2130
JPX:2130
Members Co., Ltd.
- Stock
Last Close
819.00
30/08 06:15
Market Cap
11.75B
Beta: 0.94
Volume Today
20.60K
Avg: 162.35K
PE Ratio
29.78
PFCF: 10.23
Dividend Yield
2.91%
Payout:86.19%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 509.46M - | 483.67M 5.06% | 497.03M 2.76% | 485.36M 2.35% | 630.70M 29.95% | 717.83M 13.81% | 717.83M 0% | 974.84M 35.81% | 1.07B 9.60% | 1.07B 0% | 1.12B 4.80% | |
accumulated other comprehensive income loss | 160.99M - | |||||||||||
cash and cash equivalents | 992.76M - | 1.20B 21.34% | 1.37B 13.40% | 1.61B 18.12% | 1.94B 20.34% | 2.60B 33.64% | 2.60B 0% | 4.14B 59.56% | 5.23B 26.22% | 5.23B 0% | 3.78B 27.74% | |
cash and short term investments | 992.76M - | 1.20B 21.34% | 1.37B 13.40% | 1.61B 18.12% | 1.94B 20.34% | 2.60B 33.64% | 2.60B 0% | 4.14B 59.56% | 5.23B 26.22% | 5.23B 0% | 3.78B 27.69% | |
common stock | 780.01M - | 783.72M 0.48% | 794.59M 1.39% | 807.81M 1.66% | 843.47M 4.42% | 885.43M 4.97% | 885.43M 0% | 910.40M 2.82% | 963.36M 5.82% | 963.36M 0% | 1.06B 9.81% | |
deferred revenue | 479.24M - | 540.09M 12.70% | 769.71M 42.51% | 821.18M 6.69% | 143.71M 82.50% | 324.80M 126.01% | 324.80M 0% | 590.40M 81.78% | 400.42M 32.18% | 4.82M - | ||
deferred revenue non current | ||||||||||||
deferrred tax liabilities non current | 1.53M - | 7.49M 389.48% | ||||||||||
goodwill | 120.46M - | 92.91M 22.87% | 236.58M 154.62% | 195.85M 17.21% | 195.85M 0% | 116.11M 40.71% | 116.11M 0% | 116.11M 0% | 116.11M 0% | |||
goodwill and intangible assets | 18.72M - | 30.22M 61.43% | 145.61M 381.83% | 124.39M 14.57% | 262.71M 111.21% | 219.94M 16.28% | 219.94M 0% | 124.55M 43.37% | 128.54M 3.20% | 128.54M 0% | 123M 4.31% | |
intangible assets | 18.72M - | 30.22M 61.43% | 25.15M 16.78% | 31.47M 25.15% | 26.14M 16.95% | 24.09M 7.83% | 24.09M 0% | 8.44M 64.98% | 12.43M 47.29% | 12.43M 0% | 7M 43.66% | |
inventory | 47.22M - | 70.48M 49.27% | 42.28M 40.02% | 32.77M 22.49% | 35.36M 7.90% | 35.61M 0.70% | 35.61M 0% | 31.80M 10.69% | 48.63M 52.92% | 48.63M 0% | 38.90M 20.02% | |
long term debt | 49.71M - | 56.80M 14.25% | 42.29M 25.55% | 25.49M 39.72% | 127.51M 400.20% | 90.26M 29.21% | 90.26M 0% | 157.33M 74.30% | 197.82M 25.74% | 197.82M 0% | 276M 39.52% | |
long term investments | 18.24M - | 75.42M 313.42% | 365.66M - | 309M 15.49% | 308.68M 0.10% | 269M 12.85% | 374M 39.03% | 1.74B - | ||||
net debt | -918.63M - | -1.12B 22.00% | -1.30B 15.64% | -1.56B 20.73% | -1.61B 2.62% | -2.35B 46.65% | -2.35B 0% | -3.75B 59.19% | -4.63B 23.47% | -4.63B 0% | -3.06B 33.86% | |
net receivables | 1.27B - | 1.29B 1.83% | 1.50B 15.78% | 1.71B 14.05% | 1.75B 2.49% | 2.03B 15.94% | 2.03B 0% | 2.84B 40.10% | 3.08B 8.21% | 3.08B 0% | 3.85B 25.09% | |
other assets | 4K - | 1K - | 1K 0% | 1 - | ||||||||
other current assets | 50.05M - | 74.21M 48.26% | 88.49M 19.24% | 138.43M 56.43% | 76.50M 44.74% | 148.58M 94.21% | 148.58M 0% | 173.10M 16.51% | 224.31M 29.58% | 224.31M 0% | 299.83M 33.67% | |
other current liabilities | 84.33M - | 209.53M 148.47% | 114.93M 45.15% | 169.38M 47.38% | 1.01B 493.43% | 1.25B 24.33% | 1.25B 0% | 1.97B 57.70% | 2.33B 18.05% | 2.73B 17.21% | 3.52B 29.22% | |
other liabilities | ||||||||||||
other non current assets | 160.36M - | 176.03M 9.77% | 220.88M 25.48% | 239.54M 8.45% | 2.48M 98.96% | -317K 112.78% | 3K 100.95% | -779K 26,066.67% | -340K 56.35% | 373.66M 110,000% | 3.49M 99.07% | |
