2170
JP:NE:LMI
株式会社リンクアンドモチベーション
- Stock
Last Close
553.00
22/11 06:45
Market Cap
54.40B
Beta: -
Volume Today
182K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.76B - | 5.34B 7.16% | 7.86B 47.03% | 7.39B 5.95% | 8.28B 12.02% | 7.72B 6.75% | 8.25B 6.84% | 7.57B 8.23% | 8.41B 11.11% | 8.31B 1.20% | 8.47B 1.98% | 8.14B 3.95% | 8.58B 5.44% | 8.76B 2.03% | 9.28B 5.93% | 9.05B 2.43% | 9.81B 8.43% | 9.64B 1.74% | 10.34B 7.26% | 9.89B 4.38% | 10.07B 1.79% | 9.19B 8.71% | 9.95B 8.23% | 9.43B 5.17% | 9.63B 2.06% | 9.35B 2.91% | 8.05B 13.80% | 8.65B 7.45% | 9.22B 6.55% | 8.96B 2.82% | 9.41B 4.98% | 8.95B 4.92% | 5.33B 40.44% | 7.95B 49.16% | 8.82B 10.96% | 7.63B 13.44% | 8.38B 9.75% | 8.01B 4.40% | 8.71B 8.73% | 8.34B 4.25% | 8.92B 6.96% | 8.31B 6.84% | 9.70B 16.72% | |
cost of revenue | 3.43B - | 3.18B 7.27% | 5.25B 65.39% | 4.86B 7.53% | 5.31B 9.32% | 5.15B 3.10% | 5.34B 3.75% | 5.34B 0.06% | 5.24B 1.89% | 5.39B 2.86% | 5.28B 1.99% | 5.15B 2.37% | 5.50B 6.69% | 5.63B 2.46% | 5.69B 1.01% | 5.77B 1.44% | 6.43B 11.43% | 5.89B 8.39% | 6.16B 4.56% | 6.11B 0.81% | 6.12B 0.16% | 5.67B 7.30% | 5.92B 4.23% | 6.02B 1.74% | 5.98B 0.65% | 5.34B 10.72% | 4.92B 7.85% | 5.07B 3.03% | 5.30B 4.54% | 4.98B 6.04% | 5.12B 2.85% | 5.22B 1.88% | 1.99B 61.87% | 3.93B 97.49% | 4.37B 11.13% | 4.04B 7.56% | 4.38B 8.53% | 3.85B 11.99% | 4.02B 4.39% | 4.13B 2.68% | 4.26B 3.03% | 3.85B 9.54% | 4.26B 10.73% | |
gross profit | 2.33B - | 2.17B 7.01% | 2.60B 20.12% | 2.53B 2.77% | 2.97B 17.20% | 2.57B 13.28% | 2.91B 13.01% | 2.23B 23.24% | 3.17B 42.17% | 2.92B 7.90% | 3.19B 9.28% | 2.98B 6.57% | 3.08B 3.27% | 3.12B 1.28% | 3.58B 14.80% | 3.28B 8.57% | 3.38B 3.14% | 3.75B 10.92% | 4.18B 11.50% | 3.78B 9.64% | 3.94B 4.42% | 3.51B 10.90% | 4.03B 14.68% | 3.41B 15.31% | 3.65B 6.83% | 4.01B 9.90% | 3.14B 21.74% | 3.59B 14.38% | 3.92B 9.40% | 3.98B 1.53% | 4.29B 7.63% | 3.73B 13.04% | 3.34B 10.46% | 4.02B 20.37% | 4.45B 10.80% | 3.60B 19.20% | 4.00B 11.12% | 4.15B 3.90% | 4.68B 12.76% | 4.21B 10.20% | 4.66B 10.82% | 4.46B 4.38% | 5.43B 21.90% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.40B - | 2.34B 2.63% | 2.47B - | 2.65B 7.24% | 2.55B 3.92% | 2.37B 7.14% | 2.89B 22.10% | 2.91B 0.87% | 2.82B 3.26% | 2.97B 5.32% | 3.07B 3.27% | 2.98B 2.71% | 2.94B 1.44% | 2.78B 5.34% | 3.38B 21.27% | 3.02B 10.55% | 3.07B 1.59% | 3.39B 10.53% | 3.31B 2.36% | 3.37B 1.81% | 3.11B 7.69% | 2.83B 8.94% | 3.20B 12.92% | 3.23B 0.88% | 3.04B 5.89% | 3.32B 9.19% | 3.24B 2.38% | 3.38B 4.29% | 3.19B 5.36% | |||||||||||||||
