2130
JPX:2130
Members Co., Ltd.
- Stock
Last Close
819.00
30/08 06:15
Market Cap
11.75B
Beta: 0.94
Volume Today
20.60K
Avg: 162.35K
PE Ratio
29.78
PFCF: 10.23
Dividend Yield
2.91%
Payout:86.19%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.44B - | 1.36B 5.62% | 1.78B 30.58% | 1.66B 6.90% | 1.51B 8.85% | 1.35B 10.84% | 1.81B 34.84% | 1.19B 34.37% | 1.67B 40.06% | 1.61B 3.21% | 2.00B 23.64% | 1.61B 19.35% | 1.77B 9.81% | 1.46B 17.65% | 2.42B 66.40% | 1.49B 38.42% | 1.94B 30.13% | 1.79B 7.81% | 2.18B 21.90% | 1.77B 18.97% | 2.16B 22.37% | 2.21B 2.16% | 2.72B 22.97% | 2.20B 19.05% | 2.70B 22.76% | 2.56B 5.01% | 3.14B 22.58% | 2.49B 20.81% | 2.92B 17.36% | 3.03B 3.56% | 3.65B 20.65% | 3.11B 14.84% | 3.69B 18.59% | 3.80B 3.00% | 4.35B 14.47% | 3.83B 11.84% | 4.38B 14.36% | 4.40B 0.34% | 5.05B 14.89% | 4.50B 10.95% | 5.12B 13.77% | 4.97B 2.93% | 5.88B 18.40% | 5.04B 14.40% | |
cost of revenue | 1.13B - | 1.10B 2.14% | 1.42B 28.59% | 1.37B 3.60% | 1.24B 9.34% | 1.10B 11.37% | 1.40B 27.88% | 950.09M 32.34% | 1.28B 34.54% | 1.27B 0.53% | 1.56B 22.35% | 1.30B 16.72% | 1.25B 3.25% | 1.05B 15.90% | 1.77B 68.33% | 1.15B 35.20% | 1.33B 15.62% | 1.26B 4.88% | 1.42B 12.05% | 1.27B 10.56% | 1.45B 14.58% | 1.44B 1.03% | 1.70B 18.31% | 1.55B 8.86% | 1.76B 13.81% | 1.79B 1.43% | 2.01B 12.21% | 1.77B 11.91% | 2.06B 16.64% | 2.06B 0.28% | 2.34B 13.97% | 2.22B 5.46% | 2.69B 21.35% | 2.51B 6.71% | 2.77B 10.35% | 2.66B 3.97% | 3.29B 23.73% | 3.18B 3.22% | 3.33B 4.59% | 3.79B 13.71% | 4.12B 8.85% | 3.96B 4.03% | 4.31B 9.02% | ||
gross profit | 316.77M - | 259.70M 18.02% | 361.05M 39.03% | 289.28M 19.88% | 270.46M 6.50% | 247.64M 8.44% | 410.31M 65.69% | 240.81M 41.31% | 389.80M 61.87% | 343.13M 11.97% | 440.70M 28.44% | 314.48M 28.64% | 514.45M 63.59% | 401.60M 21.94% | 647.84M 61.32% | 341.74M 47.25% | 611.53M 78.95% | 524.86M 14.17% | 764.29M 45.62% | 500.20M 34.55% | 710.80M 42.10% | 772.44M 8.67% | 1.02B 31.64% | 649.69M 36.11% | 936.25M 44.11% | 775.74M 17.14% | 1.14B 46.48% | 721.21M 36.53% | 859.17M 19.13% | 968.93M 12.77% | 1.31B 34.83% | 892.63M 31.67% | 997.41M 11.74% | 1.29B 29.16% | 1.58B 22.49% | 1.17B 25.65% | 1.09B 6.87% | 1.21B 11.04% | 1.72B 41.91% | 712.19M 58.64% | 996.67M 39.94% | 1.01B 1.64% | 1.57B 55.00% | 5.04B 220.66% | |
