JP:CO:SHI
住友重機械工業株式会社
- Stock
Last Close
3,222.00
22/11 06:45
Market Cap
515.32B
Beta: -
Volume Today
529.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 151.00B - | 191.26B 26.66% | 140.67B 26.45% | 165.66B 17.77% | 160.46B 3.14% | 200.31B 24.84% | 152.69B 23.77% | 169.82B 11.22% | 167.91B 1.13% | 210.41B 25.31% | 152.30B 27.62% | 165.53B 8.69% | 160.34B 3.13% | 196.16B 22.34% | 167.30B 14.71% | 188.02B 12.39% | 199.89B 6.31% | 235.81B 17.97% | 202.68B 14.05% | 220.98B 9.03% | 223.03B 0.93% | 256.36B 14.94% | 204.18B 20.35% | 220.52B 8.00% | 200.99B 8.86% | 238.81B 18.82% | 180.66B 24.35% | 211.04B 16.82% | 208.17B 1.36% | 249.19B 19.71% | 216.27B 13.21% | 229.77B 6.24% | 235.07B 2.31% | 262.87B 11.83% | 314.21B 19.53% | 262.44B 16.48% | 277.44B 5.72% | 262.87B 5.25% | 314.21B 19.53% | 262.45B 16.47% | 309.03B 17.75% | |
cost of revenue | 117.46B - | 150.49B 28.13% | 109.88B 26.99% | 126.89B 15.48% | 120.81B 4.79% | 159.16B 31.75% | 118.49B 25.55% | 131.06B 10.61% | 127.72B 2.55% | 160.23B 25.45% | 117.53B 26.65% | 127.35B 8.36% | 122.37B 3.92% | 150.79B 23.23% | 126.52B 16.10% | 141.49B 11.83% | 150.20B 6.15% | 180.07B 19.89% | 152.85B 15.12% | 170.32B 11.43% | 171.47B 0.68% | 198.49B 15.76% | 156.59B 21.11% | 172.18B 9.96% | 157.29B 8.65% | 184.13B 17.06% | 140.75B 23.56% | 164.64B 16.97% | 159.99B 2.83% | 198.24B 23.91% | 166.25B 16.13% | 180.69B 8.68% | 181.48B 0.44% | 203.60B 12.19% | 243.94B 19.81% | 206.78B 15.24% | 214.76B 3.86% | 203.60B 5.20% | 243.94B 19.81% | 197.44B 19.07% | 236.38B 19.72% | |
gross profit | 33.55B - | 40.77B 21.54% | 30.79B 24.49% | 38.77B 25.94% | 39.65B 2.26% | 41.15B 3.78% | 34.20B 16.88% | 38.76B 13.32% | 40.19B 3.69% | 50.18B 24.87% | 34.77B 30.72% | 38.18B 9.81% | 37.98B 0.53% | 45.37B 19.46% | 40.78B 10.11% | 46.53B 14.10% | 49.69B 6.80% | 55.74B 12.17% | 49.83B 10.61% | 50.66B 1.68% | 51.56B 1.77% | 57.87B 12.23% | 47.59B 17.76% | 48.33B 1.56% | 43.69B 9.60% | 54.68B 25.15% | 39.90B 27.03% | 46.40B 16.29% | 48.19B 3.84% | 50.96B 5.75% | 50.02B 1.85% | 49.09B 1.86% | 53.59B 9.18% | 59.27B 10.59% | 70.26B 18.56% | 55.66B 20.78% | 62.68B 12.61% | 59.27B 5.45% | 70.26B 18.56% | 65.01B 7.48% | 72.65B 11.76% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 36.67B - | 17.59B - | 44.61B - | 48.02B - | ||||||||||||||||||||||||||||||||||||||
research and development expenses | 20.18B - | |||||||||||||||||||||||||||||||||||||||||