selling general and administrative expenses | 2.40B - | 2.34B 2.63% | 2.47B - | 2.65B 7.24% | 2.55B 3.92% | 2.37B 7.14% | 2.89B 22.10% | 2.91B 0.87% | 2.82B 3.26% | 2.97B 5.32% | 3.07B 3.27% | 2.98B 2.71% | 2.94B 1.44% | 2.78B 5.34% | 3.38B 21.27% | 3.02B 10.55% | 3.07B 1.59% | 3.39B 10.53% | 3.31B 2.36% | 3.37B 1.81% | 3.11B 7.69% | 2.83B 8.94% | 3.20B 12.92% | 3.23B 0.88% | 3.04B 5.89% | 3.32B 9.19% | 3.24B 2.38% | 3.38B 4.29% | 3.19B 5.36% | 3.32B 3.91% | 3.56B 7.32% | 3.56B 0.11% | ||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -7.14M - | -4.18M 41.41% | 789K 118.86% | 3.11M 294.04% | -41.87M 1,446.67% | -4.39M 89.52% | -112K 97.45% | -9.78M 8,631.25% | 907K 109.27% | 76K 91.62% | 56M 73,584.21% | 173M 208.93% | 4.55M 97.37% | -51M 1,220.39% | 20M 139.22% | -3M 115.00% | -10M 233.33% | -2M 80% | 12M 700% | 31M 158.33% | 194M 525.81% | 21M 89.18% | 8M - | 792M 9,800% | 19M 97.60% | -38M 300% | -166M 336.84% | 1.75B 1,151.20% | 42M 97.59% | 64M 52.38% | 4M 93.75% | 537M 13,325% | 20M 96.28% | 56M 180% | -613M 1,194.64% | 198M 132.30% | 51M 74.24% | |||||||
cost and expenses | 5.04B - | 5.07B 0.73% | 7.53B 48.35% | 7.15B 4.95% | 7.45B 4.12% | 7.64B 2.59% | 7.82B 2.37% | 7.85B 0.37% | 7.77B 1.09% | 7.95B 2.41% | 7.73B 2.76% | 7.66B 0.92% | 8.13B 6.06% | 8.06B 0.88% | 8.36B 3.81% | 8.32B 0.54% | 8.79B 5.66% | 8.78B 0.10% | 9.09B 3.51% | 8.96B 1.39% | 9.29B 3.60% | 8.76B 5.63% | 8.90B 1.55% | 8.97B 0.76% | 9.55B 6.56% | 8.73B 8.60% | 7.90B 9.53% | 7.97B 0.87% | 10.43B 30.92% | 8.33B 20.16% | 8.55B 2.69% | 8.33B 2.61% | 5.36B 35.67% | 7.15B 33.36% | 7.65B 7.01% | 6.46B 15.55% | 7.89B 22.20% | 7.14B 9.51% | 7.36B 3.01% | 7.23B 1.77% | 7.58B 4.83% | 7.41B 2.15% | 7.82B 5.52% | |
operating expenses | 1.61B - | 1.90B 17.73% | 2.27B 19.81% | 2.30B 1.00% | 2.14B 6.90% | 2.50B 16.73% | 2.48B 0.49% | 2.51B 1.27% | 2.53B 0.60% | 2.57B 1.48% | 2.46B 4.37% | 2.51B 2.20% | 2.63B 4.76% | 2.42B 7.85% | 2.67B 10.32% | 2.54B 4.75% | 2.36B 7.43% | 2.89B 22.54% | 2.93B 1.35% | 2.85B 2.60% | 3.16B 10.98% | 3.09B 2.40% | 2.98B 3.37% | 2.95B 1.17% | 3.58B 21.27% | 3.39B 5.06% | 2.98B 12.17% | 2.90B 2.68% | 5.13B 77.01% | 3.35B 34.72% | 3.43B 2.45% | 3.12B 9.29% | 3.37B 8.19% | 3.22B 4.48% | 3.28B 1.99% | 2.42B 26.17% | 3.51B 44.97% | 3.29B 6.43% | 3.33B 1.40% | 3.10B 7.14% | 3.32B 7.24% | 3.56B 7.32% | 3.56B 0.11% | |
