9449
JP:GMO
GMOインターネットグループ株式会社
- Stock
Last Close
2,529.50
22/11 06:45
Market Cap
270.82B
Beta: -
Volume Today
254.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.71B - | 27.03B 13.98% | 25.43B 5.91% | 27.45B 7.97% | 29.46B 7.30% | 32.58B 10.60% | 30.99B 4.90% | 31.26B 0.89% | 31.50B 0.76% | 33.17B 5.30% | 33.53B 1.09% | 33.18B 1.06% | 35.14B 5.92% | 36.04B 2.56% | 38.30B 6.27% | 38.07B 0.60% | 41.85B 9.92% | 43.70B 4.44% | 47.56B 8.83% | 45.89B 3.51% | 48.01B 4.62% | 46.86B 2.40% | 49.17B 4.93% | 50.98B 3.66% | 49.16B 3.56% | 53.70B 9.24% | 52.80B 1.67% | 50.81B 3.77% | 53.25B 4.80% | 61.25B 15.02% | 59.23B 3.29% | 56.47B 4.66% | 64.50B 14.21% | 56.06B 13.07% | 69.49B 23.95% | 57.58B 17.14% | 62.56B 8.66% | 65.59B 4.84% | 64.45B 1.74% | 62.50B 3.02% | 66.10B 5.75% | 68.86B 4.18% | 67.62B 1.80% | |
cost of revenue | 11.03B - | 12.94B 17.34% | 11.94B 7.74% | 12.56B 5.25% | 13.39B 6.54% | 15.93B 19.00% | 13.94B 12.50% | 14.63B 4.96% | 15.57B 6.40% | 16.72B 7.40% | 15.79B 5.53% | 16.72B 5.84% | 17.55B 4.96% | 18.76B 6.93% | 19.93B 6.23% | 19.12B 4.07% | 20.53B 7.36% | 21.70B 5.71% | 23.91B 10.19% | 23.59B 1.31% | 25.70B 8.90% | 24.38B 5.11% | 25.71B 5.44% | 24.77B 3.64% | 25.52B 3.03% | 26.32B 3.14% | 25.65B 2.55% | 25.69B 0.17% | 27.22B 5.93% | 28.31B 4.01% | 28.11B 0.70% | 27.53B 2.08% | 28.68B 4.20% | 21.79B 24.04% | 23.68B 8.68% | 24.41B 3.06% | 25.94B 6.27% | 27.18B 4.80% | 27.12B 0.22% | 26.40B 2.64% | 25.28B 4.26% | 28.40B 12.37% | 26.59B 6.37% | |
gross profit | 12.68B - | 14.09B 11.06% | 13.49B 4.23% | 14.89B 10.38% | 16.07B 7.94% | 16.65B 3.61% | 17.05B 2.38% | 16.63B 2.44% | 15.93B 4.20% | 16.45B 3.26% | 17.74B 7.82% | 16.46B 7.21% | 17.60B 6.90% | 17.28B 1.81% | 18.37B 6.32% | 18.95B 3.16% | 21.32B 12.51% | 22.01B 3.22% | 23.66B 7.50% | 22.30B 5.74% | 22.32B 0.09% | 22.48B 0.73% | 23.47B 4.39% | 26.20B 11.66% | 23.64B 9.80% | 27.38B 15.82% | 27.15B 0.83% | 25.12B 7.49% | 26.03B 3.63% | 32.94B 26.53% | 31.12B 5.51% | 28.95B 7.00% | 35.81B 23.72% | 34.28B 4.29% | 45.81B 33.65% | 33.17B 27.59% | 36.63B 10.41% | 38.41B 4.88% | 37.33B 2.82% | 36.10B 3.30% | 40.82B 13.08% | 40.46B 0.89% | 41.02B 1.40% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 28.43B - | 26.02B 8.49% | 31.45B 20.87% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 77M - | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 66M - | 22M 66.67% | 25M 13.64% | -37M 248% | 48M 229.73% | -3M 