other expenses | 37M - | -2.14B 5,872.97% | -281M 86.84% | -161M 42.70% | -1.27B 686.96% | -1.84B 45.46% | -1.07B 41.94% | -1.10B 2.71% | 520M 147.32% | -1.19B 329.04% | -470M 60.54% | -576M 22.55% | -257M 55.38% | -1.31B 408.56% | 269M 120.58% | -325M 220.82% | -431M 32.62% | -1.47B 239.91% | -301M 79.45% | 35M 111.63% | -315M 1,000% | -412M 30.79% | -206M 50% | -413M 100.49% | -615M 48.91% | -509M 17.24% | -424M 16.70% | -965M 127.59% | -263M 72.75% | -1.23B 368.44% | -154M 87.50% | -251M 62.99% | -1.38B 450.60% | -670M 51.52% | -326M 51.34% | -495M 51.84% | 37.73B - | 55.48B 47.03% | -752M 101.36% | |||
cost and expenses | 140.74B - | 175.57B 24.75% | 134.58B 23.35% | 151.80B 12.80% | 146.38B 3.58% | 188.34B 28.67% | 144.94B 23.04% | 159.20B 9.84% | 155.38B 2.40% | 190.75B 22.76% | 144.51B 24.24% | 154.69B 7.05% | 147.30B 4.78% | 179.39B 21.79% | 155.45B 13.35% | 170.89B 9.93% | 181.02B 5.93% | 213.74B 18.07% | 185.47B 13.23% | 204.11B 10.05% | 204.66B 0.27% | 233.57B 14.12% | 190.65B 18.37% | 206.85B 8.50% | 190.35B 7.98% | 219.82B 15.48% | 173.65B 21.00% | 196.89B 13.38% | 192.99B 1.98% | 234.19B 21.35% | 201.22B 14.08% | 217.35B 8.02% | 218.39B 0.48% | 241.34B 10.51% | 299.43B 24.07% | 250.49B 16.34% | 259.38B 3.55% | 241.34B 6.95% | 299.43B 24.07% | 243.37B 18.72% | 284.39B 16.86% | |
operating expenses | 23.28B - | 25.08B 7.70% | 24.70B 1.50% | 24.92B 0.87% | 25.57B 2.62% | 29.18B 14.13% | 26.45B 9.36% | 28.14B 6.39% | 27.66B 1.73% | 30.52B 10.36% | 26.98B 11.60% | 27.34B 1.34% | 24.93B 8.81% | 28.60B 14.72% | 28.93B 1.14% | 29.39B 1.62% | 30.82B 4.86% | 33.67B 9.24% | 32.61B 3.14% | 33.79B 3.61% | 33.19B 1.77% | 35.08B 5.68% | 34.06B 2.91% | 34.67B 1.79% | 33.05B 4.65% | 35.69B 7.98% | 32.90B 7.83% | 32.25B 1.97% | 33.01B 2.36% | 35.95B 8.92% | 34.97B 2.74% | 36.67B 4.85% | 36.91B 0.66% | 37.73B 2.24% | 55.48B 47.03% | 43.71B 21.21% | 44.61B 2.06% | 37.73B 15.42% | 55.48B 47.03% | 45.93B 17.21% | 48.02B 4.53% | |
interest expense | 726M - | 814M 12.12% | 720M 11.55% | 407M 43.47% | 536M 31.70% | 485M 9.51% | 527M 8.66% | 493M 6.45% | 374M 24.14% | 435M 16.31% | 380M 12.64% | 355M 6.58% | 300M 15.49% | 285M 5% | 288M 1.05% | 229M 20.49% | 265M 15.72% | 241M 9.06% | 238M 1.24% | 290M 21.85% | 298M 2.76% | 256M 14.09% | 247M 3.52% | 335M 35.63% | 304M 9.25% | 298M 1.97% | 284M 4.70% | 239M 15.85% | 209M 12.55% | 222M 6.22% | 186M 16.22% | 193M 3.76% | 191M 1.04% | 178M 6.81% | 342M 92.13% | 315M 7.89% | 469M 48.89% | 178M 62.05% | 342M 92.13% | 686M 100.58% | 740M 7.87% | |