interest expense | 10.45M - | 4.74M 54.62% | 18.00M 279.50% | 11.28M 37.30% | 10.73M 4.90% | 10.78M 0.48% | 9.22M 14.51% | 12.46M 35.19% | 10.44M 16.27% | 12.00M 14.97% | 22M 83.38% | 13M 40.91% | 27.38M 110.63% | 30M 9.56% | 26M 13.33% | 35M 34.62% | 49M 40% | 34M 30.61% | 14M 58.82% | 35M 150% | 48M 37.14% | 43M 10.42% | 40M 6.98% | 50M 25% | 37M 26% | 46M 24.32% | 44M 4.35% | 96M 118.18% | 55M 42.71% | 57M 3.64% | 30M 47.37% | 60M 100% | 26M 56.67% | 79M 203.85% | 19M 75.95% | 30M 57.89% | 17M 43.33% | 17M 0% | 17M 0% | 25M 47.06% | 12M 52% | 21M 75% | 19M 9.52% | |
ebitda | 713.73M - | 267.19M 62.56% | 332.45M 24.43% | 239.84M 27.86% | 788.86M 228.91% | 76.39M 90.32% | 424.20M 455.28% | -290.25M 168.42% | 649.71M 323.84% | 490.26M 24.54% | 1.25B 155.31% | 478M 61.81% | 1.38B 187.98% | 886M 35.64% | 1.06B 19.86% | 864M 18.64% | 1.22B 41.09% | 1.03B 15.09% | 1.44B 38.94% | 1.11B 22.53% | 681M 38.87% | 1.08B 59.32% | 1.68B 54.38% | 1.12B 33.19% | 674M 39.77% | 1.25B 85.91% | 810M 35.36% | 1.44B 77.16% | -402M 128.01% | 1.49B 469.40% | 1.59B 6.80% | 1.30B 18.03% | 574M 55.85% | 1.25B 117.25% | 1.59B 27.43% | 1.62B 1.70% | 917M 43.25% | 1.27B 38.28% | 1.76B 39.20% | 1.56B 11.78% | 1.77B 13.49% | 1.30B 26.54% | 2.32B 78.81% | |
operating income | 720.23M - | 271.13M 62.36% | 331.52M 22.27% | 236.69M 28.60% | 830.59M 250.91% | 78.84M 90.51% | 425.92M 440.23% | -281.58M 166.11% | 644.85M 329.01% | 356.52M 44.71% | 739M 107.28% | 475M 35.72% | 454.34M 4.35% | 698M 53.63% | 911M 30.52% | 732M 19.65% | 1.02B 39.89% | 862M 15.82% | 1.25B 45.36% | 927M 26.02% | 783M 15.53% | 424M 45.85% | 1.05B 146.70% | 464M 55.64% | 71M 84.70% | 613M 763.38% | 153M 75.04% | 685M 347.71% | -1.21B 276.79% | 630M 152.02% | 853M 35.40% | 613M 28.14% | -31M 105.06% | 800M 2,680.65% | 1.17B 46.13% | 1.17B 0.34% | 484M 58.74% | 865M 78.72% | 1.35B 55.95% | 1.11B 17.87% | 1.34B 21.03% | 894M 33.33% | 1.87B 109.62% | |
depreciation and amortization | -6.51M - | -3.94M 39.41% | 933K 123.67% | 3.15M 237.30% | -41.73M 1,425.93% | -2.44M 94.14% | -1.72M 29.73% | -8.67M 404.71% | 4.86M 156.04% | 132M 2,616.61% | 512.69M 288.40% | -281.69M 154.94% | 918.05M 425.90% | 186M 79.74% | 150M 19.35% | 132M 12% | 158M 19.70% | 148M 6.33% | 179M 20.95% | 164M 8.38% | 260M 58.54% | 639M 145.77% | 612M 4.23% | 631M 3.10% | 598M 5.23% | 634M 6.02% | 637M 0.47% | 728M 14.29% | 799M 9.75% | 853M 6.76% | 733M 14.07% | 677M 7.64% | 607M 10.34% | 447M 26.36% | 420M 6.04% | 443M 5.48% | 433M 2.26% | 403M 6.93% | 407M 0.99% | 439M 7.86% | 426M 2.96% | 404M 5.16% | 447M 10.64% | |
