3635
JP:CO:KOEITECMO
Koei Tecmo
- Stock
Last Close
1,646.50
30/08 06:15
Market Cap
459.54B
Beta: -
Volume Today
726.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.96B - | 10.12B 12.94% | 12.00B 18.57% | 6.32B 47.32% | 9.79B 54.91% | 7.96B 18.64% | 13.72B 72.30% | 6.82B 50.34% | 8.34B 22.40% | 7.38B 11.51% | 15.79B 113.87% | 7.70B 51.27% | 8.88B 15.41% | 7.62B 14.17% | 12.84B 68.37% | 6.52B 49.23% | 8.40B 28.91% | 9.11B 8.50% | 14.90B 63.44% | 8.11B 45.56% | 9.30B 14.66% | 9.40B 1.09% | 12.16B 29.40% | 7.23B 40.57% | 9.34B 29.16% | 10.11B 8.31% | 15.97B 57.92% | 11.36B 28.84% | 11.78B 3.65% | 20.81B 76.67% | 16.42B 21.08% | 20.52B 24.96% | 16.70B 18.62% | 18.11B 8.43% | 17.43B 3.73% | 18.65B 7.00% | 16.11B 13.64% | 14.68B 8.89% | 28.98B 97.44% | 18.30B 36.86% | 21.43B 17.10% | 21.41B 0.05% | 23.45B 9.50% | 17.61B 24.91% | |
cost of revenue | 5.15B - | 6.13B 19.02% | 5.95B 2.92% | 4.24B 28.73% | 5.11B 20.60% | 4.58B 10.49% | 6.77B 48.04% | 4.26B 37.04% | 4.68B 9.78% | 4.21B 10.00% | 6.25B 48.33% | 4.75B 23.94% | 5.25B 10.52% | 4.93B 6.21% | 4.89B 0.75% | 3.89B 20.47% | 4.66B 19.93% | 4.41B 5.36% | 6.60B 49.50% | 4.03B 38.95% | 5.00B 24.05% | 4.94B 1.24% | 5.09B 3.10% | 4.15B 18.41% | 4.89B 17.77% | 5.17B 5.69% | 5.88B 13.74% | 4.56B 22.46% | 5.34B 17.27% | 5.09B 4.81% | 6.31B 23.96% | 7.11B 12.67% | 5.65B 20.46% | 3.61B 36.06% | 5.78B 60.04% | 3.37B 41.77% | 5.81B 72.62% | 6.29B 8.10% | 5.85B 6.92% | 6.30B 7.64% | 8.61B 36.65% | 6.65B 22.68% | 7.73B 16.25% | 6.84B 11.56% | |
gross profit | 3.81B - | 3.99B 4.72% | 6.05B 51.53% | 2.08B 65.60% | 4.68B 124.74% | 3.39B 27.55% | 6.95B 105.04% | 2.55B 63.29% | 3.66B 43.50% | 3.17B 13.44% | 9.54B 200.98% | 2.94B 69.16% | 3.63B 23.32% | 2.70B 25.69% | 7.95B 194.70% | 2.63B 66.94% | 3.74B 42.22% | 4.70B 25.80% | 8.30B 76.53% | 4.08B 50.83% | 4.30B 5.39% | 4.46B 3.79% | 7.07B 58.48% | 3.08B 56.51% | 4.45B 44.54% | 4.94B 11.20% | 10.09B 104.11% | 6.80B 32.56% | 6.43B 5.47% | 15.72B 144.36% | 10.11B 35.66% | 13.41B 32.63% | 11.05B 17.64% | 14.49B 31.18% | 11.65B 19.63% | 15.29B 31.22% | 10.29B 32.65% | 8.39B 18.48% | 23.13B 175.60% | 12B 48.11% | 12.82B 6.83% | 14.76B 15.14% | 15.71B 6.46% | 10.77B 31.48% | |
selling and marketing expenses | 9.87B - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -3.03B - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.55B - | 3.53B 0.51% | 3.61B 2.32% | 6.83B 89.07% | 3.11B 54.46% | 4.79B 53.76% | 7.11B 48.57% | 7.53B 5.98% | 5.04B 33.06% | ||||||||||||||||||||||||||||||||||||