ebitda | 11.74B - | 14.97B 27.55% | 6.71B 55.20% | 14.42B 115.01% | 15.03B 4.22% | 11.10B 26.12% | 7.52B 32.27% | 10.31B 37.14% | 13.04B 26.41% | 20.09B 54.07% | 7.52B 62.57% | 11.45B 52.33% | 14.00B 22.22% | 16.62B 18.74% | 12.60B 24.21% | 16.84B 33.70% | 18.52B 9.97% | 20.52B 10.79% | 17.28B 15.79% | 16.30B 5.71% | 17.58B 7.88% | 22.55B 28.25% | 13.59B 39.74% | 12.79B 5.82% | 10.17B 20.48% | 17.29B 69.90% | 5.98B 65.42% | 13.67B 128.78% | 14.64B 7.08% | 10.44B 28.73% | 15.24B 46.08% | 12.36B 18.90% | 15.83B 28.05% | 22.15B 39.93% | 16.93B 23.60% | 12.27B 27.49% | 25.78B 110.05% | 22.15B 14.06% | 16.93B 23.60% | 18.16B 7.29% | 33.03B 81.89% | |
operating income | 10.27B - | 15.69B 52.89% | 6.09B 61.20% | 13.86B 127.57% | 14.09B 1.65% | 11.97B 15.05% | 7.75B 35.22% | 10.62B 37.00% | 12.53B 18.01% | 19.66B 56.89% | 7.79B 60.40% | 10.83B 39.15% | 13.04B 20.40% | 16.77B 28.54% | 11.85B 29.33% | 17.13B 44.57% | 18.87B 10.14% | 22.07B 16.95% | 17.21B 22.00% | 16.87B 1.99% | 18.37B 8.87% | 22.79B 24.06% | 13.53B 40.62% | 13.67B 1.00% | 10.64B 22.16% | 18.99B 78.50% | 7.01B 63.10% | 14.16B 102.07% | 15.18B 7.21% | 15.00B 1.17% | 15.04B 0.29% | 12.42B 17.45% | 16.68B 34.33% | 21.53B 29.07% | 14.78B 31.35% | 11.95B 19.14% | 18.07B 51.19% | 21.53B 19.16% | 14.78B 31.35% | 19.08B 29.06% | 24.64B 29.13% | |
depreciation and amortization | 1.47B - | -724M 149.18% | 618M 185.36% | 564M 8.74% | 943M 67.20% | -862M 191.41% | -231M 73.20% | -306M 32.47% | 505M 265.03% | 424M 16.04% | -267M 162.97% | 620M 332.21% | 955M 54.03% | -145M 115.18% | 748M 615.86% | -288M 138.50% | -346M 20.14% | -1.55B 346.82% | 68M 104.40% | -576M 947.06% | -789M 36.98% | -242M 69.33% | 55M 122.73% | -871M 1,683.64% | -463M 46.84% | -1.70B 267.39% | -1.03B 39.51% | -483M 53.06% | -536M 10.97% | -4.57B 751.68% | 200M 104.38% | 7.62B 3,710% | -1.03B 113.50% | 7.73B 851.46% | 2.15B 72.26% | 321M 85.03% | 7.71B 2,301.56% | 622M 91.93% | 2.15B 244.86% | -917M 142.75% | 8.40B 1,015.70% | |