total other income expenses net | -259.71M - | -24.57M 90.54% | -27.06M 10.16% | -24.06M 11.10% | -117.19M 387.07% | 13.03M 111.11% | -17.32M 232.96% | -23.28M 34.40% | -273.99M 1,077.14% | -2.69M 99.02% | -23M 756.61% | -10M 56.52% | -17.05M 70.54% | -29M 70.05% | -25M 13.79% | -34M 36% | -12M 64.71% | -9M 25% | -8M 11.11% | -12M 50% | -409M 3,308.33% | -23M 94.38% | -23M 0% | -27M 17.39% | -33M 22.22% | -40M 21.21% | -25M 37.50% | -74M 196% | -45M 39.19% | -56M 24.44% | -30M 46.43% | -51M 70% | 60M 217.65% | -77M 228.33% | -13M 83.12% | -19M 46.15% | -17M 10.53% | -17M 0% | -8M 52.94% | -15M 87.50% | -57M 280% | -110M 92.98% | -25M 77.27% | |
income before tax | 460.52M - | 246.56M 46.46% | 304.46M 23.48% | 212.63M 30.16% | 713.39M 235.50% | 91.87M 87.12% | 408.60M 344.78% | -304.86M 174.61% | 370.86M 221.65% | 353.84M 4.59% | 717M 102.63% | 465M 35.15% | 437.28M 5.96% | 670M 53.22% | 886M 32.24% | 697M 21.33% | 1.01B 45.19% | 853M 15.71% | 1.25B 45.96% | 915M 26.51% | 373M 59.23% | 403M 8.04% | 1.02B 153.85% | 438M 57.18% | 39M 91.10% | 573M 1,369.23% | 129M 77.49% | 611M 373.64% | -1.26B 305.56% | 575M 145.78% | 823M 43.13% | 563M 31.59% | -59M 110.48% | 723M 1,325.42% | 1.16B 59.89% | 1.15B 0.17% | 467M 59.53% | 848M 81.58% | 1.34B 58.14% | 1.09B 18.49% | 1.28B 17.47% | 784M 38.94% | 1.85B 135.84% | |
income tax expense | -318K - | 165.09M 52,016.04% | 165.23M 0.08% | 160.73M 2.72% | 54.74M 65.94% | 64.38M 17.61% | 219.60M 241.12% | -73.53M 133.48% | 672.55M 1,014.68% | 190.57M 71.66% | 154M 19.19% | -13M 108.44% | 261.89M 2,114.57% | 257M 1.87% | 288M 12.06% | 202M 29.86% | 421M 108.42% | 320M 23.99% | 432M 35% | 322M 25.46% | 394M 22.36% | 206M 47.72% | 341M 65.53% | 167M 51.03% | 100M 40.12% | 170M 70% | 88M 48.24% | 187M 112.50% | 542M 189.84% | 294M 45.76% | 198M 32.65% | 185M 6.57% | 122M 34.05% | 271M 122.13% | 515M 90.04% | 276M 46.41% | 248M 10.14% | 341M 37.50% | 425M 24.63% | 433M 1.88% | 230M 46.88% | 237M 3.04% | 565M 138.40% | |
net income | 460.84M - | 81.47M 82.32% | 139.23M 70.90% | 51.91M 62.72% | 658.65M 1,168.96% | 27.49M 95.83% | 189.00M 587.53% | -231.33M 222.40% | -301.68M 30.41% | 163.26M 154.12% | 606M 271.18% | 479M 20.96% | 175.39M 63.38% | 413M 135.48% | 602M 45.76% | 498M 17.28% | 593M 19.08% | 550M 7.25% | 824M 49.82% | 597M 27.55% | -26M 104.36% | 200M 869.23% | 682M 241% | 271M 60.26% | -68M 125.09% | 370M 644.12% | 13M 96.49% | 406M 3,023.08% | -1.79B 539.90% | 245M 113.72% | 588M 140% | 350M 40.48% | -267M 176.29% | 452M 269.29% | 589M 30.31% | 837M 42.11% | 196M 76.58% | 422M 115.31% | 833M 97.39% | 573M 31.21% | 1.01B 76.96% | 525M 48.22% | 1.15B 119.62% | |