106.25% | -148M 4,833.33% | 69M 146.62% | 117M 69.57% | 8M 93.16% | 48M 500% | -62M 229.17% | -33M 46.77% | -8M 75.76% | 118M 1,575% | 16M 86.44% | -78M 587.50% | 36M 146.15% | -117M 425% | -25M 78.63% | -245M 880.00% | 107M 143.67% | 107M 0% | 56M 47.66% | -84M 250% | 95M 213.10% | 122M 28.42% | 165M 35.25% | 10M 93.94% | 160M 1,500% | -94M 158.75% | 505M 637.23% | 194M 61.58% | 23.15B 11,831.96% | 26.00B 12.31% | 26.10B 0.41% | 30.89B 18.33% | 27.42B 11.23% | -24M 100.09% | -810M 3,275% | ||||
cost and expenses | 21.32B - | 24.77B 16.17% | 22.72B 8.28% | 23.86B 5.00% | 25.09B 5.18% | 28.73B 14.51% | 26.35B 8.30% | 27.68B 5.06% | 28.77B 3.96% | 29.52B 2.57% | 28.50B 3.43% | 28.89B 1.34% | 31.11B 7.69% | 32.50B 4.49% | 34.34B 5.65% | 33.58B 2.22% | 36.19B 7.79% | 38.44B 6.19% | 41.05B 6.80% | 40.36B 1.69% | 43.54B 7.89% | 41.86B 3.86% | 43.22B 3.24% | 42.00B 2.81% | 43.81B 4.30% | 45.41B 3.67% | 44.66B 1.65% | 44.71B 0.11% | 47.87B 7.07% | 48.77B 1.87% | 49.09B 0.67% | 48.46B 1.29% | 54.03B 11.50% | 44.94B 16.83% | 49.68B 10.55% | 50.51B 1.67% | 56.83B 12.50% | 54.60B 3.91% | 54.82B 0.41% | 53.03B 3.26% | 53.71B 1.27% | 54.42B 1.33% | 58.05B 6.65% | |
operating expenses | 10.29B - | 11.83B 14.91% | 10.78B 8.87% | 11.29B 4.72% | 11.70B 3.67% | 12.80B 9.38% | 12.41B 3.08% | 13.05B 5.16% | 13.21B 1.22% | 12.79B 3.12% | 12.71B 0.69% | 12.17B 4.24% | 13.56B 11.45% | 13.74B 1.33% | 14.41B 4.86% | 14.46B 0.35% | 15.67B 8.36% | 16.74B 6.83% | 17.14B 2.42% | 16.76B 2.21% | 17.85B 6.47% | 17.48B 2.06% | 17.51B 0.17% | 17.23B 1.59% | 18.29B 6.13% | 19.09B 4.40% | 19.01B 0.42% | 19.02B 0.03% | 20.66B 8.60% | 20.46B 0.95% | 20.98B 2.55% | 20.93B 0.22% | 25.35B 21.09% | 23.15B 8.68% | 26.00B 12.31% | 26.10B 0.41% | 30.89B 18.33% | 27.42B 11.23% | 27.70B 1.03% | 26.63B 3.87% | 28.43B 6.77% | 26.02B 8.49% | 31.45B 20.87% | |
interest expense | 80M - | 75M 6.25% | 76M 1.33% | 72M 5.26% | 71M 1.39% | 63M 11.27% | 53M 15.87% | 31M 41.51% | 16M 48.39% | 25M 56.25% | 28M 12% | 35M 25% | 33M 5.71% | 41M 24.24% | 40M 2.44% | 38M 5% | 46M 21.05% | 79M 71.74% | 72M 8.86% | 79M 9.72% | 80M 1.27% | 33M 58.75% | 35M 6.06% | 50M 42.86% | 72M 44% | 77M 6.94% | 91M 18.18% | 104M 14.29% | 118M 13.46% | 111M 5.93% | 111M 0% | 129M 16.22% | 149M 15.50% | 177M 18.79% | 219M 23.73% | 262M 19.63% | 264M 0.76% | 342M 29.55% | 484M 41.52% | 506M 4.55% | 682M 34.78% | 647M 5.13% | 803M 24.11% | |