total other income expenses net | 686M - | -2.98B 535.13% | -110M 96.31% | -93M 15.45% | 397M 526.88% | -7.46B 1,980.35% | -767M 89.73% | -989M 28.94% | -1.20B 21.03% | -457M 61.82% | -658M 43.98% | 260M 139.51% | 1.68B 544.62% | -2.41B 243.79% | 388M 116.10% | -559M 244.07% | -15.14B 2,608.77% | -1.92B 87.35% | -273M 85.75% | -963M 252.75% | -3.47B 260.75% | -3.46B 0.29% | -192M 94.46% | -1.21B 528.13% | -767M 36.40% | -2.00B 160.63% | -1.31B 34.32% | -723M 44.94% | -744M 2.90% | -4.79B 543.55% | -117M 97.56% | -378M 223.08% | -1.15B 203.97% | -1.68B 46.21% | 2.35B 239.58% | -62M 102.64% | -29.32B 47,198.39% | -1.68B 94.27% | 2.35B 239.58% | -1.78B 175.99% | -23.07B 1,194.61% | |
income before tax | 10.95B - | 12.71B 16.07% | 5.98B 52.97% | 13.77B 130.28% | 14.48B 5.19% | 4.50B 68.91% | 6.99B 55.15% | 9.63B 37.88% | 11.34B 17.70% | 19.21B 69.43% | 7.13B 62.88% | 11.09B 55.60% | 14.72B 32.70% | 14.36B 2.47% | 12.24B 14.75% | 16.57B 35.42% | 3.73B 77.51% | 20.15B 440.58% | 16.94B 15.94% | 15.91B 6.09% | 14.90B 6.37% | 19.32B 29.73% | 13.34B 30.98% | 12.46B 6.59% | 9.87B 20.79% | 16.99B 72.12% | 5.69B 66.49% | 13.44B 135.99% | 14.43B 7.43% | 10.21B 29.23% | 14.93B 46.15% | 12.04B 19.34% | 15.53B 28.99% | 19.85B 27.81% | 17.13B 13.73% | 11.89B 30.57% | -11.26B 194.66% | 19.85B 276.38% | 17.13B 13.73% | 17.30B 0.99% | 1.56B 90.95% | |
income tax expense | 3.62B - | 5.84B 61.37% | 1.73B 70.33% | 5.38B 210.44% | 4.91B 8.84% | 2.36B 51.84% | 2.83B 19.72% | 3.00B 5.97% | 4.13B 37.89% | 6.13B 48.26% | 2.05B 66.60% | 3.35B 63.90% | 3.76B 12.13% | 4.24B 12.63% | 3.34B 21.08% | 4.66B 39.29% | 2.47B 46.99% | 4.77B 93.20% | 5.16B 8.18% | 4.34B 15.87% | 4.79B 10.41% | 4.14B 13.64% | 3.83B 7.56% | 4.13B 7.89% | 3.32B 19.50% | 6.56B 97.44% | 2.96B 54.82% | 4.42B 49.26% | 4.33B 2.22% | 3.42B 20.97% | 5.45B 59.52% | 3.45B 36.73% | 4.87B 41.00% | 3.33B 31.48% | 6.81B 104.20% | 3.82B 43.95% | 2.60B 31.79% | 3.33B 28.08% | 6.81B 104.20% | 6.17B 9.40% | 2.66B 56.84% | |
net income | 7.80B - | 6.72B 13.89% | 4.09B 39.16% | 8.19B 100.51% | 9.54B 16.49% | 2.52B 73.54% | 4.42B 74.97% | 7.04B 59.35% | 7.63B 8.34% | 14.05B 84.19% | 5.10B 63.68% | 8B 56.80% | 10.69B 33.63% | 9.82B 8.13% | 8.61B 12.37% | 11.16B 29.71% | 724M 93.51% | 14.17B 1,856.77% | 10.87B 23.27% | 10.49B 3.50% | 9.68B 7.69% | 14.60B 50.81% | 8.91B 39.01% | 7.53B 15.46% | 6.43B 14.61% | 9.94B 54.59% | 2.60B 73.81% | 8.26B 217.44% | 9.77B 18.23% | 6.13B 37.26% | 9.26B 51.09% | 8.45B 8.71% | 10.60B 25.34% | 15.74B 48.61% | 10.31B 34.51% | 8.69B 15.71% | -13.22B 252.13% | 15.74B 219.08% | 11.67B 25.90% | 11.84B 1.51% | -1.58B 113.31% | |