weighted average shs out | 96.88M - | 96.88M 0% | 96.88M 0% | 113.07M 16.71% | 113.07M 0% | 113.07M 0% | 113.07M 0% | 112.82M 0.22% | 112.82M 0% | 112.82M 0% | 110.79M 1.80% | 105.92M 4.40% | 105.92M 0% | 105.62M 0.28% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0.00% | 105.62M 0.00% | 105.41M 0.20% | 105.41M 0% | 104.92M 0.47% | 104.92M 0% | 104.92M 0% | 104.92M 0% | 104.92M 0% | 104.81M 0.10% | 104.92M 0.10% | 105.22M 0.28% | 111.56M 6.03% | 111.34M 0.20% | 111.56M 0.20% | 111.55M 0.01% | 111.56M 0.01% | 111.51M 0.04% | 111.64M 0.11% | 108.56M - | 107.89M 0.62% | ||
weighted average shs out dil | 96.88M - | 96.88M 0% | 96.88M 0% | 113.07M 16.71% | 113.07M 0% | 113.07M 0% | 113.07M 0% | 112.82M 0.22% | 112.82M 0% | 112.82M 0% | 110.79M 1.80% | 105.92M 4.40% | 105.92M 0% | 105.62M 0.28% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0% | 105.62M 0.00% | 105.62M 0.00% | 105.41M 0.20% | 105.41M 0% | 104.92M 0.47% | 104.92M 0% | 104.92M 0% | 104.92M 0% | 104.92M 0% | 104.81M 0.10% | 104.92M 0.10% | 107.61M 2.56% | 111.56M 3.67% | 111.34M 0.20% | 111.56M 0.20% | 111.68M 0.11% | 111.56M 0.11% | 111.81M 0.22% | 111.64M 0.16% | 108.56M - | 107.89M 0.62% | ||
eps | 4.76 - | 0.84 82.35% | 1.44 71.43% | 0.46 68.06% | 5.83 1,167.39% | 0.18 96.91% | 1.67 827.78% | -2.05 222.75% | -2.67 30.24% | 3.27 222.47% | 5.47 67.28% | 4.53 17.18% | 1.66 63.36% | 3.91 135.54% | 5.71 46.04% | 4.72 17.34% | 5.61 18.86% | 5.21 7.13% | 7.80 49.71% | 5.65 27.56% | -0.25 104.42% | 1.90 860% | 6.46 240.00% | 2.57 60.22% | -0.65 125.29% | 3.48 635.38% | 0.07 97.99% | 3.82 5,357.14% | -17.02 545.55% | 2.34 113.75% | 5.61 139.74% | 3.34 40.46% | -2.54 176.05% | 4.05 259.45% | 5.29 30.62% | 7.50 41.78% | 1.76 76.53% | 3.79 115.34% | 7.47 97.10% | 5.14 31.19% | 9.11 77.24% | 4.84 46.87% | 10.69 120.87% | |
epsdiluted | 4.76 - | 0.84 82.35% | 1.44 71.43% | 0.46 68.06% | 5.83 1,167.39% | 0.18 96.91% | 1.67 827.78% | -2.05 222.75% | -2.67 30.24% | 3.27 222.47% | 5.47 67.28% | 4.52 17.37% | 1.66 63.27% | 3.91 135.54% | 5.71 46.04% | 4.72 17.34% | 5.61 18.86% | 5.21 7.13% | 7.80 49.71% | 5.65 27.56% | -0.25 104.42% | 1.88 852% | 6.46 243.62% | 2.57 60.22% | -0.65 125.29% | 3.48 635.38% | 0.07 97.99% | 3.82 5,357.14% | -17.02 545.55% | 2.34 113.75% | 5.61 139.74% | 3.34 40.46% | -2.48 174.25% | 4.05 263.31% | 5.29 30.62% | 7.50 41.78% | 1.76 76.53% | 3.77 114.20% | 7.45 97.61% | 5.13 31.14% | 9.11 77.58% | 4.84 46.87% | 10.69 120.87% |
All numbers in (except ratios and percentages)