ebitda | 4.03B - | 4.58B 13.69% | 4.24B 7.50% | 5.08B 19.74% | 6.63B 30.69% | 5.44B 18.03% | 6.65B 22.30% | 5.16B 22.38% | 4.94B 4.30% | 4.85B 1.80% | 6.06B 24.81% | 5.54B 8.55% | 5.62B 1.50% | 4.71B 16.12% | 5.25B 11.35% | 6.06B 15.35% | 7.13B 17.82% | 6.61B 7.37% | 8.67B 31.20% | 7.69B 11.28% | 5.43B 29.47% | 4.92B 9.33% | 5.80B 17.91% | 8.69B 49.78% | 5.74B 33.89% | 7.97B 38.81% | 8.09B 1.40% | 5.86B 27.48% | 5.35B 8.70% | 13.57B 153.54% | 10.13B 25.38% | 8.59B 15.20% | 11.14B 29.75% | 12.22B 9.63% | 21.51B 76.06% | 9.11B 57.64% | 4.56B 49.95% | 11.98B 162.81% | 10.18B 15.07% | 9.92B 2.51% | 15.89B 60.18% | 9.51B 40.17% | 6.40B 32.73% | |
operating income | 2.39B - | 2.25B 5.53% | 2.71B 20.13% | 3.60B 32.89% | 4.37B 21.31% | 3.85B 11.84% | 4.64B 20.55% | 3.58B 22.78% | 2.73B 23.88% | 3.66B 34.05% | 5.03B 37.63% | 4.29B 14.74% | 4.04B 5.94% | 3.54B 12.36% | 3.96B 11.96% | 4.49B 13.43% | 5.65B 25.85% | 5.27B 6.79% | 6.51B 23.63% | 5.54B 15.03% | 4.47B 19.26% | 5B 11.88% | 5.96B 19.14% | 8.97B 50.63% | 5.35B 40.39% | 8.28B 54.85% | 8.14B 1.76% | 6.10B 25.06% | 5.38B 11.86% | 12.48B 132.17% | 10.14B 18.74% | 8.01B 20.98% | 10.46B 30.59% | 11.13B 6.35% | 19.81B 78.05% | 14.54B 26.62% | 5.74B 60.54% | 10.99B 91.60% | 9.63B 12.39% | 9.47B 1.67% | 12.39B 30.84% | 14.44B 16.55% | 9.57B 33.68% | |
depreciation and amortization | 1.55B - | 1.57B 1.10% | 1.45B 7.53% | 1.47B 1.59% | 1.63B 11.01% | 1.49B 8.57% | 1.48B 1.07% | 1.53B 3.32% | 1.41B 7.53% | 1.31B 7.44% | 1.20B 8.34% | 1.27B 6.09% | 1.48B 16.60% | 1.30B 12.15% | 1.39B 6.76% | 1.63B 17.19% | 1.56B 4.24% | 1.60B 2.44% | 2.19B 37.23% | 2.44B 11.45% | 2.72B 11.21% | -80M 102.94% | -156M 95% | -284M 82.05% | 395M 239.08% | -310M 178.48% | -52M 83.23% | -235M 351.92% | -22M 90.64% | 1.09B 5,068.18% | -13M 101.19% | 576M 4,530.77% | -2.33B 504.86% | 1.09B 146.70% | 1.70B 55.74% | -5.43B 419.99% | -1.18B 78.33% | 994M 184.52% | 550M 44.67% | 456M 17.09% | 3.51B 669.30% | 3.56B 1.37% | -3.18B 189.34% | |
total other income expenses net | 244M - | 357M 46.31% | -5M 101.40% | -369M 7,280% | -340M 7.86% | -248M 27.06% | 4.69B 1,989.92% | -185M 103.95% | 6.09B 3,391.89% | -341M 105.60% | -152M 55.43% | 619M 507.24% | -317M 151.21% | -225M 29.02% | -430M 91.11% | -239M 44.42% | -625M 161.51% | -350M 44% | 581M 266% | -461M 179.35% | -38.53B 8,258.35% | 162M 100.42% | -2M 101.23% | -1.34B 66,750% | -1.48B 10.77% | -599M 59.55% | -616M 2.84% | -59M 90.42% | 3.31B 5,705.08% | 1.14B 65.50% | 89M 92.20% | 1.08B 1,113.48% | 308M 71.48% | 3.47B 1,025.97% | 18.30B 427.68% | -11.80B 164.50% | -3.52B 70.19% | 975M 127.71% | -230M 123.59% | 354M 253.91% | -588M 266.10% | 804M 236.73% | 1.52B 89.43% | |
