2412
JPX:2412
Benefit One Inc.
- Stock
Last Close
2,167.00
17/05 06:15
Market Cap
15.18K
Beta: 1.37
Volume Today
445K
Avg: 405.25K
PE Ratio
52.72
PFCF: -
Dividend Yield
1.71%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.28B - | 5.64B 6.70% | 4.85B 13.96% | 5.08B 4.78% | 5.57B 9.56% | 6.14B 10.31% | 5.97B 2.78% | 5.98B 0.20% | 6.64B 10.91% | 7.46B 12.46% | 7.38B 1.11% | 6.97B 5.54% | 7.30B 4.66% | 7.83B 7.33% | 7.65B 2.35% | 8.35B 9.14% | 7.96B 4.58% | 8.13B 2.11% | 7.76B 4.54% | 8.64B 11.35% | 8.74B 1.16% | 9.31B 6.47% | 8.68B 6.78% | 9.28B 6.90% | 9.11B 1.86% | 10.21B 12.13% | 8.25B 19.21% | 8.94B 8.41% | 9.88B 10.53% | 10.77B 8.93% | 8.48B 21.21% | 10.27B 21.01% | 8.32B 18.95% | 11.29B 35.75% | 10.58B 6.30% | 9.65B 8.81% | 10.79B 11.78% | 11.35B 5.25% | 9.57B 15.70% | 9.16B 4.28% | 9.64B 5.27% | 10.59B 9.77% | |
cost of revenue | 3.18B - | 3.50B 9.94% | 2.91B 16.68% | 3.26B 12.02% | 3.33B 1.99% | 3.79B 13.73% | 3.62B 4.25% | 3.76B 3.86% | 3.90B 3.61% | 4.52B 16% | 4.59B 1.39% | 4.11B 10.33% | 4.12B 0.19% | 4.63B 12.33% | 4.71B 1.79% | 5.39B 14.47% | 4.66B 13.63% | 4.74B 1.74% | 4.54B 4.14% | 5.48B 20.60% | 5.14B 6.11% | 5.52B 7.37% | 5.13B 7.20% | 5.87B 14.55% | 5.35B 8.87% | 6.12B 14.37% | 4.42B 27.84% | 4.99B 13.02% | 5.81B 16.37% | 6.20B 6.80% | 3.88B 37.42% | 4.47B 15.28% | 3.90B 12.87% | 5.38B 37.91% | 4.76B 11.49% | 4.73B 0.59% | 4.91B 3.76% | 5.48B 11.57% | 4.81B 12.14% | 4.91B 2.06% | 4.69B 4.50% | 5.92B 26.29% | |
gross profit | 2.10B - | 2.14B 1.81% | 1.94B 9.53% | 1.82B 6.09% | 2.24B 23.14% | 2.36B 5.22% | 2.35B 0.42% | 2.22B 5.45% | 2.74B 23.30% | 2.94B 7.42% | 2.79B 4.97% | 2.86B 2.33% | 3.17B 11.09% | 3.20B 0.85% | 2.94B 8.34% | 2.95B 0.58% | 3.31B 11.96% | 3.39B 2.63% | 3.22B 5.10% | 3.16B 1.71% | 3.60B 13.75% | 3.79B 5.20% | 3.55B 6.15% | 3.41B 4.14% | 3.75B 10.22% | 4.09B 8.92% | 3.83B 6.29% | 3.95B 3.11% | 4.08B 3.16% | 4.56B 11.97% | 4.60B 0.81% | 5.79B 25.84% | 4.42B 23.64% | 5.92B 33.84% | 5.82B 1.57% | 4.92B 15.52% | 5.88B 19.49% | 5.88B 0.03% | 4.76B 19.02% | 4.25B 10.70% | 4.95B 16.56% | 4.66B 5.87% | |
selling and marketing expenses | 340M - | 1.72B - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.02B - | 1.50B - | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.75B - | 1.77B 1.60% | 2.36B 32.86% | 2.92B 24.06% | 2.99B 2.26% | 2.87B 3.88% | 3.23B 12.28% | 2.82B 12.55% | 2.47B 12.51% | 2.51B 1.70% | 2.87B 14.14% | ||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 8M - | 6M 25% | 1M 83.33% | -7M 800% | 2M 128.57% | -1M 150% | -2M 100% | -5M 150% | -1M 80% | -3M 200% | 1M 133.33% | -18M 1,900% | -1M 94.44% | -8M 700% | 2M 125% | -7M 450% | 14M 300% | -1M 107.14% | 15M 1,600% | 1.49B 9,860% | 1.55B 3.82% | 1M 99.94% | 4M 300% | -9M 325% | 17M 288.89% | 5M 70.59% | 13M 160% | -8M 161.54% | 14M 275% | 25M 78.57% | 19M 24% | -50M 363.16% | -1M 98% | 18M 1,900% | 12M 33.33% | 12M 0% | 11M 8.33% | 19M 72.73% | 12M 36.84% | 15M 25% | -17M 213.33% | ||