research and development expenses | 76M - | 100M 31.58% | 104M 4% | 157M 50.96% | 1.38B 778.98% | 1.69B 22.25% | 1.19B 29.34% | ||||||||||||||||||||||||||||||||||||||
other expenses | 73M - | 92M 26.03% | 90M 2.17% | 83M 7.78% | 177M 113.25% | 187M 5.65% | 10M 94.65% | 472M 4,620% | 100M 78.81% | -87M 187% | -170M 95.40% | 108M 163.53% | 64M 40.74% | 19M 70.31% | 98M 415.79% | 175M 78.57% | 86M 50.86% | -75M 187.21% | 145M 293.33% | 128M 11.72% | -37M 128.91% | 253M 783.78% | -57M 122.53% | 6M 110.53% | 1M 83.33% | 144M 14,300% | -9M 106.25% | 106M 1,277.78% | 172M 62.26% | 84M 51.16% | 22M 73.81% | 292M 1,227.27% | 417M 42.81% | 582M 39.57% | 4.25B 629.90% | 3.63B 14.64% | 3.63B 0.17% | 3.72B 2.37% | 6.99B 88.00% | -48M 100.69% | -210M 337.50% | 259M 223.33% | |||
cost and expenses | 7.35B - | 8.19B 11.38% | 8.44B 3.03% | 5.85B 30.68% | 6.97B 19.10% | 6.40B 8.11% | 8.93B 39.53% | 6.13B 31.42% | 6.56B 7.04% | 5.92B 9.64% | 8.66B 46.13% | 6.52B 24.72% | 7.31B 12.17% | 6.87B 6.01% | 7.55B 9.94% | 5.53B 26.78% | 6.53B 18.12% | 6.28B 3.90% | 8.87B 41.33% | 5.81B 34.48% | 6.91B 18.82% | 6.98B 1.07% | 7.17B 2.71% | 6.27B 12.55% | 6.85B 9.28% | 7.12B 3.94% | 8.29B 16.45% | 6.97B 15.91% | 7.72B 10.65% | 9.89B 28.12% | 11.39B 15.19% | 10.80B 5.17% | 9.99B 7.46% | 7.40B 25.93% | 10.03B 35.51% | 6.99B 30.28% | 9.45B 35.06% | 10.00B 5.90% | 12.84B 28.36% | 10.79B 15.97% | 15.08B 39.74% | 14.95B 0.82% | 15.27B 2.10% | 11.88B 22.17% | |
operating expenses | 2.21B - | 2.06B 6.43% | 2.49B 20.68% | 1.61B 35.35% | 1.85B 15.15% | 1.83B 1.56% | 2.16B 18.18% | 1.86B 13.76% | 1.88B 0.75% | 1.71B 8.75% | 2.41B 40.74% | 1.76B 26.74% | 2.06B 16.61% | 1.94B 5.49% | 2.66B 37.04% | 1.64B 38.36% | 1.87B 13.82% | 1.86B 0.27% | 2.27B 22.00% | 1.78B 21.50% | 1.91B 7.00% | 2.05B 7.12% | 2.08B 1.76% | 2.12B 1.78% | 1.96B 7.36% | 1.96B 0.41% | 2.42B 23.63% | 2.42B 0% | 2.37B 1.82% | 4.80B 102.28% | 5.08B 5.90% | 3.69B 27.31% | 4.34B 17.54% | 3.79B 12.76% | 4.25B 12.11% | 3.63B 14.64% | 3.63B 0.17% | 3.72B 2.37% | 6.99B 88.00% | 4.49B 35.74% | 6.47B 44.08% | 8.30B 28.26% | 7.53B 9.24% | 5.04B 33.06% | |
interest expense | -2.99B - | 1.31B 143.64% | 3.07B 135.30% | 3.48B 13.08% | 3.56B 2.42% | -6.94B 295.11% | |||||||||||||||||||||||||||||||||||||||
