9449
JP:GMO
GMOインターネットグループ株式会社
- Stock
Last Close
2,553.50
28/10 06:15
Market Cap
270.82B
Beta: -
Volume Today
206.30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 93.70B - | 109.37B 16.72% | 126.34B 15.52% | 135.03B 6.88% | 154.26B 14.24% | 185.18B 20.05% | 196.17B 5.94% | 210.56B 7.33% | 241.45B 14.67% | 245.70B 1.76% | 258.64B 5.27% | |
cost of revenue | 41.20B - | 50.83B 23.38% | 60.07B 18.17% | 66.78B 11.17% | 78.34B 17.31% | 94.90B 21.14% | 100.38B 5.78% | 104.88B 4.49% | 112.63B 7.39% | 95.81B 14.93% | 113.89B 18.88% | |
gross profit | 52.51B - | 58.54B 11.49% | 66.27B 13.21% | 68.25B 2.99% | 75.92B 11.24% | 90.28B 18.92% | 95.79B 6.11% | 105.68B 10.32% | 128.82B 21.90% | 149.89B 16.36% | 144.75B 3.43% | |
selling and marketing expenses | 5.69B - | 6.20B 8.97% | 10.05B 62.15% | 12.57B 25.09% | ||||||||
general and administrative expenses | 60.53B - | 66.36B 9.63% | 71.37B 7.55% | 84.07B 17.80% | ||||||||
selling general and administrative expenses | 66.22B - | 72.55B 9.57% | 81.42B 12.22% | 96.64B 18.70% | 102.33B 5.89% | |||||||
research and development expenses | 248M - | 152M 38.71% | 273M 79.61% | 197M 27.84% | 257M 30.46% | |||||||
other expenses | 102M - | 58M 43.14% | 35M 39.66% | -39M 211.43% | 48M 223.08% | -351M 831.25% | 70.51B 20,189.46% | 77.78B 10.31% | 87.72B 12.77% | 106.14B 21.00% | 118M 99.89% | |
cost and expenses | 82.70B - | 96.44B 16.61% | 111.53B 15.66% | 118.01B 5.81% | 136.61B 15.76% | 163.39B 19.60% | 170.89B 4.59% | 182.66B 6.89% | 200.35B 9.68% | 201.95B 0.80% | 216.49B 7.20% | |
operating expenses | 41.50B - | 45.60B 9.88% | 51.47B 12.85% | 51.23B 0.45% | 58.28B 13.75% | 68.49B 17.53% | 70.51B 2.95% | 77.78B 10.31% | 87.72B 12.77% | 106.14B 21.00% | 102.59B 3.34% | |
interest expense | 329M - | 294M 10.64% | 163M 44.56% | 121M 25.77% | 165M 36.36% | 310M 87.88% | 190M 38.71% | 390M 105.26% | 500M 28.21% | 922M 84.40% | 1.85B 100.98% | |
ebitda | 17.11B - | 20.54B 20.00% | 22.20B 8.08% | 22.07B 0.58% | 23.16B 4.93% | 28.40B 22.64% | 32.41B 14.11% | 35.93B 10.88% | 52.95B 47.36% | 61.06B 15.32% | 55.74B 8.72% | |
operating income | 11B - | 12.93B 17.55% | 14.80B 14.48% | 17.02B 14.96% | 17.64B 3.67% | 21.79B 23.50% | 25.28B 16.03% | 27.89B 10.34% | 41.10B 47.34% | 43.75B 6.45% | 42.16B 3.63% | |
depreciation and amortization | 5.83B - | 6.12B 5.06% | 5.91B 3.45% | 5.26B 11.05% | 5.88B 11.85% | 8.95B 52.24% | 7.13B 20.40% | 8.04B 12.80% | 11.85B 47.43% | 17.32B 46.11% | 13.58B 21.58% | |
total other income expenses net | -641M - | -357M 44.31% | 10.34B 2,997.48% | -191M 101.85% | -1.52B 695.29% | -38.76B 2,451.81% | -2.66B 93.14% | 2.03B 176.49% | 2.62B 28.78% | 13.91B 431.47% | 825M 94.07% | |
income before tax | 10.36B - | 12.57B 21.38% | 25.15B 99.98% | 16.83B 33.09% | 16.12B 4.17% | -16.98B 205.28% | 22.62B 233.26% | 29.93B 32.29% | 43.72B 46.08% | 57.66B 31.90% | 42.98B 25.45% | |
income tax expense | 3.40B - | 4.67B 37.33% | 10.32B 121.16% | 6.45B 37.47% | 4.05B 37.27% | -1.67B 141.31% | 6.25B 473.98% | 11.26B 80.04% | 15.26B 35.54% | 17.97B 17.75% | 16.73B 6.89% | |
net income | 5.24B - | 5.84B 11.38% | 13.42B 129.74% | 7.23B 46.09% | 8.03B 11.00% | -20.71B 357.87% | 16.37B 179.05% | 18.67B 14.05% | 28.46B 52.43% | 39.69B 39.49% | 14.19B 64.25% | |
weighted average shs out | 117.81M - | 117.80M 0.00% | 117.80M 0% | 116.20M 1.36% | 115.64M 0.48% | 115.09M 0.48% | 113.96M 0.98% | 110.59M 2.96% | 109.76M 0.75% | 107.21M 2.33% | 106.44M 0.72% | |
weighted average shs out dil | 118.80M - | 119.13M 0.28% | 118.76M 0.31% | 118.80M 0.04% | 116.78M 1.70% | 115.09M 1.45% | 113.96M 0.98% | 110.59M 2.96% | 109.76M 0.75% | 107.21M 2.33% | 106.44M 0.72% | |
eps | 44.51 - | 49.58 11.39% | 113.91 129.75% | 62.26 45.34% | 69.44 11.53% | -179.92 359.10% | 143.63 179.83% | 168.81 17.53% | 259.25 53.58% | 370.25 42.82% | 133.33 63.99% | |
epsdiluted | 44.14 - | 49.03 11.08% | 112.99 130.45% | 60.89 46.11% | 68.76 12.92% | -179.92 361.66% | 143.63 179.83% | 168.81 17.53% | 259.25 53.58% | 370.25 42.82% | 132.20 64.29% |
All numbers in (except ratios and percentages)