7220
JP:CO:MUSASHI
Musashi Seimitsu Industry Co., Ltd.
- Stock
Last Close
3,460.00
25/11 06:45
Market Cap
129.92B
Beta: -
Volume Today
1.05M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 37.26B - | 38.67B 3.78% | 38.33B 0.88% | 39.09B 2.00% | 39.19B 0.25% | 41.59B 6.12% | 40.58B 2.44% | 40.90B 0.80% | 41.19B 0.71% | 41.72B 1.28% | 37.42B 10.32% | 37.59B 0.48% | 50.23B 33.60% | 55.28B 10.06% | 56.55B 2.30% | 57.08B 0.94% | 60.67B 6.29% | 63.60B 4.82% | 64.47B 1.37% | 64.56B 0.14% | 63.76B 1.24% | 63.15B 0.94% | 62.45B 1.12% | 61.45B 1.60% | 57.98B 5.65% | 54.48B 6.02% | 27.80B 48.97% | 54.52B 96.11% | 60.41B 10.80% | 61.97B 2.59% | 58.19B 6.11% | 55.36B 4.86% | 58.85B 6.30% | 69.50B 18.11% | 63.92B 8.03% | 77.93B 21.90% | 75.82B 2.71% | 83.83B 10.57% | 63.92B 23.75% | 87.12B 36.29% | 87.85B 0.83% | 92.51B 5.30% | 88.94B 3.86% | |
cost of revenue | 31.78B - | 32.74B 3.02% | 32.48B 0.80% | 33.68B 3.70% | 33.37B 0.91% | 34.81B 4.30% | 33.89B 2.63% | 34.70B 2.37% | 33.60B 3.16% | 34.41B 2.39% | 31.28B 9.10% | 31.34B 0.19% | 43.57B 39.04% | 45.73B 4.97% | 47.72B 4.34% | 49.52B 3.78% | 50.98B 2.94% | 51.91B 1.83% | 54.13B 4.28% | 54.78B 1.18% | 53.87B 1.66% | 53.46B 0.75% | 53.78B 0.60% | 53.60B 0.33% | 49.59B 7.48% | 46.68B 5.87% | 28.83B 38.25% | 46.12B 59.97% | 49.71B 7.80% | 50.38B 1.35% | 50.33B 0.10% | 49.07B 2.50% | 52.66B 7.31% | 57.80B 9.76% | 57.89B 0.16% | 68.10B 17.64% | 67.35B 1.11% | 72.71B 7.96% | 57.89B 20.38% | 75.04B 29.63% | 75.19B 0.19% | 76.40B 1.62% | 76.25B 0.20% | |
gross profit | 5.48B - | 5.93B 8.14% | 5.85B 1.32% | 5.42B 7.40% | 5.82B 7.50% | 6.79B 16.56% | 6.68B 1.49% | 6.20B 7.18% | 7.59B 22.36% | 7.32B 3.61% | 6.14B 16.07% | 6.26B 1.92% | 6.66B 6.39% | 9.55B 43.38% | 8.83B 7.48% | 7.56B 14.40% | 9.70B 28.21% | 11.69B 20.53% | 10.33B 11.56% | 9.78B 5.35% | 9.89B 1.10% | 9.69B 2.01% | 8.66B 10.62% | 7.84B 9.43% | 8.38B 6.86% | 7.80B 6.91% | -1.02B 113.12% | 8.41B 921.29% | 10.70B 27.25% | 11.59B 8.31% | 7.86B 32.23% | 6.29B 19.96% | 6.19B 1.59% | 11.71B 89.20% | 6.03B 48.45% | 9.82B 62.79% | 8.47B 13.78% | 11.13B 31.36% | 6.03B 45.76% | 12.08B 100.23% | 12.66B 4.81% | 16.10B 27.17% | 12.69B 21.18% | |