ebitda | 1.90B - | 1.38B 27.28% | 4.66B 237.73% | -308M 106.60% | 2.63B 953.57% | 952M 63.79% | 5.85B 514.50% | -387M 106.62% | 1.83B 574.16% | 1.71B 6.92% | 8.39B 391.22% | 1.61B 80.76% | 154M 90.46% | -90M 158.44% | 3.75B 4,271.11% | -1.02B 127.09% | 1.97B 294.00% | 2.08B 5.32% | 5.70B 174.45% | 2.58B 54.81% | 901M 65.04% | 2.96B 229.08% | 3.86B 30.08% | -362M 109.39% | 1.12B 410.22% | 1.70B 50.93% | 8.54B 403.72% | 815M 90.45% | 3.24B 298.04% | 8.70B 168.19% | 3.60B 58.57% | 3.08B 14.48% | 8.80B 185.69% | 10.23B 16.20% | 4.67B 54.38% | 18.86B 304.07% | 8.88B 52.89% | 13.03B 46.65% | 13.13B 0.81% | 4.02B 69.38% | 6.87B 70.79% | 7.41B 7.86% | 8.68B 17.21% | 6.17B 28.90% | |
operating income | 1.61B - | 1.93B 20.17% | 3.56B 84.46% | 470M 86.80% | 2.82B 500.64% | 1.56B 44.56% | 4.79B 206.33% | 690M 85.61% | 1.79B 158.99% | 1.46B 18.30% | 7.13B 388.49% | 1.18B 83.48% | 1.57B 33.28% | 751M 52.17% | 5.28B 603.33% | 984M 81.37% | 1.87B 89.63% | 2.84B 52.09% | 6.02B 112.23% | 2.29B 61.91% | 2.39B 4.18% | 2.42B 1.13% | 4.99B 106.50% | 956M 80.85% | 2.48B 159.73% | 2.99B 20.42% | 7.67B 156.62% | 4.39B 42.83% | 4.06B 7.45% | 10.92B 168.97% | 5.03B 53.94% | 9.72B 93.20% | 6.71B 31.00% | 10.70B 59.64% | 884M 91.74% | 18.36B 1,976.58% | 3.49B 80.98% | 14.93B 327.64% | 16.14B 8.11% | 7.51B 53.49% | 6.35B 15.41% | 6.46B 1.76% | 8.18B 26.61% | 5.72B 30.02% | |
depreciation and amortization | 293M - | -549M 287.37% | 1.10B 301.09% | -778M 170.47% | -194M 75.06% | -613M 215.98% | 1.06B 272.27% | -1.08B 201.99% | 48M 104.46% | 248M 416.67% | 1.26B 407.26% | 436M 65.34% | -1.42B 424.77% | -841M 40.61% | -1.53B 81.69% | -2.00B 30.96% | 107M 105.35% | -760M 810.28% | -320M 57.89% | 283M 188.44% | -1.49B 626.15% | 548M 136.80% | -1.13B 306.93% | -1.32B 16.23% | -1.36B 3.19% | -1.29B 4.78% | 865M 166.80% | -3.57B 512.95% | -816M 77.16% | -2.22B 172.06% | -1.43B 35.77% | -6.64B 365.36% | 2.10B 131.65% | 2.99B 42.52% | 3.78B 26.39% | 501M 86.76% | 5.39B 976.45% | -1.90B 135.25% | -3.00B 58.07% | -3.48B 15.94% | 520M 114.93% | 948M 82.31% | 504M 46.84% | 450M 10.71% | |
total other income expenses net | 569M - | 1.71B 200.18% | -351M 120.55% | 1.66B 572.08% | 1.22B 26.67% | 1.57B 29.55% | -383M 124.33% | 2.28B 695.56% | 895M 60.76% | 2.40B 168.60% | -1.08B 144.76% | 53M 104.93% | 2.10B 3,867.92% | 2.32B 10.13% | 1.96B 15.50% | 3.20B 63.46% | 847M 73.52% | 1.67B 97.28% | 865M 48.23% | 1.53B 77.11% | 2.37B 54.77% | 453M 80.89% | 1.86B 310.38% | 1.85B 0.48% | 2.17B 17.03% | 2.23B 3.14% | -103M 104.61% | 4.45B 4,415.53% | 2.27B 48.89% | 3.67B 61.36% | 4.39B 19.83% | 8.69B 97.79% | -48M 100.55% | 2.99B 6,333.33% | 8.99B 200.57% | -9.27B 203.09% | 5.09B 154.90% | -15.72B 408.76% | 6.94B 144.18% | 7.18B 3.41% | 2.17B 69.85% | 3.76B 73.49% | 3.73B 0.64% | 12.98B 247.78% | |
