M 83.38% | -287M 612.50% | 445M 255.05% | 2.05B 360% | 805M 60.67% | 978M 21.49% | 622M 36.40% | -72M 111.58% | -389M 440.28% | 4.51B 1,258.87% | 704M 84.38% | 405M 42.47% | 208M 48.64% | -4.54B 2,280.29% | 410M 109.04% | |
income before tax | 4.43B - | 2.04B 53.96% | 894M 56.22% | -11.89B 1,430.31% | 2.77B 123.26% | 4.22B 52.42% | 724M 82.83% | 4.46B 516.44% | 4.68B 4.95% | -31.92B 781.47% | 3.61B 111.31% | 3.70B 2.44% | 3.51B 4.98% | -16.66B 574.24% | 4.52B 127.15% | 6.51B 43.88% | 7.21B 10.77% | -3.35B 146.48% | 9.99B 398.03% | 7.41B 25.79% | 6.97B 5.92% | 4.95B 29.04% | 9.14B 84.78% | -1.20B 113.07% | 4.24B 454.64% | 1.97B 53.52% | 3.63B 84.06% | 4.06B 12.05% | 4.07B 0.10% | 1.20B 70.40% | 4.15B 244.68% | 5.46B 31.45% | 3.82B 29.94% | 6.31B 65.07% | 1.27B 79.82% | 2.39B 87.67% | 2.54B 6.45% | 12.31B 384.19% | 3.46B 71.88% | 3.43B 0.81% | 5.66B 64.88% | 6.64B 17.33% | 4.68B 29.56% | |
income tax expense | 1.71B - | 928M 45.64% | 352M 62.07% | -4.12B 1,269.32% | 1.01B 124.61% | 2.26B 123.00% | 373M 83.49% | 1.48B 295.44% | 1.58B 7.19% | -9.07B 673.56% | 1.07B 111.82% | 1.04B 2.99% | 1.29B 24.42% | -4.29B 431.76% | 1.25B 129.02% | 2.08B 66.61% | 2.15B 3.56% | -1.53B 171.26% | 3.05B 298.83% | 2.29B 24.92% | 2.16B 5.51% | 1.63B 24.43% | 2.79B 71.03% | -183M 106.55% | 2.06B 1,224.04% | -47M 102.28% | 2.67B 5,782.98% | 1.35B 49.57% | 1.67B 23.98% | 229M 86.29% | 1.08B 372.49% | 1.74B 60.54% | 1.44B 17.10% | 1.35B 5.97% | 724M 46.53% | 1.11B 53.87% | 957M 14.09% | 3.78B 295.30% | 960M 74.62% | 1.09B 13.96% | 1.41B 29.16% | 1.28B 9.06% | 988M 23.11% | |
net income | 2.71B - | 1.04B 61.70% | 491M 52.70% | -7.84B 1,696.74% | 1.73B 122.05% | 1.88B 8.73% | 353M 81.22% | 2.89B 719.55% | 3.04B 5.15% | -22.89B 852.40% | 2.48B 110.83% | 2.63B 6.21% | 2.17B 17.48% | -12.25B 664.00% | 3.21B 126.24% | 4.38B 36.14% | 4.95B 13.18% | -1.83B 137.02% | 6.87B 474.75% | 5.07B 26.23% | 4.74B 6.43% | 3.28B 30.88% | 6.28B 91.64% | -1.08B 117.17% | 2.12B 296.57% | 1.98B 6.46% | 902M 54.54% | 2.68B 196.90% | 2.39B 10.72% | 922M 61.44% | 3.04B 229.18% | 3.68B 21.19% | 2.33B 36.54% | 4.90B 109.98% | 518M 89.43% | 1.24B 139.77% | 1.56B 25.52% | 8.65B 455.16% | 2.45B 71.67% | 2.31B 5.75% | 4.21B 81.96% | 5.31B 26.28% | 3.62B 31.75% | |