income before tax | 2.63B - | 2.61B 0.68% | 2.70B 3.44% | 3.23B 19.57% | 4.03B 24.60% | 3.60B 10.53% | 9.33B 158.90% | 3.40B 63.56% | 8.82B 159.43% | 3.32B 62.38% | 4.88B 47.12% | 4.91B 0.61% | 3.72B 24.26% | 3.31B 10.94% | 3.53B 6.58% | 4.25B 20.51% | 5.03B 18.19% | 4.92B 2.17% | 7.09B 44.24% | 5.07B 28.48% | -34.06B 771.32% | 5.16B 115.16% | 5.96B 15.34% | 7.63B 28.21% | 3.87B 49.34% | 7.68B 98.66% | 7.52B 2.12% | 6.04B 19.70% | 8.68B 43.77% | 13.62B 56.88% | 10.23B 24.88% | 9.09B 11.13% | 10.77B 18.48% | 14.60B 35.50% | 38.11B 161.12% | 2.73B 92.83% | 2.22B 18.91% | 11.96B 439.69% | 9.40B 21.45% | 9.82B 4.50% | 11.80B 20.14% | 15.24B 29.17% | 11.10B 27.19% | |
income tax expense | 622M - | 1.28B 105.47% | 535M 58.14% | 1.27B 137.76% | 1.58B 24.21% | 1.33B 15.89% | 3.48B 161.70% | 1.72B 50.66% | 3.79B 121.10% | 1.41B 62.76% | 1.90B 34.61% | 1.46B 23.40% | 1.68B 15.24% | 1.47B 12.21% | 2.11B 43.15% | 1.05B 50.05% | -591M 156.07% | 1.93B 426.90% | 2.41B 24.79% | 2.18B 9.71% | -8.19B 476.30% | 1.72B 121.04% | 2.01B 16.82% | 2.28B 13.41% | 231M 89.89% | 2.98B 1,191.77% | 2.84B 4.93% | 1.77B 37.54% | 3.67B 106.83% | 4.89B 33.40% | 3.37B 31.05% | 3.24B 3.80% | 3.76B 15.82% | 3.99B 6.26% | 9.42B 136.13% | 3.03B 67.84% | 1.52B 49.82% | 4.46B 193.10% | 4.16B 6.77% | 3.68B 11.36% | 4.43B 20.28% | 4.79B 8.19% | 5.72B 19.25% | |
net income | 1.49B - | 945M 36.49% | 1.78B 88.15% | 1.25B 29.75% | 1.87B 49.64% | 1.86B 0.37% | 5.23B 181.10% | 1.46B 72.16% | 4.87B 233.97% | 1.36B 72.03% | 2.25B 65.03% | 2.34B 4.32% | 1.28B 45.20% | 1.15B 10.36% | 801M 30.41% | 1.83B 128.71% | 4.25B 131.77% | 2.09B 50.85% | 2.14B 2.73% | 1.92B 10.54% | -26.86B 1,500.21% | 2.02B 107.54% | 2.01B 0.64% | 2.58B 28.29% | 1.72B 33.26% | 2.26B 31.01% | 1.93B 14.67% | 2.56B 32.99% | 3.54B 38.40% | 5.66B 59.64% | 4.05B 28.45% | 3.60B 11.12% | 4.23B 17.51% | 10.61B 150.89% | 28.69B 170.52% | -297M 101.04% | 696M 334.34% | 7.51B 978.59% | 2.41B 67.86% | 3.29B 36.30% | 4.56B 38.61% | 5.52B 21.08% | 2.20B 60.09% | |