other non current liabilities | 21.43M - | 35.03M 63.52% | 47.42M 35.34% | 61.54M 29.78% | 60.10M 2.34% | 68.74M 14.37% | 68.74M 0% | 106.18M 54.48% | 115.36M 8.65% | 115.36M 0% | 228.28M 97.88% | |
othertotal stockholders equity | 409.88M - | 428.12M 4.45% | 455.07M 6.29% | 487.74M 7.18% | 608.80M 24.82% | 490.85M 19.37% | 490.85M 0% | 276.13M 43.74% | 325.42M 17.85% | 325.42M 0% | -305.08M 193.75% | |
preferred stock | ||||||||||||
property plant equipment net | 161.22M - | 156.59M 2.87% | 161.85M 3.36% | 152.62M 5.70% | 578.04M 278.74% | 523.68M 9.40% | 523.68M 0% | 743.81M 42.04% | 951.38M 27.91% | 951.38M 0% | 1.28B 34.12% | |
retained earnings | 360.95M - | 516.49M 43.09% | 771.79M 49.43% | 1.11B 44.45% | 1.46B 30.95% | 2.01B 38.00% | 2.01B 0% | 3.43B 70.14% | 4.61B 34.40% | 4.61B 0% | 5.02B 8.99% | |
short term debt | 24.41M - | 27.14M 11.16% | 27.73M 2.20% | 23.38M 15.70% | 208.51M 791.97% | 149.88M 28.12% | 149.88M 0% | 234.77M 56.64% | 400.43M 70.56% | 400.43M 0% | 439.62M 9.79% | |
short term investments | -320K - | -2.09M - | -343K 83.60% | 2.50M - | ||||||||
tax assets | 1.12M - | 2.43M 116.12% | 115.22M - | 187.40M 62.64% | 187.40M 0% | 323.80M 72.78% | 375.35M 15.92% | 375.35M 0% | 419.11M 11.66% | |||
tax payables | 103.91M - | 92.13M 11.34% | 148.69M 61.41% | 114.29M 23.14% | 143.71M 25.74% | 324.80M 126.01% | 324.80M 0% | 356.05M 9.62% | 370.22M 3.98% | 370.22M 0% | 96.83M 73.85% | |
total assets | 2.72B - | 3.08B 13.37% | 3.52B 14.24% | 4.01B 13.81% | 5.13B 27.92% | 6.05B 17.95% | 6.05B 0% | 8.65B 43.00% | 10.40B 20.30% | 10.40B 0% | 11.53B 10.79% | |
total current assets | 2.36B - | 2.64B 11.97% | 2.99B 13.30% | 3.49B 16.65% | 3.80B 8.92% | 4.81B 26.41% | 4.81B 0% | 7.19B 49.50% | 8.58B 19.30% | 8.58B 0% | 7.97B 7.11% | |
total current liabilities | 1.10B - | 1.26B 14.85% | 1.41B 11.82% | 1.50B 6.38% | 1.99B 32.60% | 2.44B 22.84% | 2.44B 0% | 3.77B 54.40% | 4.20B 11.27% | 4.20B 0% | 5.09B 21.26% | |
total debt | 74.12M - | 83.93M 13.23% | 70.02M 16.58% | 48.87M 30.21% | 336.03M 587.61% | 240.15M 28.53% | 240.15M 0% | 392.10M 63.27% | 598.25M 52.58% | 598.25M 0% | 715.83M 19.65% | |
total investments | 18.24M - | 75.42M 313.42% | 87.84M 16.47% | 108.69M 23.74% | 365.66M 236.41% | 308.68M 15.58% | 308.68M 0% | 266.91M 13.53% | 373.66M 39.99% | 373.66M 0% | 1.74B 366.24% | |
total liabilities | 1.17B - | 1.35B 15.72% | 1.50B 10.97% | 1.59B 6.21% | 2.18B 36.51% | 2.60B 19.56% | 2.60B 0% | 4.03B 55.09% | 4.51B 11.76% | 4.51B 0% | 5.59B 24.03% | |
total liabilities and stockholders equity | 2.72B - | 3.08B 13.37% | 3.52B 14.24% | 4.01B 13.81% | 5.13B 27.92% | 6.05B 17.95% | 6.05B 0% | 8.65B 43.00% | 10.40B 20.30% | 10.40B 0% | 11.53B 10.79% | |
total non current assets | 359.66M - | 440.68M 22.53% | 528.34M 19.89% | 516.55M 2.23% | 1.32B 156.34% | 1.24B 6.37% | 1.24B 0% | 1.46B 17.80% | 1.83B 25.24% | 1.83B 0% | 3.56B 94.72% | |
total non current liabilities | 71.14M - | 91.83M 29.09% | 91.23M 0.65% | 94.52M 3.60% | 187.61M 98.49% | 159M 15.25% | 159M 0% | 263.51M 65.73% | 313.18M 18.85% | 313.18M 0% | 504.28M 61.02% | |
total stockholders equity | 1.55B - | 1.73B 11.44% | 2.02B 16.96% | 2.41B 19.24% | 2.91B 20.82% | 3.39B 16.44% | 3.39B 0% | 4.61B 36.08% | 5.90B 27.77% | 5.90B 0% | 5.93B 0.67% |
All numbers in JPY (except ratios and percentages)