selling and marketing expenses | 50M - | 69M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 280.39M - | 294.40M 5.00% | 411.49M - | 352.65M 14.30% | 370.34M 5.01% | 456.61M 23.30% | 534.31M 17.02% | 470.91M 11.87% | 462.47M 1.79% | 542.11M 17.22% | 671.17M 23.81% | 567.61M 15.43% | 500.09M 11.90% | 522.33M 4.45% | 801.13M 53.38% | 613.01M 23.48% | 554.51M 9.54% | 589.04M 6.23% | 890.48M 51.18% | 650.67M 26.93% | 663.27M 1.94% | 698.35M 5.29% | 1.24B 77.50% | 742.20M 40.12% | 894.27M 20.49% | 882.83M 1.28% | 1.28B 44.44% | 983.73M 22.85% | 1.03B 4.48% | ||||||||||||||||
selling general and administrative expenses | 280.39M - | 294.40M 5.00% | 411.49M - | 352.65M 14.30% | 370.34M 5.01% | 456.61M 23.30% | 534.31M 17.02% | 470.91M 11.87% | 462.47M 1.79% | 542.11M 17.22% | 671.17M 23.81% | 567.61M 15.43% | 500.09M 11.90% | 522.33M 4.45% | 801.13M 53.38% | 613.01M 23.48% | 554.51M 9.54% | 589.04M 6.23% | 890.48M 51.18% | 650.67M 26.93% | 663.27M 1.94% | 698.35M 5.29% | 1.24B 77.50% | 742.20M 40.12% | 894.27M 20.49% | 882.83M 1.28% | 1.28B 44.44% | 983.73M 22.85% | 1.03B 4.48% | 976.98M 4.95% | |||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 115K - | 33K 71.30% | 146K 342.42% | 14.48M 9,821.23% | 969K 93.31% | 866K 10.63% | 2.00M 131.18% | 15.13M 655.54% | -34K 100.22% | 925K 2,820.59% | 5.04M 444.65% | -12.96M 357.19% | 9.19M - | -15.98M - | -5.30M 66.80% | -3.60M 32.11% | -3.17M 12.05% | 34.23M 1,180.87% | -2.16M 106.32% | -1.50M 30.50% | -6.51M 332.85% | -2.64M 59.42% | -21.88M 728.12% | 41.14M 288.05% | -3.31M 108.03% | 20.17M 710.29% | -6.91M 134.27% | -10.58M 53.11% | -1.26M 88.12% | -3.91M 211.14% | 1.10M 128.10% | -5.53B - | |||||||||||||
cost and expenses | 1.36B - | 1.32B 2.68% | 1.25B 5.29% | 1.62B 29.07% | 1.46B 9.70% | 1.30B 10.96% | 1.22B 6.25% | 1.18B 2.97% | 1.52B 28.24% | 1.50B 1.11% | 1.39B 7.66% | 1.61B 16.10% | 1.53B 4.67% | 1.35B 12.08% | 2.13B 58.31% | 1.56B 26.87% | 1.68B 7.74% | 1.63B 2.80% | 1.86B 13.62% | 1.80B 3.30% | 1.92B 6.85% | 1.90B 1.19% | 2.28B 20.05% | 2.22B 2.54% | 2.33B 5.01% | 2.28B 2.03% | 2.53B 10.72% | 2.55B 0.81% | 2.72B 6.64% | 2.61B 4.00% | 2.95B 13.24% | 3.10B 4.95% | 3.33B 7.41% | 3.17B 4.76% | 3.46B 9.21% | 3.90B 12.60% | 4.03B 3.26% | 4.08B 1.29% | 4.22B 3.41% | 5.06B 20.01% | 5.11B 0.90% | 4.99B 2.34% | 5.29B 6.06% | -5.53B 204.50% | |
