2130
JPX:2130
Members Co., Ltd.
- Stock
Last Close
819.00
30/08 06:15
Market Cap
11.75B
Beta: 0.94
Volume Today
20.60K
Avg: 162.35K
PE Ratio
29.78
PFCF: 10.23
Dividend Yield
2.91%
Payout:86.19%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.79B - | 6.33B 9.18% | 6.47B 2.28% | 8.09B 25.02% | 7.40B 8.47% | 8.86B 19.64% | 10.61B 19.76% | 12.09B 13.95% | 14.94B 23.59% | 17.66B 18.23% | 20.47B 15.88% | |
cost of revenue | 4.61B - | 5.11B 10.83% | 5.06B 1.03% | 6.21B 22.87% | 5.16B 16.91% | 5.86B 13.49% | 7.11B 21.39% | 8.23B 15.78% | 10.18B 23.70% | 12.46B 22.38% | 16.18B 29.80% | |
gross profit | 1.18B - | 1.22B 2.78% | 1.41B 16.16% | 1.88B 32.71% | 2.24B 19.46% | 3.00B 33.80% | 3.50B 16.59% | 3.86B 10.23% | 4.76B 23.36% | 5.20B 9.35% | 4.29B 17.48% | |
selling and marketing expenses | 21M - | 26M 23.81% | 29M 11.54% | 50M 72.41% | 69M 38% | |||||||
general and administrative expenses | 154.13M - | 160.84M 4.36% | 223.57M 39.00% | 187.44M 16.16% | 1.59B 748.86% | 2.01B 26.32% | 2.26B 12.51% | 2.56B 13.11% | 2.90B 13.44% | 3.76B 29.56% | ||
selling general and administrative expenses | 154.13M - | 160.84M 4.36% | 223.57M 39.00% | 187.44M 16.16% | 1.59B 748.86% | 2.01B 26.32% | 2.26B 12.51% | 2.56B 13.11% | 2.90B 13.44% | 3.76B 29.56% | 4.26B 13.43% | |
research and development expenses | ||||||||||||
other expenses | 353K - | 18.32M 5,090.37% | 21.05M 14.92% | 12.25M 41.81% | -15.98M 230.42% | 22.16M 238.68% | 101.51M 358.08% | 36.13M 64.41% | -21.24M 158.78% | -136.84M 544.31% | ||
cost and expenses | 5.12B - | 5.60B 9.31% | 5.59B 0.22% | 7.47B 33.69% | 6.74B 9.83% | 7.89B 17.12% | 9.36B 18.62% | 10.83B 15.68% | 13.06B 20.66% | 16.22B 24.18% | 20.44B 26.01% | |
operating expenses | 514.77M - | 492.43M 4.34% | 532.57M 8.15% | 1.26B 136.43% | 1.58B 25.09% | 2.03B 29.00% | 2.25B 10.65% | 2.59B 15.36% | 2.88B 11.04% | 3.76B 30.53% | 4.26B 13.42% | |
interest expense | 1.41M - | 915K 35.15% | 688K 24.81% | 670K 2.62% | 3.72M 455.07% | 4.49M 20.60% | 8.83M 96.81% | 13.75M 55.79% | 6.54M 52.45% | 42.54M 550.50% | 19.85M 53.34% | |
ebitda | 701.92M - | 788.92M 12.39% | 960.75M 21.78% | 699.89M 27.15% | 892.15M 27.47% | 1.22B 36.93% | 1.55B 27.06% | 1.61B 3.89% | 2.27B 40.77% | 1.94B 14.73% | 551.37M 71.51% | |
operating income | 263.35M - | 303.12M 15.10% | 448.65M 48.01% | 617.95M 37.74% | 667.30M 7.99% | 968.32M 45.11% | 1.25B 29.05% | 1.26B 0.98% | 1.88B 48.70% | 1.44B 23.16% | 28.38M 98.03% | |
depreciation and amortization | 36.43M - | 45.12M 23.85% | 57.60M 27.67% | 69.27M 20.24% | 224.30M 223.83% | 248.92M 10.98% | 302.54M 21.54% | 350.61M 15.89% | 366.65M 4.57% | 493.56M 34.61% | 522.98M 5.96% | |
total other income expenses net | -413.16M - | -409.76M 0.82% | -416.08M 1.54% | 10.91M 102.62% | -3.17M 129.06% | -33M 940.68% | -8M 75.76% | -61M 662.50% | 20M 132.79% | -45M 325% | 108.26M 340.57% | |
income before tax | 256.87M - | 315.50M 22.83% | 465.79M 47.64% | 628.87M 35.01% | 664.13M 5.61% | 968.22M 45.79% | 1.24B 28.15% | 1.25B 0.59% | 1.90B 51.97% | 1.40B 26.22% | 136.64M 90.24% | |
income tax expense | 110.91M - | 132.89M 19.82% | 177.44M 33.53% | 209.75M 18.21% | 197.02M 6.07% | 312.11M 58.41% | 367.15M 17.64% | 351.77M 4.19% | 492.18M 39.92% | 388.87M 20.99% | 10.13M 97.40% | |
net income | 145.96M - | 184.76M 26.58% | 290.70M 57.34% | 414.68M 42.65% | 441.34M 6.43% | 619.86M 40.45% | 861.85M 39.04% | 896.36M 4.00% | 1.40B 56.69% | 1.01B 28.05% | 126.52M 87.48% | |
weighted average shs out | 11.61M - | 11.75M 1.24% | 11.88M 1.14% | 12.03M 1.25% | 12.26M 1.88% | 12.68M 3.44% | 12.83M 1.17% | 12.86M 0.24% | 13.04M 1.36% | 13.25M 1.60% | 13.03M 1.64% | |
weighted average shs out dil | 12.00M - | 12.00M 0.01% | 12.02M 0.21% | 12.33M 2.56% | 12.68M 2.83% | 13.06M 2.99% | 13.18M 0.97% | 13.21M 0.18% | 13.32M 0.87% | 13.31M 0.07% | 13.03M 2.13% | |
eps | 12.58 - | 15.73 25.04% | 24.46 55.50% | 37.32 52.58% | 36 3.54% | 48.88 35.78% | 67.17 37.42% | 69.69 3.75% | 107.73 54.58% | 76.29 29.18% | 9.71 87.27% | |
epsdiluted | 12.17 - | 15.40 26.54% | 24.18 57.01% | 36.42 50.62% | 34.81 4.42% | 47.47 36.37% | 65.37 37.71% | 67.86 3.81% | 105.42 55.35% | 75.90 28.00% | 9.71 87.21% |
All numbers in JPY (except ratios and percentages)