weighted average shs out | 122.73M - | 122.65M 0.06% | 122.65M 0% | 122.65M 0% | 122.65M 0% | 122.60M 0.04% | 122.60M 0% | 122.60M 0% | 122.60M 0% | 122.57M 0.02% | 122.57M 0% | 122.57M 0% | 122.57M 0% | 122.56M 0.02% | 122.56M 0.00% | 122.56M 0.00% | 122.56M 0% | 122.54M 0.01% | 122.54M 0% | 122.54M 0% | 122.54M 0% | 122.53M 0.01% | 122.53M 0% | 122.53M 0% | 122.52M 0.01% | 122.52M 0% | 122.52M 0% | 122.52M 0% | 122.51M 0.01% | 122.51M 0% | 122.51M 0% | 122.50M 0.00% | 122.51M 0.00% | 122.50M 0.00% | 122.50M 0.00% | 122.50M 0.01% | 122.50M 0.00% | 122.51M 0.01% | 122.50M 0.01% | |||
weighted average shs out dil | 122.73M - | 122.65M 0.06% | 122.65M 0% | 122.65M 0% | 122.65M 0% | 122.60M 0.04% | 122.60M 0% | 122.60M 0% | 122.60M 0% | 122.57M 0.02% | 122.57M 0% | 122.57M 0% | 122.57M 0% | 122.56M 0.02% | 122.56M 0.00% | 122.56M 0.00% | 122.56M 0% | 122.54M 0.01% | 122.54M 0% | 122.54M 0% | 122.54M 0% | 122.53M 0.01% | 122.53M 0% | 122.53M 0% | 122.52M 0.01% | 122.52M 0% | 122.52M 0% | 122.52M 0% | 122.51M 0.01% | 122.51M 0% | 122.51M 0% | 122.51M 0.00% | 122.51M 0.00% | 122.50M 0.00% | 122.50M 0.00% | 122.50M 0.00% | 122.50M 0.00% | 122.51M 0.01% | 122.50M 0.01% | |||
eps | 63.59 - | 54.76 13.89% | 33.30 39.19% | 66.80 100.60% | 77.84 16.53% | 20.59 73.55% | 36.05 75.08% | 57.42 59.28% | 62.22 8.36% | 114.61 84.20% | 41.65 63.66% | 65.27 56.71% | 87.23 33.64% | 80.14 8.13% | 70.22 12.38% | 91.09 29.72% | 5.91 93.51% | 115.61 1,856.18% | 88.71 23.27% | 85.61 3.49% | 79.04 7.67% | 119.19 50.80% | 72.69 39.01% | 61.46 15.45% | 52.48 14.61% | 81.13 54.59% | 21.25 73.81% | 67.44 217.36% | 79.74 18.24% | 50.03 37.26% | 75.59 51.09% | 69 8.72% | 86.48 25.33% | 128.53 48.62% | 84.17 34.51% | 70.95 15.71% | -107.94 252.14% | 128.52 219.07% | 84.17 34.51% | 0 100% | -12.87 Infinity% | |
epsdiluted | 63.59 - | 54.76 13.89% | 33.30 39.19% | 66.80 100.60% | 77.84 16.53% | 20.59 73.55% | 36.05 75.08% | 57.42 59.28% | 62.22 8.36% | 114.61 84.20% | 41.65 63.66% | 65.27 56.71% | 87.23 33.64% | 80.14 8.13% | 70.22 12.38% | 91.09 29.72% | 5.91 93.51% | 115.61 1,856.18% | 88.71 23.27% | 85.61 3.49% | 79.04 7.67% | 119.19 50.80% | 72.69 39.01% | 61.46 15.45% | 52.48 14.61% | 81.13 54.59% | 21.25 73.81% | 67.44 217.36% | 79.74 18.24% | 50.03 37.26% | 75.59 51.09% | 69 8.72% | 86.48 25.33% | 128.53 48.62% | 84.17 34.51% | 70.95 15.71% | -107.94 252.14% | 128.52 219.07% | 84.17 34.51% | 0 100% | -12.87 Infinity% |
All numbers in (except ratios and percentages)