operating expenses | 233.75M - | 221.30M 5.32% | -163.93M 174.08% | 251.57M 253.46% | 222.33M 11.62% | 202.96M 8.71% | -184.43M 190.87% | 233.37M 226.54% | 239.49M 2.62% | 229.38M 4.22% | -169.67M 173.97% | 313.52M 284.78% | 280.39M 10.57% | 294.40M 5.00% | 360.41M 22.42% | 411.49M 14.17% | 352.65M 14.30% | 370.34M 5.01% | 440.63M 18.98% | 529.01M 20.06% | 467.31M 11.66% | 459.30M 1.71% | 576.34M 25.48% | 669.01M 16.08% | 566.11M 15.38% | 493.58M 12.81% | 519.69M 5.29% | 779.25M 49.95% | 654.16M 16.05% | 551.21M 15.74% | 609.21M 10.52% | 883.57M 45.04% | 640.08M 27.56% | 662.01M 3.43% | 694.44M 4.90% | 1.24B 78.66% | 736.77M 40.61% | 894.48M 21.41% | 887.43M 0.79% | 1.27B 43.66% | 985.10M 22.73% | 1.03B 4.72% | 976.98M 5.29% | -5.53B 665.73% | |
interest expense | 376K - | 347K 7.71% | 322K 7.20% | 273K 15.22% | 213K 21.98% | 217K 1.88% | 212K 2.30% | 194K 8.49% | 178K 8.25% | 160K 10.11% | 156K 2.50% | 201K 28.85% | 798K 297.01% | 828K 3.76% | 144K 82.61% | 654K - | 1.15M 76.45% | 1.28M 10.57% | 1.13M 11.44% | 1.17M 3.19% | 2.21M 89.45% | 1.01M 54.28% | 2.40M 138.02% | 939K 60.94% | 899K 4.26% | 4.58M 410.01% | 1.95M 57.56% | 2.95M 51.49% | 2.79M 5.53% | 6.06M 117.74% | 1.54M 74.54% | 1.21M 21.50% | 1.81M 49.34% | 1.97M 8.95% | 26.18M 1,227.43% | 25.29M 3.38% | -6.66M - | 3.77M 156.64% | 26.34M 598.46% | 9.22M - | |||||
ebitda | 83.23M - | 38.43M 53.83% | 520.14M 1,253.47% | 52.19M 89.97% | 49.21M 5.72% | 45.55M 7.43% | 596.85M 1,210.28% | 22.56M 96.22% | 150.39M 566.49% | 114.68M 23.74% | 615.52M 436.74% | 33.08M 94.63% | 234.46M 608.84% | 208.59M 11.04% | 296.63M 42.21% | -21.66M 107.30% | 317.14M 1,563.91% | 215.16M 32.16% | 372.88M 73.30% | 32.67M 91.24% | 307.32M 840.67% | 376.08M 22.37% | 506.58M 34.70% | 53.73M 89.39% | 444.25M 726.78% | 359.35M 19.11% | 694.84M 93.36% | 21.53M 96.90% | 306.19M 1,321.98% | 506.15M 65.30% | 778.62M 53.83% | 96.37M 87.62% | 445.19M 361.95% | 715.04M 60.61% | 1.01B 41.72% | 52.44M 94.83% | 478.41M 812.33% | 440.87M 7.85% | 963.83M 118.62% | -415.73M 143.13% | 135.81M 132.67% | 109.76M 19.18% | 735.02M 569.67% | -343M 146.67% | |