weighted average shs out | 74.07M - | 74.05M 0.03% | 74.05M 0% | 74.05M 0.00% | 74.05M 0.00% | 73.88M 0.23% | 73.88M 0.00% | 72.61M 1.72% | 73.88M 1.75% | 73.10M 1.06% | 73.49M 0.54% | 73.49M 0.00% | 73.49M 0.00% | 73.49M 0.00% | 73.49M 0% | 73.49M 0.00% | 73.49M 0.00% | 73.49M 0.00% | 73.49M 0% | 73.49M 0.00% | 73.49M 0.00% | 73.49M 0.00% | 73.51M 0.02% | 73.51M 0.00% | 73.51M 0.00% | 73.51M 0.00% | 73.53M 0.03% | 73.53M 0.00% | 73.53M 0.00% | 73.53M 0.00% | 73.56M 0.04% | 73.56M 0.00% | 73.55M 0.01% | 73.56M 0.02% | 73.57M 0.01% | 73.57M 0.00% | 73.58M 0.02% | 73.58M 0.00% | 73.58M 0.00% | 73.60M 0.02% | 73.60M 0.00% | 73.60M 0.00% | 73.60M 0.00% | |
weighted average shs out dil | 74.17M - | 74.05M 0.15% | 74.05M 0% | 74.05M 0% | 74.05M 0% | 73.88M 0.23% | 74.29M 0.56% | 73.88M 0.55% | 74.29M 0.56% | 74.29M 0% | 73.49M 1.08% | 74.29M 1.09% | 74.29M 0% | 73.49M 1.08% | 73.49M 0% | 73.49M 0% | 73.49M 0% | 73.49M 0.00% | 73.49M 0% | 73.49M 0% | 73.51M 0.02% | 73.51M 0% | 73.51M 0% | 73.51M 0% | 73.53M 0.03% | 73.53M 0% | 73.53M 0% | 73.53M 0% | 73.56M 0.04% | 73.56M 0% | 73.56M 0% | 73.57M 0.02% | 73.57M 0% | 73.57M 0.00% | 73.57M 0.00% | 73.58M 0.02% | 73.58M 0.00% | 73.58M 0.00% | 73.58M 0.00% | 73.60M 0.02% | 73.60M 0.00% | 73.60M 0.00% | 73.60M 0.00% | |
eps | 36.59 - | 14.02 61.68% | 6.65 52.57% | -105.87 1,692.03% | 23.40 122.10% | 25.45 8.76% | 4.55 82.12% | 39.16 760.66% | 40.95 4.57% | -308.08 852.33% | 33.72 110.95% | 35.43 5.07% | 29.55 16.60% | -166.69 664.09% | 43.76 126.25% | 59.56 36.11% | 67.41 13.18% | -24.96 137.03% | 93.53 474.72% | 68.99 26.24% | 64.54 6.45% | 44.61 30.88% | 85.49 91.64% | -14.68 117.17% | 28.85 296.53% | 26.98 6.48% | 12.27 54.52% | 36.42 196.82% | 32.51 10.74% | 12.53 61.46% | 41.26 229.29% | 50.01 21.21% | 31.73 36.55% | 66.62 109.96% | 7.04 89.43% | 16.88 139.77% | 21.19 25.53% | 117.62 455.07% | 33.32 71.67% | 31.40 5.76% | 57.14 81.97% | 72.15 26.27% | 49.24 31.75% | |
epsdiluted | 36.59 - | 14.02 61.68% | 6.65 52.57% | -105.87 1,692.03% | 23.40 122.10% | 25.45 8.76% | 4.55 82.12% | 39.16 760.66% | 40.95 4.57% | -308.08 852.33% | 33.72 110.95% | 35.43 5.07% | 29.55 16.60% | -166.69 664.09% | 43.76 126.25% | 59.56 36.11% | 67.41 13.18% | -24.96 137.03% | 93.53 474.72% | 68.99 26.24% | 64.54 6.45% | 44.61 30.88% | 85.49 91.64% | -14.68 117.17% | 28.85 296.53% | 26.98 6.48% | 12.27 54.52% | 36.42 196.82% | 32.51 10.74% | 12.53 61.46% | 41.26 229.29% | 49.99 21.16% | 31.73 36.53% | 66.62 109.96% | 7.04 89.43% | 16.88 139.77% | 21.19 25.53% | 117.62 455.07% | 33.32 71.67% | 31.40 5.76% | 57.14 81.97% | 72.15 26.27% | 49.24 31.75% |
All numbers in (except ratios and percentages)