selling and marketing expenses | 4.65B - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -262M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 5.63B - | 5.37B 4.56% | 4.38B 18.41% | 7.22B 64.67% | 9.26B - | 8.71B 5.93% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | 5.44B - | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 48M - | -38M 179.17% | 1M 102.63% | 29M 2,800% | 19M 34.48% | 60M 215.79% | 28M 53.33% | -79M 382.14% | 7M 108.86% | 9M 28.57% | 316M 3,411.11% | 13M 95.89% | 51M 292.31% | 69M 35.29% | 170M 146.38% | 141M 17.06% | 172M 21.99% | 136M 20.93% | 38M 72.06% | 87M 128.95% | 36M 58.62% | 82M 127.78% | 6.30B 7,578.05% | 6.17B 1.99% | 83M 98.65% | 49M 40.96% | 141M 187.76% | 325M 130.50% | 10M 96.92% | 37M 270% | 49M 32.43% | 37M 24.49% | 32M 13.51% | 94M 193.75% | 343M 264.89% | -29M 108.45% | 206M 810.34% | -558M 370.87% | 7.22B 1,393.73% | 25M 99.65% | 11M 56.00% | |||
cost and expenses | 35.11B - | 36.33B 3.46% | 35.67B 1.81% | 36.45B 2.19% | 36.43B 0.07% | 38.07B 4.50% | 37.37B 1.83% | 38.32B 2.55% | 37.25B 2.79% | 38.05B 2.13% | 35.09B 7.77% | 34.91B 0.51% | 48.69B 39.46% | 50.66B 4.05% | 52.88B 4.37% | 54.89B 3.81% | 56.45B 2.84% | 57.93B 2.63% | 60.48B 4.40% | 60.76B 0.47% | 60.11B 1.08% | 60.48B 0.62% | 60.08B 0.66% | 59.77B 0.51% | 55.51B 7.13% | 53.70B 3.26% | 33.60B 37.43% | 51.65B 53.72% | 55.19B 6.85% | 56.77B 2.88% | 56.51B 0.47% | 54.70B 3.20% | 58.03B 6.09% | 64.24B 10.69% | 65.11B 1.36% | 75.28B 15.62% | 74.23B 1.40% | 79.20B 6.71% | 65.11B 17.79% | 82.72B 27.05% | 83.03B 0.38% | 85.66B 3.17% | 84.96B 0.82% | |
operating expenses | 3.33B - | 3.59B 7.66% | 3.19B 11.02% | 2.77B 13.13% | 3.06B 10.21% | 3.26B 6.74% | 3.48B 6.62% | 3.63B 4.29% | 3.65B 0.69% | 3.64B 0.22% | 3.81B 4.72% | 3.58B 6.26% | 5.12B 43.18% | 4.93B 3.73% | 5.16B 4.65% | 5.37B 4.07% | 5.47B 1.84% | 6.01B 10.02% | 6.34B 5.47% | 5.99B 5.64% | 6.24B 4.24% | 7.02B 12.44% | 6.30B 10.26% | 6.17B 1.99% | 5.92B 4.10% | 7.02B 18.62% | 4.77B 32.02% | 5.53B 15.93% | 5.47B 1.03% | 6.39B 16.75% | 6.18B 3.35% | 5.63B 8.87% | 5.37B 4.56% | 6.44B 19.86% | 7.22B 12.10% | 7.18B 0.54% | 6.88B 4.21% | 6.50B 5.55% | 7.22B 11.13% | 7.68B 6.34% | 7.84B 2.19% | 9.26B 18.00% | 8.71B 5.93% | |
interest expense | 198M - | 262M 32.32% | 268M 2.29% | 291M 8.58% | 281M 3.44% | 298M 6.05% | 274M 8.05% | 233M 14.96% | 222M 4.72% | 267M 20.27% | 247M 7.49% | 240M 2.83% | 313M 30.42% | 298M 4.79% | 283M 5.03% | 274M 3.18% | 295M 7.66% | 257M 12.88% | 219M 14.79% | 204M 6.85% | 214M 4.90% | 217M 1.40% | 204M 5.99% | 187M 8.33% | 172M 8.02% | 180M 4.65% | 155M 13.89% | 165M 6.45% | 170M 3.03% | 53M 68.82% | 122M 130.19% | 139M 13.93% | 183M 31.65% | 204M 11.48% | 210M 2.94% | 302M 43.81% | 429M 42.05% | 436M 1.63% | 210M 51.83% | 697M 231.90% | 716M 2.73% | 715M 0.14% | 659M 7.83% | |
