7220
JP:CO:MUSASHI
Musashi Seimitsu Industry Co., Ltd.
- Stock
Last Close
3,460.00
25/11 06:45
Market Cap
129.92B
Beta: -
Volume Today
1.05M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 148.82B - | 158.21B 6.31% | 164.40B 3.91% | 180.52B 9.81% | 237.91B 31.79% | 255.93B 7.58% | 255.93B 0% | 204.71B 20.01% | 241.90B 18.16% | 241.90B 0% | 349.92B 44.66% | |
cost of revenue | 126.96B - | 134.34B 5.81% | 136.60B 1.68% | 151.91B 11.21% | 200.13B 31.74% | 216.24B 8.05% | 216.24B 0% | 175.03B 19.06% | 209.86B 19.90% | 209.86B 0% | 301.69B 43.76% | |
gross profit | 21.86B - | 23.87B 9.19% | 27.80B 16.45% | 28.61B 2.92% | 37.78B 32.05% | 39.69B 5.08% | 39.69B 0% | 29.68B 25.23% | 32.03B 7.94% | 32.03B 0% | 48.23B 50.55% | |
selling and marketing expenses | 3.90B - | 3.69B - | 4.65B 25.77% | |||||||||
general and administrative expenses | 17.92B - | 16.44B - | 16.92B 2.92% | |||||||||
selling general and administrative expenses | 21.83B - | 20.13B - | 21.57B 7.11% | 24.37B - | ||||||||
research and development expenses | 3.59B - | 4.35B - | 5.44B 24.95% | 5.88B - | ||||||||
other expenses | 70M - | 109M 55.71% | -35M 132.11% | 449M 1,382.86% | 619M 37.86% | 243M 60.74% | 243M 0% | 513M 111.11% | 212M 58.67% | 23.62B 11,041.98% | -44M 100.19% | |
cost and expenses | 140.25B - | 146.62B 4.54% | 151.00B 2.99% | 169.35B 12.16% | 222.14B 31.17% | 241.83B 8.86% | 241.83B 0% | 197.21B 18.45% | 233.48B 18.39% | 233.48B 0% | 331.93B 42.17% | |
operating expenses | 13.29B - | 12.28B 7.62% | 14.40B 17.25% | 17.44B 21.14% | 22.01B 26.19% | 25.59B 16.26% | 25.59B 0% | 22.17B 13.35% | 23.62B 6.54% | 23.62B 0% | 30.25B 28.04% | |
interest expense | 895M - | 1.14B 27.15% | 996M 12.48% | 1.10B 10.24% | 1.11B 1.00% | 854M 22.99% | 854M 0% | 543M 36.42% | 648M 19.34% | 648M 0% | 2.81B 333.33% | |
ebitda | 23.45B - | 25.13B 7.15% | 25.78B 2.57% | 26.50B 2.82% | 36.23B 36.72% | 34.41B 5.05% | 34.41B 0% | 25.12B 26.99% | 27.15B 8.10% | 27.15B 0% | 37.81B 39.24% | |
operating income | 8.57B - | 11.59B 35.26% | 13.40B 15.62% | 11.17B 16.66% | 15.77B 41.21% | 14.11B 10.53% | 14.11B 0% | 7.51B 46.79% | 8.41B 12.07% | 8.41B 0% | 17.98B 113.75% | |
depreciation and amortization | 12.78B - | 12.02B 5.93% | 13.29B 10.56% | 15.07B 13.38% | 19.20B 27.39% | 18.96B 1.21% | 18.96B 0% | 16.22B 14.48% | 16.96B 4.59% | 18.74B 10.47% | 167.90K 100.00% | |
total other income expenses net | 2.78B - | -574M 120.65% | -3.31B 476.13% | -1.10B 66.77% | -45M 95.91% | 560M 1,344.44% | 561M 0.18% | 2.24B 298.57% | 298M 86.67% | 299M 0.34% | -4.27B 1,527.76% | |
income before tax | 11.35B - | 11.02B 2.93% | 10.09B 8.38% | 10.07B 0.24% | 15.72B 56.17% | 14.67B 6.70% | 14.67B 0% | 9.74B 33.57% | 8.71B 10.59% | 8.71B 0% | 13.71B 57.42% | |
income tax expense | 2.55B - | 3.62B 41.82% | 2.17B 40% | 2.85B 31.30% | 4.76B 67.24% | 4.13B 13.29% | 4.13B 0% | 2.43B 41.09% | 3.14B 28.89% | 3.14B 0% | 5.40B 72.26% | |
net income | 6.83B - | 6.38B 6.56% | 6.81B 6.74% | 6.32B 7.26% | 10.35B 63.91% | 9.88B 4.50% | 9.88B 0% | 7.38B 25.36% | 5.43B 26.42% | 5.43B 0% | 7.92B 45.90% | |
weighted average shs out | 62.39M - | 62.39M 0.00% | 62.39M 0.00% | 62.39M 0.00% | 62.42M 0.05% | 63.55M 1.82% | 63.55M 0% | 65.22M 2.62% | 65.26M 0.06% | 65.26M 0% | 65.33M 0.12% | |
weighted average shs out dil | 64.25M - | 68.26M 6.24% | 68.26M 0.00% | 68.27M 0.00% | 68.27M 0.00% | 63.55M 6.91% | 63.55M 0% | 65.22M 2.62% | 65.26M 0.06% | 65.26M 0% | 65.33M 0.12% | |
eps | 109.43 - | 102.26 6.55% | 109.15 6.74% | 101.24 7.25% | 165.83 63.80% | 155.54 6.21% | 155.54 0% | 113.13 27.27% | 83.20 26.46% | 83.20 0% | 121.24 45.72% | |
epsdiluted | 106.25 - | 93.45 12.05% | 99.75 6.74% | 92.51 7.26% | 151.62 63.90% | 155.54 2.59% | 155.54 0% | 113.13 27.27% | 83.20 26.46% | 83.20 0% | 121.24 45.72% |
All numbers in JPY (except ratios and percentages)