4768
JP:CO:OTSUKA-SHOKAI
大塚商会
- Stock
Last Close
3,705.00
25/11 06:45
Market Cap
1.24T
Beta: -
Volume Today
2.28M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 150.69B - | 176.89B 17.39% | 155.52B 12.08% | 130.80B 15.89% | 142.56B 8.99% | 159.41B 11.82% | 158.52B 0.56% | 135.70B 14.39% | 155.41B 14.52% | 171.13B 10.12% | 167.38B 2.19% | 144.24B 13.83% | 160.67B 11.40% | 180.28B 12.20% | 177.31B 1.65% | 158.94B 10.36% | 174.64B 9.87% | 191.22B 9.50% | 198.64B 3.88% | 176.26B 11.26% | 193.75B 9.92% | 218.68B 12.87% | 231.47B 5.85% | 216.94B 6.28% | 219.44B 1.15% | 224.33B 2.23% | 208.61B 7.01% | 188.27B 9.75% | 215.11B 14.25% | 239.35B 11.27% | 227.28B 5.04% | 185.52B 18.37% | 199.75B 7.67% | 210.07B 5.17% | 235.27B 12.00% | 196.86B 16.32% | 218.82B 11.15% | 242.61B 10.87% | 278.45B 14.77% | 219.00B 21.35% | 237.31B 8.36% | 266.66B 12.37% | 303.06B 13.65% | 252.54B 16.67% | |
cost of revenue | 118.09B - | 140.60B 19.06% | 119.73B 14.84% | 103.24B 13.77% | 110.60B 7.12% | 126.11B 14.02% | 120.44B 4.50% | 106.68B 11.42% | 121.75B 14.12% | 136.19B 11.86% | 128.40B 5.72% | 113.62B 11.51% | 125.18B 10.17% | 142.34B 13.71% | 135.83B 4.57% | 126.38B 6.96% | 136.79B 8.24% | 152.23B 11.29% | 155.69B 2.27% | 142.08B 8.74% | 152.07B 7.03% | 175.76B 15.58% | 183.51B 4.41% | 174.58B 4.86% | 172.69B 1.09% | 178.19B 3.18% | 166.11B 6.78% | 148.10B 10.84% | 170.20B 14.92% | 192.19B 12.92% | 180.15B 6.26% | 146.87B 18.48% | 155.79B 6.07% | 164.80B 5.78% | 186.04B 12.89% | 155.21B 16.57% | 170.80B 10.05% | 191.88B 12.34% | 222.88B 16.16% | 172.71B 22.51% | 185.92B 7.65% | 213.08B 14.61% | 243.31B 14.19% | 201.99B 16.98% | |
gross profit | 32.59B - | 36.30B 11.35% | 35.78B 1.41% | 27.56B 22.99% | 31.96B 15.97% | 33.30B 4.22% | 38.09B 14.36% | 29.02B 23.81% | 33.66B 15.98% | 34.94B 3.81% | 38.98B 11.57% | 30.62B 21.45% | 35.50B 15.94% | 37.94B 6.89% | 41.48B 9.31% | 32.56B 21.49% | 37.85B 16.24% | 39.00B 3.04% | 42.95B 10.14% | 34.19B 20.41% | 41.68B 21.92% | 42.92B 2.97% | 47.97B 11.76% | 42.36B 11.68% | 46.75B 10.36% | 46.14B 1.30% | 42.51B 7.89% | 40.17B 5.49% | 44.91B 11.78% | 47.16B 5.02% | 47.12B 0.07% | 38.65B 17.97% | 43.96B 13.73% | 45.27B 2.99% | 49.22B 8.72% | 41.65B 15.38% | 48.02B 15.28% | 50.73B 5.64% | 55.56B 9.54% | 46.30B 16.68% | 51.40B 11.02% | 53.58B 4.26% | 59.74B 11.50% | 50.55B 15.39% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 35.83B - | 36.34B 1.43% | 38.14B 4.96% | 37.23B 2.41% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 244M - | 149M 38.93% | 161M 8.05% | 245M 52.17% | 115M 53.06% | 119M 3.48% | 174M 46.22% | 177M 1.72% | 104M 41.24% | 156M 50% | 195M 25% | 119M 38.97% | 166M 39.50% | 202M 21.69% | 151M 25.25% | 205M 35.76% | 20M 90.24% | 204M 920.00% | 229M 12.25% | 199M 13.10% | 25M 87.44% | 200M 700% | 239M 19.50% | 181M 24.27% | 19M 89.50% | 181M 852.63% | 180M 0.55% | 170M 5.56% | 52M 69.41% | 123M 136.54% | 229M 86.18% | 266M 16.16% | 66M 75.19% | 31.49B 47,606.06% | 32.23B 2.37% | 32.34B 0.34% | 33.34B 3.08% | 33.85B 1.53% | 95M 99.72% | 217M 128.42% | |||||