income before tax | 2.18B - | 3.64B 67.14% | 3.21B 11.77% | 2.13B 33.72% | 4.04B 89.89% | 3.14B 22.28% | 4.41B 40.49% | 2.97B 32.61% | 2.68B 9.79% | 3.86B 44.13% | 6.06B 56.73% | 1.23B 79.67% | 3.67B 198.38% | 3.07B 16.47% | 7.24B 135.95% | 4.18B 42.22% | 2.71B 35.12% | 4.51B 66.10% | 6.89B 52.80% | 3.83B 44.45% | 4.76B 24.44% | 2.87B 39.72% | 6.85B 138.68% | 2.81B 59.02% | 4.65B 65.59% | 5.22B 12.35% | 7.57B 44.96% | 8.83B 16.67% | 6.33B 28.29% | 14.59B 130.30% | 9.42B 35.39% | 18.41B 95.33% | 6.66B 63.84% | 13.70B 105.78% | 9.88B 27.89% | 9.09B 8.01% | 8.58B 5.56% | -787M 109.17% | 23.08B 3,033.04% | 14.69B 36.37% | 8.51B 42.03% | 10.22B 20.00% | 11.91B 16.59% | 18.70B 57.01% | |
income tax expense | 733M - | 1.03B 41.20% | 1.26B 21.35% | 766M 39.01% | 1.20B 56.01% | 812M 32.05% | 1.51B 85.71% | 940M 37.67% | 651M 30.74% | 1.10B 68.36% | 2.03B 85.31% | 148M 92.71% | 969M 554.73% | 867M 10.53% | 1.60B 84.89% | 1.12B 29.88% | 738M 34.34% | 1.28B 73.71% | 2.13B 66.22% | 987M 53.68% | 1.31B 32.73% | 694M 47.02% | 1.62B 133.72% | 596M 63.26% | 928M 55.70% | 1.43B 54.53% | 1.98B 38.28% | 2.20B 11.14% | 1.12B 49.36% | 4.23B 278.76% | 2.08B 50.86% | 5.03B 142.03% | 1.89B 62.32% | 3.55B 87.28% | 2.81B 20.75% | 2.33B 16.93% | 1.68B 27.88% | -616M 136.58% | 5.63B 1,013.15% | 4.13B 26.49% | 2.27B 45.10% | 2.73B 20.26% | 2.40B 12.01% | 5.07B 110.87% | |
net income | 1.44B - | 2.60B 80.12% | 1.95B 24.91% | 1.36B 30.31% | 2.84B 108.96% | 2.33B 18.18% | 2.90B 24.71% | 2.03B 30.01% | 2.03B 0.05% | 2.77B 36.40% | 4.03B 45.36% | 1.08B 73.12% | 2.70B 149.91% | 2.20B 18.60% | 5.64B 156.11% | 3.06B 45.75% | 1.98B 35.38% | 3.23B 63.31% | 4.76B 47.38% | 2.84B 40.33% | 3.45B 21.63% | 2.18B 36.96% | 5.23B 140.26% | 2.21B 57.73% | 3.72B 68.37% | 3.79B 1.77% | 5.59B 47.56% | 6.63B 18.61% | 5.22B 21.29% | 10.36B 98.52% | 7.35B 29.05% | 13.38B 82.10% | 4.76B 64.42% | 10.15B 113.21% | 7.07B 30.39% | 6.75B 4.47% | 6.90B 2.19% | -171M 102.48% | 17.46B 10,309.36% | 10.55B 39.56% | 6.24B 40.84% | 7.49B 19.94% | 9.51B 26.99% | 13.64B 43.42% | |