cost and expenses | 4.18B - | 4.59B 9.70% | 4.25B 7.36% | 4.44B 4.40% | 4.49B 1.15% | 5.10B 13.65% | 5.31B 4.06% | 5.12B 3.60% | 5.24B 2.29% | 6.03B 15.12% | 6.22B 3.25% | 5.60B 10.01% | 5.62B 0.34% | 6.18B 9.89% | 6.45B 4.39% | 7.01B 8.76% | 6.20B 11.54% | 6.21B 0.10% | 6.09B 1.98% | 6.97B 14.57% | 6.70B 3.99% | 7.06B 5.45% | 6.76B 4.23% | 7.43B 9.89% | 6.91B 6.96% | 7.77B 12.37% | 6.08B 21.71% | 6.65B 9.39% | 7.42B 11.56% | 7.91B 6.56% | 5.64B 28.74% | 6.22B 10.38% | 5.67B 8.81% | 8.06B 42.09% | 7.68B 4.69% | 7.72B 0.49% | 7.78B 0.80% | 8.70B 11.83% | 7.63B 12.29% | 7.55B 1.10% | 7.37B 2.37% | 8.79B 19.24% | |
operating expenses | 1.00B - | 1.09B 8.96% | 1.34B 22.37% | 1.18B 12.16% | 1.16B 1.19% | 1.32B 13.41% | 1.69B 27.90% | 1.36B 19.62% | 1.34B 1.40% | 1.50B 12.57% | 1.64B 8.84% | 1.49B 9.10% | 1.50B 0.74% | 1.55B 3.20% | 1.74B 12.14% | 1.62B 6.74% | 1.54B 4.57% | 1.47B 4.85% | 1.54B 4.97% | 1.49B 3.18% | 1.55B 3.82% | 1.54B 0.90% | 1.64B 6.44% | 1.56B 4.71% | 1.56B 0.26% | 1.65B 5.50% | 1.67B 1.03% | 1.66B 0.24% | 1.61B 2.89% | 1.71B 5.70% | 1.75B 2.81% | 1.75B 0.46% | 1.77B 1.60% | 2.68B 51.30% | 2.92B 8.94% | 2.99B 2.26% | 2.87B 3.88% | 3.23B 12.28% | 2.82B 12.55% | 2.64B 6.48% | 2.68B 1.59% | 2.87B 6.90% | |
interest expense | 1M - | 2M - | 1M 50% | 2M - | 1M 50% | 2M - | 1M 50% | 15M - | 14M 6.67% | 14M 0% | 14M 0% | 14M 0% | 13M 7.14% | 13M 0% | 13M 0% | 13M 0% | |||||||||||||||||||||||||||
ebitda | 1.10B - | 1.05B 4.56% | 596M 43.08% | 642M 7.72% | 1.08B 67.91% | 1.12B 4.27% | 655M 41.73% | 863M 31.76% | 1.40B 62.11% | 1.44B 3.07% | 1.16B 19.90% | 1.37B 18.53% | 1.68B 22.35% | 1.71B 1.79% | 1.20B 29.74% | 1.33B 11.27% | 1.76B 32.11% | 1.92B 8.97% | 1.70B 11.57% | 1.65B 2.83% | 2.08B 26.44% | 2.27B 9.06% | 1.93B 15.26% | 1.84B 4.67% | 2.24B 22.05% | 2.46B 9.50% | 2.18B 11.20% | 2.27B 4.36% | 2.51B 10.29% | 2.89B 15.30% | 2.88B 0.52% | 3.99B 38.67% | 2.69B 32.47% | 3.29B 22.04% | 2.96B 10.09% | 2.61B 11.87% | 2.99B 14.66% | 2.70B 9.71% | 1.97B 26.83% | 1.67B 15.55% | 2.26B 35.69% | 2.23B 1.50% | |
operating income | 1.10B - | 1.05B 4.56% | 596M 43.08% | 641M 7.55% | 1.08B 68.17% | 1.04B 3.71% | 659M 36.51% | 862M 30.80% | 1.40B 62.30% | 1.44B 2.57% | 1.15B 19.58% | 1.37B 18.63% | 1.68B 22.35% | 1.65B 1.25% | 1.20B 27.57% | 1.33B 11.19% | 1.76B 32.21% | 1.92B 9.09% | 1.68B 12.81% | 1.67B 0.30% | 2.05B 22.57% | 2.25B 9.87% | 1.92B 14.81% | 1.85B 3.60% | 2.19B 18.62% | 2.44B 11.36% | 2.17B 11.27% | 2.29B 5.73% | 2.46B 7.56% | 2.86B 16.08% | 2.85B 0.42% | 4.04B 42.09% | 2.65B 34.52% | 3.23B 22.05% | 2.90B 10.30% | 1.93B 33.46% | 3.01B 55.88% | 2.65B 11.91% | 1.94B 26.92% | 1.61B 16.84% | 2.27B 41.24% | 1.80B 20.98% | |