cost and expenses | 141.30B - | 164.75B 16.60% | 143.37B 12.98% | 126.52B 11.75% | 134.02B 5.93% | 150.19B 12.06% | 144.57B 3.74% | 130.98B 9.40% | 145.99B 11.46% | 161.10B 10.35% | 153.47B 4.74% | 138.78B 9.57% | 150.38B 8.36% | 168.53B 12.07% | 162.22B 3.74% | 152.57B 5.95% | 163.44B 7.13% | 179.37B 9.75% | 183.31B 2.19% | 169.35B 7.62% | 179.78B 6.16% | 204.03B 13.49% | 212.24B 4.02% | 204.60B 3.60% | 203.47B 0.55% | 208.18B 2.32% | 194.45B 6.60% | 177.27B 8.83% | 200.10B 12.88% | 222.65B 11.27% | 210.73B 5.35% | 176.70B 16.15% | 185.98B 5.25% | 196.28B 5.54% | 218.28B 11.20% | 187.55B 14.08% | 204.14B 8.85% | 225.73B 10.58% | 258.61B 14.56% | 208.32B 19.44% | 221.74B 6.44% | 249.42B 12.48% | 281.46B 12.84% | 239.21B 15.01% | |
operating expenses | 23.21B - | 24.15B 4.07% | 23.64B 2.14% | 23.28B 1.52% | 23.42B 0.62% | 24.08B 2.81% | 24.14B 0.25% | 24.29B 0.65% | 24.24B 0.21% | 24.91B 2.74% | 25.07B 0.64% | 25.16B 0.39% | 25.21B 0.17% | 26.20B 3.92% | 26.39B 0.76% | 26.19B 0.77% | 26.66B 1.78% | 27.15B 1.84% | 27.63B 1.76% | 27.27B 1.27% | 27.71B 1.60% | 28.27B 2.02% | 28.73B 1.65% | 30.02B 4.47% | 30.78B 2.55% | 30.00B 2.55% | 28.34B 5.52% | 29.17B 2.92% | 29.90B 2.52% | 30.46B 1.85% | 30.57B 0.39% | 29.84B 2.42% | 30.19B 1.19% | 31.49B 4.29% | 32.23B 2.37% | 32.34B 0.34% | 33.34B 3.08% | 33.85B 1.53% | 35.73B 5.54% | 35.62B 0.30% | 35.83B 0.59% | 36.34B 1.43% | 38.14B 4.96% | 37.23B 2.41% | |
interest expense | 16M - | 15M 6.25% | 16M 6.67% | 17M 6.25% | 14M 17.65% | 13M 7.14% | 14M 7.69% | 14M 0% | 14M 0% | 13M 7.14% | 16M 23.08% | 12M 25% | 13M 8.33% | 12M 7.69% | 15M 25% | 9M 40% | 11M 22.22% | 13M 18.18% | 12M 7.69% | 11M 8.33% | 11M 0% | 12M 9.09% | 12M 0% | 12M 0% | 11M 8.33% | 10M 9.09% | 11M 10% | 12M 9.09% | 11M 8.33% | 10M 9.09% | 12M 20% | 11M 8.33% | 11M 0% | 10M 9.09% | 12M 20% | 10M 16.67% | 11M 10% | 10M 9.09% | 11M 10% | 10M 9.09% | 10M 0% | 10M 0% | 11M 10% | 21M 90.91% | |
ebitda | 11.09B - | 13.68B 23.27% | 13.66B 0.15% | 5.91B 56.69% | 10.25B 73.25% | 10.89B 6.30% | 15.68B 43.95% | 6.36B 59.41% | 11.13B 74.81% | 11.78B 5.88% | 15.71B 33.41% | 7.19B 54.24% | 12.12B 68.53% | 13.62B 12.36% | 16.84B 23.64% | 8.22B 51.16% | 12.97B 57.75% | 13.72B 5.80% | 17.27B 25.82% | 8.83B 48.85% | 15.95B 80.63% | 16.68B 4.56% | 21.55B 29.22% | 14.53B 32.60% | 18.22B 25.44% | 18.26B 0.19% | 16.35B 10.43% | 13.21B 19.24% | 17.38B 31.61% | 19.18B 10.34% | 19.10B 0.42% | 11.15B 41.60% | 16.17B 44.96% | 16.30B 0.86% | 19.58B 20.07% | 11.84B 39.54% | 17.25B 45.76% | 19.42B 12.54% | 22.13B 13.97% | 13.14B 40.62% | 17.69B 34.65% | 19.34B 9.31% | 23.78B 22.97% | 16.17B 32.01% | |
