2170
JP:NE:LMI
株式会社リンクアンドモチベーション
- Stock
Last Close
553.00
22/11 06:45
Market Cap
54.40B
Beta: -
Volume Today
182K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.38B - | 28.87B 28.99% | 31.95B 10.66% | 33.92B 6.16% | 36.89B 8.78% | 39.94B 8.26% | 38.19B 4.38% | 35.28B 7.63% | 32.64B 7.47% | 32.78B 0.40% | 33.97B 3.64% | |
cost of revenue | 13.64B - | 18.60B 36.35% | 21.06B 13.23% | 21.64B 2.76% | 23.53B 8.73% | 24.29B 3.23% | 23.59B 2.89% | 20.62B 12.57% | 17.30B 16.10% | 16.71B 3.44% | 16.26B 2.66% | |
gross profit | 8.74B - | 10.27B 17.51% | 10.89B 6.01% | 12.28B 12.72% | 13.36B 8.86% | 15.65B 17.12% | 14.60B 6.70% | 14.65B 0.36% | 15.34B 4.68% | 16.07B 4.75% | 17.70B 10.19% | |
selling and marketing expenses | 1.21B - | 1.16B 4.39% | ||||||||||
general and administrative expenses | 10.04B - | 11.59B 15.45% | 11.77B 1.56% | 12.85B 9.17% | 12.63B 1.77% | 12.78B 1.23% | ||||||
selling general and administrative expenses | 10.04B - | 11.59B 15.45% | 11.77B 1.56% | 12.85B 9.17% | 12.63B 1.77% | 12.78B 1.23% | 13.13B 2.73% | |||||
research and development expenses | ||||||||||||
other expenses | -10.72M - | -42.15M 293.19% | -13.37M 68.28% | 8.52M 163.69% | -44M 616.61% | 234M 631.82% | 821M 250.85% | 1.56B 90.01% | 648M 58.46% | -340M 152.47% | ||
cost and expenses | 20.83B - | 27.20B 30.63% | 31.08B 14.26% | 31.99B 2.93% | 33.53B 4.80% | 36.12B 7.72% | 36.18B 0.19% | 35.04B 3.17% | 30.58B 12.73% | 29.15B 4.67% | 29.39B 0.84% | |
operating expenses | 7.18B - | 8.60B 19.75% | 10.02B 16.49% | 10.35B 3.28% | 10.00B 3.42% | 11.83B 18.30% | 12.59B 6.49% | 14.41B 14.44% | 13.27B 7.90% | 12.44B 6.28% | 13.13B 5.54% | |
interest expense | 39.77M - | 44.75M 12.53% | 42.90M 4.14% | 58.86M 37.20% | 141M 139.56% | 132M 6.38% | 170M 28.79% | 242M 42.35% | 174M 28.10% | 146M 16.09% | 72M 50.68% | |
ebitda | 2.37B - | 2.79B 17.58% | 2.14B 23.16% | 3.22B 50.15% | 4.03B 25.36% | 4.27B 5.90% | 4.55B 6.65% | 3.10B 31.97% | 4.95B 59.68% | 5.37B 8.57% | 6.25B 16.38% | |
operating income | 1.56B - | 1.67B 7.18% | 868.03M 48.02% | 1.92B 121.72% | 3.37B 74.84% | 3.83B 13.67% | 2.01B 47.53% | 241M 87.99% | 2.07B 757.26% | 3.63B 75.56% | 4.58B 26.16% | |
depreciation and amortization | 820.85M - | 1.16B 41.25% | 1.28B 10.57% | 1.28B 0.07% | 626M 51.13% | 751M 19.97% | 2.55B 239.15% | 2.86B 12.17% | 2.88B 0.84% | 1.74B 39.47% | 1.68B 3.96% | |
total other income expenses net | -282.89M - | -192.89M 31.82% | -301.56M 56.34% | 204.93M 167.96% | -100M 148.80% | -438M 338% | -103M 76.48% | -183M 77.67% | -163M 10.93% | -126M 22.70% | -9M 92.86% | |
income before tax | 1.28B - | 1.48B 15.83% | 566.47M 61.65% | 2.13B 275.92% | 3.27B 53.32% | 3.39B 3.74% | 1.90B 43.79% | 58M 96.95% | 1.90B 3,181.03% | 3.50B 83.97% | 4.57B 30.45% | |
income tax expense | 442.83M - | 545.78M 23.25% | 882.99M 61.78% | 775.78M 12.14% | 1.17B 50.69% | 1.47B 25.58% | 814M 44.55% | 988M 21.38% | 801M 18.93% | 1.31B 63.55% | 1.43B 9.16% | |
net income | 832.38M - | 931.26M 11.88% | -316.52M 133.99% | 1.35B 527.69% | 2.11B 55.65% | 1.95B 7.69% | 1.09B 44.16% | -930M 185.64% | 918M 198.71% | 1.94B 111.44% | 2.84B 46.47% | |
weighted average shs out | 96.88M - | 105.88M 9.29% | 113.07M 6.79% | 108.79M 3.78% | 105.62M 2.91% | 105.62M 0.00% | 105.41M 0.20% | 104.92M 0.46% | 105.25M 0.31% | 111.55M 5.99% | 111.44M 0.10% | |
weighted average shs out dil | 96.88M - | 105.88M 9.29% | 113.07M 6.79% | 108.79M 3.78% | 105.62M 2.91% | 105.62M 0.00% | 105.41M 0.20% | 104.92M 0.46% | 105.25M 0.31% | 111.68M 6.11% | 111.44M 0.22% | |
eps | 8.59 - | 8.97 4.42% | -2.80 131.22% | 16.58 692.14% | 19.95 20.33% | 18.41 7.72% | 10.30 44.05% | -8.86 186.02% | 8.73 198.53% | 17.40 99.31% | 25.51 46.61% | |
epsdiluted | 8.59 - | 8.97 4.42% | -2.80 131.22% | 16.58 692.14% | 19.95 20.33% | 18.41 7.72% | 10.28 44.16% | -8.86 186.19% | 8.73 198.53% | 17.38 99.08% | 25.51 46.78% |
All numbers in (except ratios and percentages)