weighted average shs out | 117.80M - | 117.80M 0% | 117.80M 0% | 117.80M 0% | 117.80M 0% | 117.80M 0% | 117.80M 0% | 116.98M 0.70% | 116.98M 0% | 116.98M 0% | 116.98M 0% | 115.94M 0.89% | 115.94M 0% | 115.94M 0% | 115.94M 0% | 115.09M 0.74% | 115.09M 0% | 115.09M 0% | 115.09M 0% | 115.09M 0.01% | 115.09M 0% | 115.09M 0% | 115.09M 0% | 113.24M 1.61% | 113.24M 0% | 113.24M 0% | 113.24M 0% | 109.25M 3.52% | 109.25M 0% | 109.25M 0% | 109.25M 0% | 109.25M 0% | 105.22M 3.69% | 108.42M 3.04% | 108.41M 0.00% | 108.41M 0% | 107.57M 0.78% | 107.64M 0.07% | 109.83M 2.03% | 106.44M - | 106.16M 0.26% | |||
weighted average shs out dil | 117.80M - | 121.62M 3.24% | 117.80M 3.14% | 117.80M 0% | 117.80M 0% | 121.46M 3.10% | 117.80M 3.01% | 116.98M 0.70% | 116.98M 0% | 121.30M 3.69% | 116.98M 3.56% | 115.94M 0.89% | 115.94M 0% | 118.78M 2.45% | 115.94M 2.39% | 115.09M 0.74% | 115.09M 0% | 116.20M 0.97% | 115.09M 0.96% | 115.09M 0.01% | 115.09M 0% | 116.59M 1.30% | 115.09M 1.28% | 113.24M 1.61% | 113.24M 0% | 114.93M 1.49% | 113.24M 1.47% | 109.25M 3.52% | 109.25M 0% | 109.95M 0.64% | 109.25M 0.64% | 109.25M 0% | 107.61M 1.50% | 109.19M 1.46% | 109.19M 0% | 109.19M 0% | 108.41M 0.71% | 107.64M 0.71% | 106.64M 0.93% | 106.44M - | 106.44M 0.01% | |||
eps | 12.63 - | 8.02 36.50% | 15.09 88.15% | 10.60 29.75% | 15.87 49.72% | 15.80 0.44% | 44.43 181.20% | 12.45 71.98% | 41.60 234.14% | 11.63 72.04% | 19.20 65.09% | 20.21 5.26% | 11.07 45.23% | 9.93 10.30% | 6.91 30.41% | 15.92 130.39% | 36.89 131.72% | 18.14 50.83% | 18.63 2.70% | 16.66 10.57% | -233.34 1,500.60% | 17.59 107.54% | 17.47 0.68% | 22.78 30.39% | 15.21 33.23% | 19.92 30.97% | 17 14.66% | 23.43 37.82% | 32.43 38.41% | 51.77 59.64% | 37.04 28.45% | 32.92 11.12% | 66.68 102.55% | 97.82 46.70% | 264.63 170.53% | -2.74 101.04% | 6.47 336.13% | 69.74 977.90% | 22.63 67.55% | 0 100% | 42.83 Infinity% | 52 21.41% | 20.75 60.10% | |
epsdiluted | 12.63 - | 7.77 38.48% | 15.09 94.21% | 10.60 29.75% | 15.87 49.72% | 15.33 3.40% | 44.43 189.82% | 12.45 71.98% | 41.60 234.14% | 11.22 73.03% | 19.20 71.12% | 20.21 5.26% | 11.07 45.23% | 9.69 12.47% | 6.91 28.69% | 15.92 130.39% | 36.89 131.72% | 17.96 51.31% | 18.63 3.73% | 16.66 10.57% | -233.34 1,500.60% | 17.36 107.44% | 17.47 0.63% | 22.78 30.39% | 15.21 33.23% | 19.63 29.06% | 17 13.40% | 23.43 37.82% | 32.43 38.41% | 51.44 58.62% | 37.04 27.99% | 32.92 11.12% | 65.20 98.06% | 97.13 48.97% | 262.76 170.52% | -2.72 101.04% | 6.42 336.03% | 69.74 986.29% | 21.97 68.50% | 0 100% | 42.83 Infinity% | 51.86 21.08% | 20.37 60.72% |
All numbers in (except ratios and percentages)