ebitda | 2.44B - | 2.63B 7.91% | 2.57B 2.28% | 3.33B 29.42% | 3.28B 1.50% | 3.93B 19.70% | 3.03B 22.92% | 2.28B 24.62% | 3.85B 68.70% | 3.33B 13.44% | 840M 74.78% | 2.16B 156.79% | 3.61B 67.41% | 4.83B 33.62% | 4.19B 13.20% | 2.52B 39.92% | 4.63B 83.86% | 5.71B 23.37% | 4.68B 18.00% | 4.20B 10.30% | 3.64B 13.20% | 2.92B 19.90% | 2.57B 11.96% | 1.78B 30.78% | 2.84B 59.81% | 664M 76.64% | -5.48B 925.60% | 2.68B 148.81% | 5.76B 115.40% | 5.94B 3.09% | 1.75B 70.55% | 446M 74.51% | 1.63B 265.92% | 6.36B 289.77% | 259M 95.93% | 2.87B 1,006.18% | 1.40B 51.17% | 3.91B 179.27% | 259M 93.37% | 4.80B 1,753.67% | 4.77B 0.73% | 11.85B 148.68% | 9.01B 23.99% | |
operating income | 2.15B - | 2.34B 8.84% | 2.66B 13.55% | 2.64B 0.53% | 2.77B 4.73% | 3.52B 27.32% | 3.21B 9.03% | 2.58B 19.53% | 3.94B 52.77% | 3.67B 6.75% | 2.33B 36.72% | 2.68B 15.40% | 1.54B 42.64% | 4.62B 200.13% | 3.67B 20.44% | 2.19B 40.30% | 4.23B 92.71% | 5.67B 34.11% | 3.99B 29.65% | 3.79B 4.86% | 3.65B 3.85% | 2.67B 26.72% | 2.36B 11.59% | 1.67B 29.19% | 2.46B 47.19% | 783M 68.22% | -5.80B 840.23% | 2.88B 149.65% | 5.23B 81.58% | 5.20B 0.52% | 1.68B 67.76% | 657M 60.80% | 814M 23.90% | 5.27B 546.93% | -1.19B 122.52% | 2.64B 322.85% | 1.59B 39.77% | 4.63B 190.70% | -1.55B 133.41% | 4.41B 384.93% | 4.82B 9.38% | 6.85B 42.11% | 3.98B 41.80% | |
depreciation and amortization | 291M - | 294M 1.03% | -83M 128.23% | 688M 928.92% | 513M 25.44% | 403M 21.44% | -179M 144.42% | -298M 66.48% | -92M 69.13% | -343M 272.83% | -1.49B 332.94% | -526M 64.58% | 2.07B 493.92% | 206M 90.06% | 513M 149.03% | 322M 37.23% | 398M 23.60% | 37M 90.70% | 691M 1,767.57% | 403M 41.68% | -5M 101.24% | 245M 5,000% | 206M 15.92% | 105M 49.03% | 379M 260.95% | -119M 131.40% | 314M 363.87% | -202M 164.33% | 538M 366.34% | 743M 38.10% | 74M 90.04% | 4.22B 5,608.11% | 4.05B 4.01% | 4.24B 4.59% | 4.24B 0% | 222M 94.77% | -193M 186.94% | -721M 273.58% | 1.80B 350.35% | 396M 78.06% | -52M 113.13% | 5.00B 9,725% | 5.02B 0.38% | |
total other income expenses net | 190M - | 101M 46.84% | -367M 463.37% | 346M 194.28% | 184M 46.82% | -737M 500.54% | -446M 39.48% | -515M 15.47% | -292M 43.30% | -2.05B 603.42% | -1.72B 16.07% | -771M 55.28% | 1.64B 312.45% | -242M 114.77% | 170M 170.25% | 5M 97.06% | 77M 1,440% | -297M 485.71% | 244M 182.15% | 166M 31.97% | -244M 246.99% | 395M 261.89% | -5M 101.27% | -92M 1,740.00% | 180M 295.65% | -17.23B 9,671.67% | 1.56B 109.06% | -477M 130.56% | 400M 183.86% | 752M 88% | -46M 106.12% | -486M 956.52% | 426M 187.65% | 405M 4.93% | 1.54B 279.51% | 137M 91.09% | -1.10B 900.73% | -1.26B 14.77% | 1.90B 250.60% | -295M 115.56% | -351M 18.98% | -4.22B 1,103.70% | 335M 107.93% | |
