2412
JPX:2412
Benefit One Inc.
- Stock
Last Close
2,167.00
17/05 06:15
Market Cap
15.18K
Beta: 1.37
Volume Today
445K
Avg: 405.25K
PE Ratio
52.72
PFCF: -
Dividend Yield
1.71%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 20.36B - | 21.64B 6.32% | 26.05B 20.38% | 29.48B 13.15% | 32.09B 8.86% | 34.46B 7.39% | 37.27B 8.15% | 37.84B 1.53% | 38.36B 1.38% | 42.38B 10.46% | 38.96B 8.06% | |
cost of revenue | 12.82B - | 13.29B 3.67% | 15.81B 18.99% | 17.45B 10.36% | 19.50B 11.78% | 20.69B 6.09% | 22.47B 8.58% | 21.42B 4.68% | 17.63B 17.67% | 19.88B 12.72% | 20.34B 2.31% | |
gross profit | 7.54B - | 8.35B 10.81% | 10.24B 22.60% | 12.03B 17.45% | 12.58B 4.62% | 13.77B 9.41% | 14.80B 7.51% | 16.42B 10.95% | 20.73B 26.22% | 22.50B 8.54% | 18.63B 17.22% | |
selling and marketing expenses | 546M - | 488M 10.62% | 452M 7.38% | 340M 24.78% | 1.72B 407.06% | |||||||
general and administrative expenses | 5.40B - | 5.76B 6.57% | 6.01B 4.38% | 7.29B 21.35% | 9.06B 24.28% | |||||||
selling general and administrative expenses | 5.95B - | 6.24B 4.99% | 6.46B 3.46% | 7.63B 18.13% | 10.79B 41.33% | 11.01B 2.07% | ||||||
research and development expenses | ||||||||||||
other expenses | 3M - | -5M 266.67% | -11M 120% | -26M 136.36% | 8M 130.77% | 12M 50% | 17M 41.67% | 44M 158.82% | -14M 131.82% | 54M 485.71% | -22M 140.74% | |
cost and expenses | 17.19B - | 18.29B 6.41% | 21.70B 18.64% | 23.63B 8.89% | 25.88B 9.52% | 26.82B 3.64% | 28.88B 7.67% | 28.07B 2.81% | 25.59B 8.82% | 31.89B 24.62% | 31.37B 1.65% | |
operating expenses | 4.37B - | 5.00B 14.45% | 5.88B 17.72% | 6.17B 4.93% | 6.37B 3.16% | 6.13B 3.85% | 6.41B 4.60% | 6.65B 3.76% | 7.96B 19.71% | 12.02B 50.98% | 11.03B 8.20% | |
interest expense | 5M - | 6M 20% | 6M 0% | 5M 16.67% | 27M 440.00% | 56M 107.41% | 52M 7.14% | |||||
ebitda | 3.75B - | 4.13B 10.02% | 5.16B 25.10% | 6.70B 29.75% | 7.20B 7.51% | 8.58B 19.12% | 9.29B 8.26% | 10.65B 14.66% | 13.99B 31.36% | 12.59B 10.01% | 9.76B 22.52% | |
operating income | 3.17B - | 3.35B 5.81% | 4.36B 29.88% | 5.85B 34.37% | 6.21B 6.15% | 7.64B 23.00% | 8.39B 9.85% | 9.77B 16.44% | 12.77B 30.65% | 10.48B 17.90% | 7.60B 27.55% | |
depreciation and amortization | 581M - | 678M 16.70% | 804M 18.58% | 804M 0% | 947M 17.79% | 864M 8.76% | 827M 4.28% | 786M 4.96% | 1.14B 44.66% | 1.97B 73.09% | 2.16B 9.71% | |
total other income expenses net | -25M - | -107M 328% | -45M 57.94% | -115M 155.56% | -7M 93.91% | -30M 328.57% | -167M 456.67% | 76M 145.51% | 76M 0% | 804M 957.89% | 209M 74.00% | |
income before tax | 3.15B - | 3.25B 3.21% | 4.31B 32.81% | 5.74B 33.08% | 6.21B 8.18% | 7.61B 22.67% | 8.23B 8.08% | 9.85B 19.74% | 12.85B 30.41% | 11.29B 12.13% | 7.80B 30.87% | |
income tax expense | 1.26B - | 1.30B 3.42% | 1.63B 25.62% | 1.93B 18.06% | 2.04B 6.02% | 2.46B 20.50% | 2.60B 5.44% | 3.09B 18.83% | 3.90B 26.31% | 3.63B 6.77% | 2.45B 32.61% | |
net income | 1.89B - | 1.98B 4.81% | 2.74B 38.02% | 3.85B 40.85% | 4.19B 8.69% | 5.18B 23.53% | 5.64B 8.98% | 6.77B 19.94% | 8.95B 32.26% | 7.66B 14.46% | 5.36B 30.02% | |
weighted average shs out | 163.79M - | 163.91M 0.07% | 162.61M 0.79% | 161.51M 0.68% | 161.51M 0.00% | 161.51M 0.00% | 160.07M 0.89% | 159.13M 0.59% | 159.14M 0.00% | 158.51M 0.39% | 158.41M 0.06% | |
weighted average shs out dil | 163.84M - | 163.91M 0.04% | 162.61M 0.79% | 161.51M 0.68% | 161.51M 0.00% | 161.51M 0.00% | 160.07M 0.89% | 159.13M 0.59% | 159.14M 0.00% | 158.51M 0.39% | 158.41M 0.06% | |
eps | 11.55 - | 12.10 4.76% | 16.84 39.17% | 23.88 41.81% | 25.94 8.63% | 32.05 23.55% | 35.24 9.95% | 42.52 20.66% | 56.24 32.27% | 48.29 14.14% | 33.82 29.96% | |
epsdiluted | 11.55 - | 12.10 4.76% | 16.84 39.17% | 23.88 41.81% | 25.94 8.63% | 32.05 23.55% | 35.24 9.95% | 42.52 20.66% | 56.24 32.27% | 48.29 14.14% | 33.82 29.96% |
All numbers in JPY (except ratios and percentages)