4768
JP:CO:OTSUKA-SHOKAI
大塚商会
- Stock
Last Close
3,705.00
25/11 06:45
Market Cap
1.24T
Beta: -
Volume Today
2.28M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 564.60B - | 605.77B 7.29% | 609.04B 0.54% | 643.42B 5.64% | 691.17B 7.42% | 759.87B 9.94% | 886.54B 16.67% | 836.32B 5.66% | 851.89B 1.86% | 861.02B 1.07% | 977.37B 13.51% | |
cost of revenue | 440.82B - | 474.18B 7.57% | 474.98B 0.17% | 503.38B 5.98% | 541.34B 7.54% | 602.05B 11.22% | 706.54B 17.35% | 662.60B 6.22% | 675.00B 1.87% | 676.85B 0.27% | 773.39B 14.26% | |
gross profit | 123.77B - | 131.59B 6.32% | 134.07B 1.88% | 140.03B 4.45% | 149.83B 6.99% | 157.82B 5.33% | 180.00B 14.06% | 173.72B 3.49% | 176.89B 1.82% | 184.17B 4.11% | 203.98B 10.76% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 14.12B - | 15.57B 10.30% | 16.81B 7.98% | 17.95B 6.76% | 19.04B 6.10% | 20.81B 9.29% | 23.02B 10.63% | 24.00B 4.23% | 26.14B 8.93% | 27.76B 6.20% | ||
selling general and administrative expenses | 14.12B - | 15.57B 10.30% | 16.81B 7.98% | 17.95B 6.76% | 19.04B 6.10% | 20.81B 9.29% | 23.02B 10.63% | 24.00B 4.23% | 26.14B 8.93% | 27.76B 6.20% | 141.02B 407.99% | |
research and development expenses | 476M - | 789M 65.76% | ||||||||||
other expenses | 659M - | 670M 1.67% | 574M 14.33% | 636M 10.80% | 578M 9.12% | 657M 13.67% | 94.78B 14,325.72% | 93.41B 1.44% | 94.92B 1.61% | 101.64B 7.08% | ||
cost and expenses | 530.69B - | 568.66B 7.16% | 571.73B 0.54% | 603.73B 5.60% | 646.77B 7.13% | 711.81B 10.06% | 824.34B 15.81% | 780.01B 5.38% | 796.06B 2.06% | 806.25B 1.28% | 914.41B 13.42% | |
operating expenses | 89.86B - | 94.49B 5.15% | 96.75B 2.40% | 100.34B 3.71% | 105.43B 5.07% | 109.75B 4.10% | 117.80B 7.33% | 117.41B 0.33% | 121.06B 3.11% | 129.40B 6.89% | 141.02B 8.98% | |
interest expense | 65M - | 62M 4.62% | 55M 11.29% | 54M 1.82% | 47M 12.96% | 47M 0% | 47M 0% | 44M 6.38% | 44M 0% | 43M 2.27% | 41M 4.65% | |
ebitda | 40.08B - | 43.49B 8.51% | 44.06B 1.30% | 46.80B 6.23% | 51.65B 10.35% | 55.77B 7.99% | 70.98B 27.28% | 65.20B 8.15% | 65.59B 0.61% | 64.97B 0.95% | 70.89B 9.11% | |
operating income | 33.90B - | 37.10B 9.43% | 37.31B 0.58% | 39.68B 6.36% | 44.39B 11.85% | 48.06B 8.27% | 62.19B 29.41% | 56.31B 9.46% | 55.83B 0.86% | 54.77B 1.90% | 62.96B 14.96% | |
depreciation and amortization | 5.45B - | 5.29B 3.08% | 5.76B 9.04% | 5.97B 3.59% | 6.14B 2.80% | 6.44B 4.89% | 8.79B 36.50% | 8.89B 1.14% | 9.77B 9.88% | 10.20B 4.47% | 7.93B 22.24% | |
total other income expenses net | -858M - | 808M 194.17% | 1B 23.76% | 591M 40.90% | 970M 64.13% | 1.04B 6.91% | 476M 54.10% | 1.27B 167.86% | 2.36B 85.33% | 1.74B 26.32% | 1.93B 11.03% | |
income before tax | 33.05B - | 37.91B 14.71% | 38.32B 1.07% | 40.28B 5.13% | 45.36B 12.62% | 49.10B 8.24% | 62.67B 27.63% | 57.58B 8.11% | 58.19B 1.05% | 56.51B 2.89% | 64.89B 14.83% | |
income tax expense | 12.62B - | 14.25B 12.89% | 14.44B 1.33% | 13.39B 7.20% | 13.46B 0.49% | 15.12B 12.35% | 18.71B 23.70% | 17.77B 4.98% | 17.72B 0.32% | 16.00B 9.71% | 16.80B 5.03% | |
net income | 20.27B - | 23.45B 15.71% | 23.70B 1.07% | 26.68B 12.53% | 31.56B 18.31% | 33.60B 6.47% | 43.50B 29.45% | 39.31B 9.63% | 39.93B 1.57% | 40.02B 0.24% | 47.45B 18.56% | |
weighted average shs out | 189.60M - | 189.60M 0.00% | 189.60M 0% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0.00% | |
weighted average shs out dil | 189.60M - | 189.60M 0.00% | 189.60M 0% | 189.60M 0.00% | 189.60M 0.00% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0% | 189.60M 0.00% | |
eps | 103.92 - | 123.71 19.04% | 125.03 1.07% | 140.69 12.52% | 166.46 18.32% | 177.22 6.46% | 229.41 29.45% | 207.33 9.62% | 210.59 1.57% | 211.09 0.24% | 250.26 18.56% | |
epsdiluted | 103.92 - | 123.71 19.04% | 125.03 1.07% | 140.69 12.52% | 166.46 18.32% | 177.22 6.46% | 229.41 29.45% | 207.33 9.62% | 210.59 1.57% | 211.09 0.24% | 250.26 18.56% |
All numbers in JPY (except ratios and percentages)