operating income | 9.38B - | 12.14B 29.40% | 12.15B 0.05% | 4.28B 64.75% | 8.53B 99.25% | 9.22B 8.15% | 13.95B 51.20% | 4.73B 66.11% | 9.41B 99.09% | 10.03B 6.59% | 13.91B 38.70% | 5.45B 60.80% | 10.29B 88.60% | 11.74B 14.17% | 15.08B 28.43% | 6.37B 57.75% | 11.19B 75.52% | 11.85B 5.94% | 15.33B 29.33% | 6.91B 54.90% | 13.97B 102.04% | 14.65B 4.88% | 19.23B 31.29% | 12.35B 35.80% | 15.96B 29.30% | 16.15B 1.14% | 14.16B 12.29% | 11.00B 22.30% | 14.99B 36.27% | 16.70B 11.36% | 16.55B 0.91% | 8.82B 46.72% | 13.76B 56.11% | 13.79B 0.15% | 16.99B 23.27% | 9.31B 45.20% | 14.68B 57.62% | 16.88B 14.97% | 19.84B 17.55% | 10.68B 46.17% | 15.57B 45.80% | 17.24B 10.76% | 21.60B 25.27% | 13.33B 38.31% | |
depreciation and amortization | 1.46B - | 1.19B 18.29% | 1.31B 9.89% | 1.37B 4.27% | 1.42B 3.51% | 1.38B 2.76% | 1.47B 6.76% | 1.45B 1.29% | 1.47B 1.31% | 1.41B 4.29% | 1.49B 6.05% | 1.50B 0.74% | 1.57B 4.66% | 1.47B 6.23% | 1.57B 6.24% | 1.54B 1.40% | 1.55B 0.65% | 1.49B 4.31% | 1.61B 8.14% | 1.65B 2.74% | 1.69B 2.36% | 1.58B 6.56% | 1.92B 21.46% | 1.84B 4.33% | 1.89B 3.10% | 1.76B 6.81% | 1.86B 5.61% | 1.94B 4.35% | 2.03B 4.53% | 1.93B 5.02% | 2.08B 7.67% | 1.90B 8.81% | 2.08B 9.71% | 2.52B 21.21% | 2.58B 2.58% | 2.52B 2.36% | 2.57B 1.98% | 2.54B 1.28% | 1.93B 24.12% | 1.91B 1.04% | 2.13B 11.37% | 2.10B 1.27% | 2.18B 4.00% | 1.99B 8.85% | |
total other income expenses net | -205M - | 348M 269.76% | 238M 31.61% | -156M 165.55% | 378M 342.31% | 277M 26.72% | 230M 16.97% | 334M 45.22% | 159M 52.40% | 67M 57.86% | 288M 329.85% | 195M 32.29% | 41M 78.97% | 385M 839.02% | 157M 59.22% | 388M 147.13% | 40M 89.69% | 371M 827.50% | 300M 19.14% | 336M 12% | 30M 91.07% | 433M 1,343.33% | 380M 12.24% | 357M 6.05% | -700M 296.08% | 339M 148.43% | 306M 9.73% | 244M 20.26% | 379M 55.33% | 538M 41.95% | 1.15B 113.75% | 425M 63.04% | 99M 76.71% | 1.70B 1,617.17% | 401M 76.41% | 441M 9.98% | -801M 281.63% | 549M 168.54% | 276M 49.73% | 544M 97.10% | 565M 3.86% | 384M 32.04% | 550M 43.23% | 836M 52% | |
income before tax | 9.18B - | 12.49B 36.02% | 12.38B 0.84% | 4.12B 66.70% | 8.91B 116.13% | 9.50B 6.61% | 14.18B 49.22% | 5.06B 64.31% | 9.57B 89.17% | 10.10B 5.48% | 14.20B 40.62% | 5.65B 60.23% | 10.33B 82.93% | 12.13B 17.40% | 15.24B 25.64% | 6.76B 55.64% | 11.23B 66.17% | 12.22B 8.80% | 15.63B 27.87% | 7.25B 53.62% | 14.00B 93.14% | 15.08B 7.72% | 19.61B 30.03% | 12.70B 35.22% | 15.27B 20.21% | 16.49B 7.96% | 14.47B 12.23% | 11.25B 22.27% | 15.38B 36.74% | 17.24B 12.08% | 17.70B 2.66% | 9.24B 47.78% | 14.01B 51.65% | 15.48B 10.50% | 17.39B 12.33% | 9.75B 43.93% | 13.88B 42.28% | 17.42B 25.56% | 20.11B 15.43% | 11.22B 44.21% | 16.13B 43.76% | 17.63B 9.26% | 22.15B 25.67% | 14.16B 36.07% | |