operating income | 83.02M - | 38.40M 53.75% | 118.30M 208.11% | 37.71M 68.13% | 48.13M 27.65% | 44.68M 7.17% | 172.59M 286.27% | 7.44M 95.69% | 150.31M 1,920.50% | 113.75M 24.32% | 177.16M 55.74% | 955K 99.46% | 245.46M 25,602.09% | 116.41M 52.57% | 287.43M 146.91% | -70.15M 124.41% | 261.57M 472.87% | 161.86M 38.12% | 314.02M 94.00% | -28.81M 109.18% | 243.49M 945.10% | 313.14M 28.61% | 440.50M 40.67% | -19.32M 104.39% | 370.13M 2,015.42% | 282.16M 23.77% | 616.63M 118.54% | -58.04M 109.41% | 205.01M 453.21% | 417.72M 103.75% | 697.17M 66.90% | 9.06M 98.70% | 357.33M 3,845.78% | 626.29M 75.27% | 883.65M 41.09% | -67.39M 107.63% | 355.92M 628.16% | 318.87M 10.41% | 834.37M 161.67% | -562.67M 167.44% | 11.57M 102.06% | -18.56M 260.49% | 593.21M 3,295.49% | -492M 182.94% | |
depreciation and amortization | 210K - | 33K 84.29% | 401.83M 1,217,578.79% | 14.48M 96.40% | 1.07M 92.58% | 868K 19.18% | 424.25M 48,776.96% | 15.13M 96.43% | 81K 99.46% | 927K 1,044.44% | 438.36M 47,188.35% | 45.08M 89.72% | -11.04M 124.49% | 101.39M 1,018.35% | -66.17M 165.26% | 47.07M 171.14% | 57.74M 22.65% | 60.64M 5.03% | 58.85M 2.96% | 59.75M 1.52% | 62.02M 3.80% | 62.94M 1.48% | 64.22M 2.04% | 73.06M 13.76% | 74.10M 1.43% | 77.19M 4.16% | 78.20M 1.31% | 79.58M 1.76% | 101.17M 27.14% | 88.43M 12.60% | 81.43M 7.91% | 87.32M 7.23% | 87.41M 0.11% | 87.66M 0.28% | 104.27M 18.95% | 119.83M 14.93% | 122.46M 2.20% | 122.00M 0.37% | 129.26M 5.95% | 128.61M 0.51% | 124.25M 3.39% | 128.32M 3.28% | 141.81M 10.51% | 149M 5.07% | |
total other income expenses net | 215K - | -477K 321.86% | -412.60M 86,399.16% | 14.09M 103.41% | 860K 93.90% | 728K 15.35% | -425.44M 58,539.97% | 12.80M 103.01% | -17K 100.13% | 286K 1,782.35% | -429.15M 150,151.40% | -13.01M 96.97% | 11M 184.54% | 8.39M 23.72% | 7.73M 7.87% | -1.02M 113.18% | 2.56M 351.62% | 6.19M 141.34% | -10.91M 276.24% | 608K 105.57% | 651K 7.07% | -2.21M 439.63% | 851K 138.49% | -2.40M 382.37% | -928K 61.38% | -898K 3.23% | -4.57M 409.35% | -1.95M 57.48% | -2.94M 51.26% | -2.79M 5.30% | -6.05M 117.16% | -1.54M 74.46% | -2M 29.45% | -2M 0% | 24M 1,300% | -25M 204.17% | -25.27M 1.08% | 2.28M 109.01% | 6.85M 200.92% | 15M 118.91% | -26.34M 275.59% | 48.28M 283.31% | 76.59M 58.64% | 6M 92.17% | |
income before tax | 83.24M - | 37.92M 54.44% | 112.38M 196.37% | 51.80M 53.91% | 48.99M 5.41% | 45.41M 7.32% | 169.30M 272.82% | 20.24M 88.04% | 150.29M 642.46% | 114.04M 24.12% | 181.23M 58.92% | -12.06M 106.65% | 245.06M 2,132.68% | 115.58M 52.83% | 295.17M 155.37% | -70.77M 123.98% | 261.44M 469.41% | 160.71M 38.53% | 312.75M 94.61% | -28.20M 109.02% | 244.14M 965.59% | 310.93M 27.36% | 