weighted average shs out | 325.08M - | 325.08M 0% | 325.45M 0.11% | 325.50M 0.01% | 325.50M 0% | 325.50M 0% | 326.92M 0.44% | 327.76M 0.26% | 327.76M 0.00% | 327.76M 0% | 328.09M 0.10% | 328.16M 0.02% | 328.16M 0% | 328.16M 0% | 328.62M 0.14% | 329.20M 0.18% | 329.20M 0% | 329.20M 0% | 329.87M 0.20% | 330.07M 0.06% | 330.07M 0.00% | 330.07M 0% | 328.37M 0.51% | 328.68M 0.09% | 328.68M 0% | 329.62M 0.29% | 330.00M 0.12% | 330.26M 0.08% | 330.26M 0.00% | 330.93M 0.20% | 331.51M 0.18% | 332.24M 0.22% | 332.23M 0.00% | 332.23M 0% | 320.99M 3.38% | 339.85M 5.88% | 339.88M 0.01% | 315.10M 7.29% | 315.13M 0.01% | 315.38M 0.08% | 315.62M 0.08% | 315.83M 0.07% | 340.54M 7.82% | 315.84M 7.25% | |
weighted average shs out dil | 325.08M - | 325.50M 0.13% | 325.50M 0% | 327.06M 0.48% | 325.50M 0.48% | 327.76M 0.70% | 327.76M 0% | 328.33M 0.17% | 327.76M 0.17% | 328.16M 0.12% | 328.16M 0% | 328.71M 0.17% | 328.16M 0.17% | 329.20M 0.32% | 329.20M 0% | 330.14M 0.28% | 329.20M 0.28% | 330.07M 0.27% | 330.07M 0% | 330.59M 0.16% | 330.07M 0.16% | 330.07M 0% | 328.68M 0.42% | 329.28M 0.18% | 328.68M 0.18% | 330.26M 0.48% | 330.26M 0% | 331.65M 0.42% | 330.26M 0.42% | 332.23M 0.60% | 332.23M 0% | 333.52M 0.39% | 332.23M 0.39% | 332.23M 0% | 332.23M 0% | 339.88M 2.30% | 339.88M 0% | 315.10M 7.29% | 333.01M 5.68% | 333.29M 0.08% | 333.32M 0.01% | 321.22M 3.63% | 355.54M 10.69% | ||
eps | 4.44 - | 7.99 79.95% | 6 24.91% | 4.18 30.33% | 8.74 109.09% | 7.10 18.76% | 8.85 24.65% | 6.20 29.94% | 6.19 0.16% | 8.44 36.35% | 12.27 45.38% | 3.30 73.11% | 8.24 149.70% | 6.69 18.81% | 17.12 155.90% | 9.29 45.74% | 6 35.41% | 9.78 63.00% | 14.41 47.34% | 8.60 40.32% | 10.46 21.63% | 6.62 36.71% | 15.91 140.33% | 6.73 57.70% | 11.32 68.20% | 11.47 1.33% | 16.92 47.52% | 20.07 18.62% | 15.80 21.28% | 31.17 97.28% | 22.12 29.03% | 40.28 82.10% | 14.33 64.42% | 30.55 113.19% | 22.01 27.95% | 19.86 9.77% | 20.30 2.22% | -0.54 102.66% | 55.40 10,359.26% | 33.46 39.60% | 19.78 40.88% | 23.71 19.87% | 27.92 17.76% | 43.18 54.66% | |
epsdiluted | 4.44 - | 7.99 79.95% | 6 24.91% | 4.16 30.67% | 8.74 110.10% | 7.10 18.76% | 8.85 24.65% | 6.19 30.06% | 6.19 0% | 8.44 36.35% | 12.27 45.38% | 3.29 73.19% | 8.24 150.46% | 6.69 18.81% | 17.12 155.90% | 9.26 45.91% | 6 35.21% | 9.78 63.00% | 14.41 47.34% | 8.58 40.46% | 10.46 21.91% | 6.62 36.71% | 15.91 140.33% | 6.71 57.83% | 11.32 68.70% | 11.47 1.33% | 16.92 47.52% | 19.99 18.14% | 15.80 20.96% | 31.17 97.28% | 22.12 29.03% | 40.12 81.37% | 14.33 64.28% | 30.55 113.19% | 21.27 30.38% | 19.86 6.63% | 20.30 2.22% | -0.54 102.66% | 52.01 9,731.48% | 31.24 39.93% | 18.31 41.39% | 23.31 27.31% | 26.74 14.71% | 43.18 61.48% |
All numbers in (except ratios and percentages)