income tax expense | 3.26B - | 4.91B 50.71% | 4.85B 1.34% | 1.63B 66.35% | 2.85B 75.05% | 3.71B 29.84% | 5.20B 40.30% | 1.95B 62.51% | 3.58B 83.44% | 3.55B 0.70% | 4.71B 32.60% | 1.84B 61.02% | 3.30B 79.58% | 3.96B 20.08% | 4.70B 18.59% | 1.82B 61.24% | 2.99B 64.07% | 4.03B 34.96% | 4.82B 19.63% | 2.12B 55.94% | 4.15B 95.24% | 4.91B 18.42% | 6.02B 22.56% | 3.87B 35.64% | 3.90B 0.72% | 5.44B 39.44% | 4.44B 18.40% | 3.45B 22.21% | 4.44B 28.52% | 5.59B 25.93% | 5.41B 3.18% | 2.82B 47.93% | 3.90B 38.33% | 4.85B 24.35% | 4.99B 2.95% | 2.71B 45.61% | 3.45B 27.01% | 5.64B 63.74% | 6.17B 9.27% | 3.33B 45.97% | 1.66B 50.18% | 5.77B 247.59% | 6.76B 17.18% | 4.27B 36.87% | |
net income | 5.88B - | 7.51B 27.71% | 7.51B 0% | 2.44B 67.53% | 6.00B 146.14% | 5.72B 4.75% | 8.93B 56.28% | 3.08B 65.53% | 5.98B 94.12% | 6.50B 8.68% | 9.46B 45.67% | 3.75B 60.33% | 6.96B 85.46% | 8.04B 15.56% | 10.50B 30.47% | 4.87B 53.61% | 8.15B 67.39% | 8.06B 1.06% | 10.73B 33.02% | 5.04B 52.98% | 9.77B 93.62% | 10.04B 2.83% | 13.48B 34.24% | 8.72B 35.33% | 11.26B 29.15% | 10.88B 3.34% | 9.91B 8.96% | 7.68B 22.45% | 10.84B 41.05% | 11.49B 5.99% | 12.17B 5.96% | 6.26B 48.53% | 10.01B 59.74% | 10.52B 5.13% | 12.33B 17.21% | 6.89B 44.11% | 10.28B 49.22% | 11.59B 12.72% | 13.83B 19.28% | 7.72B 44.18% | 14.31B 85.45% | 11.68B 18.40% | 15.25B 30.59% | 9.70B 36.40% | |
weighted average shs out | 189.60M - | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0.00% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0.00% | 379.20M - | 379.20M - | |||
weighted average shs out dil | 189.60M - | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0.00% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0.00% | 379.20M - | 379.20M - | |||
eps | 31.01 - | 39.60 27.70% | 39.60 0% | 12.86 67.53% | 31.65 146.11% | 30.15 4.74% | 47.11 56.25% | 16.24 65.53% | 31.52 94.09% | 34.26 8.69% | 49.91 45.68% | 19.80 60.33% | 36.72 85.45% | 42.43 15.55% | 55.36 30.47% | 25.68 53.61% | 42.99 67.41% | 42.53 1.07% | 56.58 33.04% | 26.60 52.99% | 51.51 93.65% | 52.97 2.83% | 71.10 34.23% | 45.98 35.33% | 59.38 29.14% | 57.40 3.33% | 52.25 8.97% | 40.52 22.45% | 57.16 41.07% | 60.58 5.98% | 64.19 5.96% | 33.04 48.53% | 53.35 61.47% | 56.11 5.17% | 65.03 15.90% | 36.34 44.12% | 54.24 49.26% | 61.14 12.72% | 72.92 19.27% | 40.71 44.17% | 75.49 85.43% | 30.80 59.20% | 40.22 30.58% | 25.58 36.40% | |
epsdiluted | 31.01 - | 39.60 27.70% | 39.60 0% | 12.86 67.53% | 31.65 146.11% | 30.15 4.74% | 47.11 56.25% | 16.24 65.53% | 31.52 94.09% | 34.26 8.69% | 49.91 45.68% | 19.80 60.33% | 36.72 85.45% | 42.43 15.55% | 55.36 30.47% | 25.68 53.61% | 42.99 67.41% | 42.53 1.07% | 56.58 33.04% | 26.60 52.99% | 51.51 93.65% | 52.97 2.83% | 71.10 34.23% | 45.98 35.33% | 59.38 29.14% | 57.40 3.33% | 52.25 8.97% | 40.52 22.45% | 57.16 41.07% | 60.58 5.98% | 64.19 5.96% | 33.04 48.53% | 53.35 61.47% | 56.11 5.17% | 65.03 15.90% | 36.34 44.12% | 54.24 49.26% | 61.14 12.72% | 72.92 19.27% | 40.71 44.17% | 75.49 85.43% | 30.80 59.20% | 40.22 30.58% | 25.58 36.40% |
All numbers in JPY (except ratios and percentages)