441.35M 41.95% | -21.73M 104.92% | 369.21M 1,799.30% | 281.26M 23.82% | 612.05M 117.61% | -59.99M 109.80% | 202.07M 436.85% | 414.93M 105.34% | 691.12M 66.56% | 7.51M 98.91% | 356.56M 4,646.59% | 625.57M 75.44% | 907.08M 45.00% | -93.57M 110.32% | 330.65M 453.39% | 321.14M 2.88% | 841.22M 161.95% | -548.10M 165.16% | -14.77M 97.31% | 29.71M 301.17% | 669.80M 2,154.08% | -486M 172.56% | |
income tax expense | 35.21M - | 19.29M 45.23% | 38.98M 102.13% | 25.61M 34.31% | 26.13M 2.02% | 22.48M 13.96% | 58.68M 161.06% | 15.26M 73.99% | 52.30M 242.66% | 46.54M 11.01% | 63.34M 36.10% | 7.07M 88.83% | 77.44M 994.94% | 34.28M 55.74% | 86.31M 151.81% | -29.43M 134.10% | 88.75M 401.54% | 46.74M 47.34% | 90.96M 94.60% | -7.20M 107.92% | 61.77M 957.61% | 96.81M 56.71% | 160.73M 66.03% | 6.46M 95.98% | 119.62M 1,751.13% | 83.98M 29.80% | 157.09M 87.06% | -48.42M 130.82% | 70.94M 246.51% | 126.23M 77.93% | 203.02M 60.84% | -10.43M 105.14% | 114.67M 1,199.52% | 198.32M 72.95% | 189.62M 4.39% | -26.13M 113.78% | 105.99M 505.58% | 99.26M 6.35% | 209.75M 111.31% | -158.61M 175.62% | -5.63M 96.45% | 13.16M 333.85% | 161.20M 1,125.01% | -149M 192.43% | |
net income | 48.03M - | 18.64M 61.20% | 73.40M 293.90% | 27.72M 62.24% | 24.27M 12.42% | 22.82M 6.01% | 109.96M 381.95% | 7.23M 93.43% | 98.09M 1,256.94% | 67.50M 31.19% | 117.88M 74.65% | -19.13M 116.23% | 167.22M 974.10% | 79.91M 52.21% | 204.42M 155.82% | -47.06M 123.02% | 165.65M 452.00% | 110.09M 33.54% | 212.66M 93.16% | -30.73M 114.45% | 176.67M 674.96% | 204.82M 15.93% | 269.10M 31.38% | -28.39M 110.55% | 247.31M 971.25% | 196.81M 20.42% | 446.12M 126.67% | -11.57M 102.59% | 131.13M 1,233.75% | 288.70M 120.16% | 488.10M 69.07% | 17.94M 96.32% | 241.89M 1,248.27% | 427.25M 76.63% | 717.46M 67.93% | -67.43M 109.40% | 224.66M 433.17% | 221.32M 1.49% | 631.47M 185.32% | -389.50M 161.68% | -9.14M 97.65% | 16.56M 281.06% | 508.60M 2,971.99% | -337M 166.26% | |
weighted average shs out | 11.57M - | 11.61M 0.33% | 11.67M 0.53% | 11.69M 0.24% | 11.69M 0% | 11.78M 0.73% | 11.80M 0.16% | 11.83M 0.29% | 11.83M 0% | 11.89M 0.51% | 11.92M 0.24% | 11.94M 0.20% | 11.95M 0.06% | 12.10M 1.27% | 12.10M 0% | 12.14M 0.34% | 12.26M 0.93% | 12.30M 0.39% | 12.30M 0% | 12.20M 0.89% | 12.72M 4.32% | 12.76M 0.27% | 12.76M 0% | 12.61M 1.13% | 12.82M 1.67% | 12.84M 0.12% | 12.84M 0% | 12.22M 4.81% | 12.85M 5.16% | 12.86M 0.02% | 12.86M 0% | 12.98M 0.99% | 13.04M 0.43% | 13.04M 0.01% | 13.09M 0.34% | 13.14M 0.40% | 13.28M 1.12% | 13.29M 0.01% | 13.20M 0.66% | 13.11M 0.66% | 13.15M 0.27% | 13.09M 0.44% | 13.20M 0.85% | 12.77M 3.28% | |