depreciation and amortization | 1M - | 86M - | -4M 104.65% | 1M 125% | 7M - | 1M 85.71% | 51M - | 1M - | -2M - | 22M 1,200% | -21M 195.45% | 38M 280.95% | 25M 34.21% | 11M 56.00% | -10M 190.91% | 51M 610% | 15M 70.59% | 15M 0% | -14M 193.33% | 47M 435.71% | 35M 25.53% | 32M 8.57% | 207.50M 548.44% | 196.50M 5.30% | 284.25M 44.66% | 284.25M 0% | 677M 138.17% | -19M 102.81% | 49M 357.89% | 492M 904.08% | 57M 88.41% | -12M 121.05% | 431M 3,691.67% | ||||||||||
total other income expenses net | 5M - | 10M 100% | 4M 60% | -5M 225% | -3M 40% | -103M 3,333.33% | -16M 84.47% | -31M 93.75% | 16M 151.61% | -14M 187.50% | -2M 85.71% | -8M 300% | -29M 262.50% | -76M 162.07% | -6M 92.11% | 8M 233.33% | 24M 200% | -33M 237.50% | 20M 160.61% | 7M 65% | 16M 128.57% | -72M 550% | 8M 111.11% | 24M 200% | 14M 41.67% | -213M 1,621.43% | 13M 106.10% | 19M 46.15% | 13M 31.58% | 33M 153.85% | 53M 60.61% | -33M 162.26% | 17M 151.52% | 41M 141.18% | 43M 4.88% | 663M 1,441.86% | 71M 89.29% | 28M 60.56% | 24M 14.29% | 44M 83.33% | -25M 156.82% | 144M 676% | |
income before tax | 1.10B - | 1.06B 4.08% | 600M 43.24% | 637M 6.17% | 1.07B 68.76% | 934M 13.12% | 643M 31.16% | 832M 29.39% | 1.42B 70.07% | 1.42B 0.42% | 1.15B 18.86% | 1.36B 18.04% | 1.65B 20.94% | 1.58B 4.19% | 1.19B 24.41% | 1.34B 12.50% | 1.78B 33.11% | 1.89B 5.77% | 1.70B 10.17% | 1.68B 1.12% | 2.06B 23.02% | 2.18B 5.53% | 1.93B 11.58% | 1.87B 2.86% | 2.21B 17.97% | 2.23B 0.95% | 2.18B 2.16% | 2.31B 5.92% | 2.47B 7.19% | 2.89B 16.86% | 2.90B 0.28% | 4.01B 38.32% | 2.67B 33.54% | 3.27B 22.85% | 2.94B 10.11% | 2.59B 11.93% | 3.08B 18.75% | 2.68B 13.03% | 1.96B 26.75% | 1.65B 15.66% | 2.25B 35.97% | 1.94B 13.69% | |
income tax expense | 412M - | 424M 2.91% | 237M 44.10% | 248M 4.64% | 407M 64.11% | 408M 0.25% | 247M 39.46% | 323M 30.77% | 499M 54.49% | 564M 13.03% | 402M 28.72% | 441M 9.70% | 555M 25.85% | 530M 4.50% | 429M 19.06% | 450M 4.90% | 583M 29.56% | 582M 0.17% | 555M 4.64% | 534M 3.78% | 662M 23.97% | 712M 7.55% | 617M 13.34% | 584M 5.35% | 702M 20.21% | 694M 1.14% | 689M 0.72% | 727M 5.52% | 773M 6.33% | 897M 16.04% | 847M 5.57% | 1.24B 45.93% | 827M 33.09% | 988M 19.47% | 944M 4.45% | 840M 11.02% | 996M 18.57% | 854M 14.26% | 651M 23.77% | 550M 15.51% | 741M 34.73% | 507M 31.58% | |
net income | 692M - | 635M 8.24% | 368M 42.05% | 397M 7.88% | 681M 71.54% | 537M 21.15% | 414M 22.91% | 531M 28.26% | 920M 73.26% | 872M 5.22% | 758M 13.07% | 926M 22.16% | 1.12B 20.95% | 1.05B 6.16% | 767M 27.02% | 894M 16.56% | 1.21B 35.68% | 1.32B 8.49% | 1.15B 12.77% | 1.15B 0.44% | 1.41B 22.03% | 1.47B 4.34% | 1.31B 10.49% | 1.29B 1.90% | 1.50B 16.60% | 1.53B 2.13% | 1.49B 3.00% | 1.58B 6.25% | 1.70B 7.52% | 1.99B 17.23% | 2.05B 2.86% | 2.77B 35.30% | 1.84B 33.80% | 2.29B 24.44% | 2.00B 12.55% | 1.75B 12.36% | 2.08B 18.84% | 1.82B 12.49% | 1.31B 28.10% | 1.10B 15.73% | 1.51B 36.68% | 1.43B 4.97% | |