income before tax | 2.34B - | 2.44B 4.32% | 2.29B 6.19% | 2.99B 30.58% | 2.95B 1.30% | 2.79B 5.53% | 2.76B 0.97% | 2.06B 25.22% | 3.65B 76.70% | 1.62B 55.55% | 602M 62.86% | 1.91B 217.44% | 3.18B 66.30% | 4.38B 37.73% | 3.85B 12.15% | 2.20B 42.78% | 4.30B 95.64% | 5.37B 24.86% | 4.23B 21.21% | 3.96B 6.45% | 3.40B 14.04% | 3.07B 9.87% | 2.36B 23.13% | 1.58B 32.94% | 2.64B 67.13% | -16.45B 722.01% | -4.23B 74.26% | 2.40B 156.68% | 5.63B 134.46% | 5.95B 5.76% | 1.63B 72.61% | 171M 89.51% | 1.24B 625.15% | 5.67B 357.34% | 350M 93.83% | 2.78B 694.29% | 495M 82.19% | 3.37B 580.61% | 350M 89.61% | 4.11B 1,074.29% | 4.47B 8.69% | 2.62B 41.30% | 4.32B 64.76% | |
income tax expense | 521M - | 69M 86.76% | 692M 902.90% | 819M 18.35% | 681M 16.85% | 1.42B 108.96% | 814M 42.80% | -27M 103.32% | 556M 2,159.26% | 826M 48.56% | -44M 105.33% | 637M 1,547.73% | 946M 48.51% | 1.31B 38.37% | 1.52B 16.50% | 803M 47.34% | 1.29B 60.27% | 1.15B 10.80% | 679M 40.85% | 1.61B 137.41% | 843M 47.70% | 996M 18.15% | 394M 60.44% | 808M 105.08% | 967M 19.68% | -1.35B 239.71% | -411M 69.58% | 797M 293.92% | 1.37B 71.64% | 679M 50.37% | -20M 102.95% | 606M 3,130% | 840M 38.61% | 1.71B 103.57% | 609M 64.39% | 1.95B 219.54% | 946M 51.39% | 1.08B 14.27% | 609M 43.66% | 2.12B 247.45% | 1.56B 26.42% | 1.03B 33.78% | 1.18B 14.16% | |
net income | 1.75B - | 2.15B 23.24% | 1.39B 35.53% | 1.93B 39.19% | 2.04B 5.75% | 1.02B 50.27% | 1.45B 42.62% | 1.92B 32.16% | 2.86B 49.19% | 588M 79.42% | 525M 10.71% | 1.09B 108% | 2.16B 98.08% | 2.54B 17.20% | 2.13B 15.86% | 1.34B 37.13% | 2.95B 120.28% | 3.92B 32.80% | 3.37B 14.15% | 2.13B 36.82% | 2.46B 15.46% | 1.93B 21.37% | 1.94B 0.26% | 760M 60.76% | 1.66B 117.89% | -11.26B 779.65% | -3.13B 72.15% | 1.65B 152.66% | 4.03B 143.97% | 4.83B 20.01% | 1.56B 67.69% | -314M 120.10% | 458M 245.86% | 3.72B 712.88% | -200M 105.37% | 606M 403% | -310M 151.16% | 2.34B 854.84% | -259M 111.07% | 1.81B 799.23% | 2.79B 54.11% | 1.54B 44.79% | 2.94B 90.72% | |