weighted average shs out dil | 11.57M - | 11.69M 1.10% | 11.69M 0% | 12.00M 2.59% | 11.69M 2.53% | 11.83M 1.18% | 11.83M 0% | 12.05M 1.83% | 11.83M 1.79% | 11.94M 0.95% | 11.94M 0% | 11.94M 0% | 12.11M 1.42% | 12.46M 2.86% | 12.10M 2.86% | 12.15M 0.40% | 12.67M 4.26% | 12.67M 0.04% | 12.30M 2.92% | 12.48M 1.41% | 13.10M 4.95% | 13.08M 0.13% | 12.76M 2.47% | 12.81M 0.43% | 13.18M 2.87% | 13.21M 0.26% | 12.84M 2.83% | 12.85M 0.07% | 13.17M 2.46% | 13.22M 0.43% | 12.86M 2.76% | 13.35M 3.80% | 13.32M 0.18% | 13.30M 0.18% | 13.33M 0.23% | 13.22M 0.83% | 13.36M 1.10% | 13.34M 0.14% | 13.28M 0.43% | 13.11M 1.31% | 13.15M 0.27% | 13.09M 0.44% | 13.20M 0.85% | 12.77M 3.28% | |
eps | 4.15 - | 1.59 61.69% | 6.28 294.97% | 2.37 62.26% | 2.08 12.24% | 1.93 7.21% | 9.29 381.35% | 0.61 93.43% | 8.29 1,259.02% | 5.65 31.85% | 9.87 74.69% | -1.60 116.21% | 13.99 974.37% | 6.60 52.82% | 16.89 155.91% | -3.87 122.91% | 13.51 449.10% | 8.95 33.75% | 17.28 93.07% | -2.46 114.24% | 13.51 649.19% | 16.06 18.87% | 21.10 31.38% | -2.22 110.52% | 19.29 968.92% | 15.33 20.53% | 34.75 126.68% | -0.90 102.59% | 10.20 1,233.33% | 22.46 120.20% | 37.97 69.06% | 1.38 96.37% | 18.55 1,244.20% | 32.76 76.60% | 54.83 67.37% | -5.13 109.36% | 16.91 429.63% | 16.70 1.24% | 47.85 186.53% | -29.71 162.09% | -0.70 97.64% | 1.26 280% | 38.53 2,957.94% | -26.40 168.52% | |
epsdiluted | 4.15 - | 1.59 61.69% | 6.28 294.97% | 2.31 63.22% | 2.08 9.96% | 1.93 7.21% | 9.29 381.35% | 0.60 93.54% | 8.29 1,281.67% | 5.65 31.85% | 9.87 74.69% | -1.60 116.21% | 13.80 962.50% | 6.41 53.55% | 16.89 163.49% | -3.87 122.91% | 13.07 437.73% | 8.69 33.51% | 17.28 98.85% | -2.46 114.24% | 13.07 631.30% | 15.66 19.82% | 21.10 34.74% | -2.22 110.52% | 18.77 945.50% | 14.90 20.62% | 34.75 133.22% | -0.90 102.59% | 9.96 1,206.67% | 21.84 119.28% | 37.97 73.86% | 1.34 96.47% | 18.16 1,255.22% | 32.13 76.93% | 53.83 67.54% | -5.10 109.47% | 16.81 429.61% | 16.63 1.07% | 47.53 185.81% | -29.71 162.51% | -0.70 97.64% | 1.26 280% | 38.53 2,957.94% | -26.40 168.52% |
All numbers in JPY (except ratios and percentages)