weighted average shs out | 163.67M - | 163.90M 0.15% | 163.91M 0.00% | 163.91M 0% | 163.91M 0% | 163.91M 0.00% | 163.91M 0% | 163.16M 0.46% | 161.88M 0.78% | 161.51M 0.23% | 161.51M 0% | 161.51M 0% | 161.51M 0.00% | 161.51M 0.00% | 161.51M 0% | 161.51M 0% | 161.51M 0% | 161.51M 0.00% | 161.51M 0.00% | 161.51M 0% | 161.51M 0% | 161.51M 0.00% | 161.51M 0.00% | 160.31M 0.75% | 159.13M 0.73% | 159.13M 0% | 159.13M 0% | 159.13M 0.00% | 159.13M 0.00% | 159.13M 0% | 159.13M 0% | 159.13M 0.00% | 159.13M 0% | 159.13M 0.00% | 158.88M 0.16% | 158.39M 0.31% | 158.39M 0.00% | 158.39M 0% | 158.39M 0% | 158.39M 0.00% | 158.42M 0.02% | 158.44M 0.02% | |
weighted average shs out dil | 163.91M - | 163.91M 0% | 163.91M 0% | 163.91M 0% | 163.91M 0% | 163.91M 0.00% | 163.91M 0% | 163.91M 0% | 163.91M 0% | 161.51M 1.46% | 161.51M 0% | 161.51M 0% | 161.51M 0% | 161.51M 0.00% | 161.51M 0% | 161.51M 0% | 161.51M 0.00% | 161.51M 0% | 161.51M 0% | 161.51M 0% | 161.51M 0.00% | 161.51M 0% | 161.51M 0% | 161.51M 0% | 159.13M 1.47% | 159.13M 0% | 159.13M 0% | 159.13M 0% | 159.13M 0.00% | 159.13M 0% | 159.13M 0% | 159.13M 0.00% | 159.14M 0.00% | 159.15M 0.01% | 158.88M 0.17% | 158.39M 0.31% | 158.39M 0.00% | 158.39M 0% | 158.39M 0% | 158.39M 0.00% | 158.42M 0.02% | 158.44M 0.02% | |
eps | 4.22 - | 3.87 8.29% | 2.25 41.86% | 2.42 7.56% | 4.15 71.49% | 3.28 20.96% | 2.53 22.87% | 3.24 28.06% | 5.70 75.93% | 5.40 5.26% | 4.70 12.96% | 5.73 21.91% | 6.93 20.94% | 6.51 6.06% | 4.75 27.04% | 5.54 16.63% | 7.51 35.56% | 8.15 8.52% | 7.11 12.76% | 7.14 0.42% | 8.71 21.99% | 9.09 4.36% | 8.14 10.45% | 7.98 1.97% | 9.44 18.30% | 9.65 2.22% | 9.36 3.01% | 9.94 6.20% | 10.69 7.55% | 12.53 17.21% | 12.89 2.87% | 17.44 35.30% | 11.54 33.83% | 14.37 24.52% | 12.58 12.46% | 11.06 12.08% | 13.14 18.81% | 11.50 12.48% | 8.27 28.09% | 6.97 15.72% | 9.53 36.73% | 9.05 5.04% | |
epsdiluted | 4.22 - | 3.87 8.29% | 2.25 41.86% | 2.42 7.56% | 4.15 71.49% | 3.28 20.96% | 2.53 22.87% | 3.24 28.06% | 5.70 75.93% | 5.40 5.26% | 4.70 12.96% | 5.73 21.91% | 6.93 20.94% | 6.51 6.06% | 4.75 27.04% | 5.54 16.63% | 7.51 35.56% | 8.15 8.52% | 7.11 12.76% | 7.14 0.42% | 8.71 21.99% | 9.09 4.36% | 8.14 10.45% | 7.98 1.97% | 9.44 18.30% | 9.65 2.22% | 9.36 3.01% | 9.94 6.20% | 10.69 7.55% | 12.53 17.21% | 12.89 2.87% | 17.44 35.30% | 11.54 33.83% | 14.36 24.44% | 12.58 12.40% | 11.06 12.08% | 13.14 18.81% | 11.50 12.48% | 8.27 28.09% | 6.97 15.72% | 9.53 36.73% | 9.05 5.04% |
All numbers in JPY (except ratios and percentages)