weighted average shs out | 62.39M - | 62.39M 0.00% | 62.39M 0% | 62.39M 0% | 62.39M 0% | 62.39M 0.00% | 62.39M 0% | 62.39M 0% | 62.39M 0% | 62.39M 0.00% | 62.39M 0% | 62.39M 0% | 62.39M 0% | 62.39M 0.00% | 62.39M 0% | 62.39M 0% | 62.39M 0% | 62.43M 0.06% | 62.43M 0.00% | 62.43M 0.00% | 62.43M 0% | 65.12M 4.31% | 65.12M 0% | 65.12M 0% | 65.17M 0.08% | 65.17M 0% | 65.17M 0% | 65.17M 0% | 65.23M 0.10% | 65.23M 0% | 65.23M 0% | 65.26M 0.04% | 65.26M 0.01% | 65.26M 0.00% | 65.26M 0.01% | 65.30M 0.06% | 65.30M 0.01% | 65.30M 0.00% | 65.26M 0.07% | 65.33M 0.11% | 65.33M - | 65.49M 0.23% | ||
weighted average shs out dil | 62.39M - | 62.39M 0.00% | 68.24M 9.38% | 62.39M 8.57% | 62.39M 0% | 62.39M 0.00% | 68.24M 9.37% | 62.39M 8.57% | 62.39M 0% | 62.39M 0.00% | 68.31M 9.50% | 62.39M 8.67% | 62.39M 0% | 62.39M 0.00% | 68.23M 9.37% | 62.39M 8.57% | 62.43M 0.06% | 62.43M 0% | 68.26M 9.34% | 62.43M 8.55% | 65.12M 4.31% | 65.12M 0% | 65.12M 0% | 65.12M 0% | 65.17M 0.08% | 65.17M 0% | 65.17M 0% | 65.17M 0% | 65.23M 0.10% | 65.23M 0% | 65.23M 0% | 65.27M 0.05% | 65.27M 0% | 65.26M 0.01% | 65.26M 0.01% | 65.31M 0.08% | 65.31M 0% | 65.30M 0.01% | 65.26M 0.07% | 65.33M 0.11% | 65.33M - | 65.49M 0.23% | ||
eps | 28 - | 34.51 23.25% | 22.26 35.50% | 30.97 39.13% | 32.75 5.75% | 16.28 50.29% | 23.24 42.75% | 30.69 32.06% | 45.79 49.20% | 9.42 79.43% | 8.43 10.51% | 17.50 107.59% | 34.67 98.11% | 40.63 17.19% | 34.20 15.83% | 21.49 37.16% | 47.32 120.20% | 62.84 32.80% | 53.96 14.13% | 34.09 36.82% | 37.73 10.68% | 29.67 21.36% | 29.76 0.30% | 11.67 60.79% | 25.41 117.74% | -172.71 779.69% | -48.11 72.14% | 25.34 152.67% | 61.75 143.69% | 74.10 20.00% | 23.94 67.69% | -4.81 120.09% | 7.02 245.95% | 57.04 712.54% | -3.06 105.36% | 9.28 403.27% | -4.75 151.19% | 35.84 854.53% | -3.97 111.08% | 27.72 798.24% | 0 100% | 23.59 Infinity% | 44.88 90.25% | |
epsdiluted | 28 - | 34.51 23.25% | 20.34 41.06% | 30.97 52.26% | 32.75 5.75% | 16.28 50.29% | 21.24 30.47% | 30.69 44.49% | 45.79 49.20% | 9.42 79.43% | 7.69 18.37% | 17.50 127.57% | 34.67 98.11% | 40.63 17.19% | 31.26 23.06% | 21.49 31.25% | 47.32 120.20% | 62.84 32.80% | 49.34 21.48% | 34.09 30.91% | 37.73 10.68% | 29.67 21.36% | 29.76 0.30% | 11.67 60.79% | 25.41 117.74% | -172.71 779.69% | -48.11 72.14% | 25.34 152.67% | 61.75 143.69% | 74.10 20.00% | 23.94 67.69% | -4.81 120.09% | 7.02 245.95% | 57.04 712.54% | -3.06 105.36% | 9.28 403.27% | -4.75 151.19% | 35.83 854.32% | -3.97 111.08% | 27.72 798.24% | 0 100% | 23.59 Infinity% | 44.88 90.25% |
All numbers in JPY (except ratios and percentages)