BrainPad Inc. provides prediction/analysis, system integration, and digital marketing services in Japan. It offers various professional services related to data analytics/prediction and concrete action plans and measures suggestions; and services related to wisdom and prediction of scores utilizing machine learning/deep learning/optimization, etc. The company also provides automatic operational systems development services, which include system integration of prediction developed logics/algorithms and 3rd party analytics packages; and customer relationship management system consulting services. In addition, it offers software as a service-based marketing, data management platform, and natural language analysis services. BrainPad Inc. was incorporated in 2004 and is headquartered in Tokyo, Japan.

	Dec '13	Mar '14	Jun '14	Sep '14	Dec '14	Mar '15	Jun '15	Sep '15	Dec '15	Mar '16	Jun '16	Sep '16	Dec '16	Mar '17	Jun '17	Sep '17	Dec '17	Mar '18	Jun '18	Sep '18	Dec '18	Mar '19	Jun '19	Sep '19	Dec '19	Mar '20	Jun '20	Sep '20	Dec '20	Mar '21	Jun '21	Sep '21	Sep '22	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24
net income	66M -	8M 87.88%	33M 312.50%	1M 96.97%	-73M 7,400%	14M 119.18%	41M 192.86%	-36M 187.80%	63M 275%	81M 28.57%	-3M 103.70%	12M 500%	30M 150%	72M 140%	36M 50%	34M 5.56%	111M 226.47%	144M 29.73%	117M 18.75%	146M 24.79%	192M 31.51%	283M 47.40%	259M 8.48%	216M 16.60%	291M 34.72%	177M 39.18%	173M 2.26%	75M 56.65%	97M 29.33%	214M 120.62%	215M 0.47%	207M 3.72%	148M 28.50%	174M 17.57%	116M 33.33%	77M 33.62%	198.03M 157.18%	212.59M 7.35%	363M 70.75%
depreciation and amortization																																	62.66M -	61.11M 2.47%	117.80M 92.78%	113.23M 3.88%	104.00M 8.16%	103.11M 0.85%
deferred income tax
stock based compensation
change in working capital
accounts receivables
inventory
accounts payables
other working capital
other non cash items	-66M -	-8M 87.88%	-33M 312.50%	-1M 96.97%	73M 7,400%	-14M 119.18%	-41M 192.86%	36M 187.80%	-63M 275%	-81M 28.57%	3M 103.70%	-12M 500%	-30M 150%	-72M 140%	-36M 50%	-34M 5.56%	-111M 226.47%	-144M 29.73%	-117M 18.75%	-146M 24.79%	-192M 31.51%	-283M 47.40%	-259M 8.48%	-216M 16.60%	-291M 34.72%	-177M 39.18%	-173M 2.26%	-75M 56.65%	-97M 29.33%	-214M 120.62%	-215M 0.47%	-207M 3.72%	-85.34M 58.77%	-112.89M 32.28%	1.80M 101.60%	36.23M 1,911.77%	-94.03M 359.53%	-109.48M 16.42%	-363M 231.58%
net cash provided by operating activities																																	125.31M -	122.21M 2.47%	235.60M 92.78%	226.46M 3.88%	207.99M 8.16%	206.22M 0.85%
investments in property plant and equipment
acquisitions net
purchases of investments
sales maturities of investments
other investing activites
net cash used for investing activites
debt repayment
common stock issued
common stock repurchased
dividends paid
other financing activites
net cash used provided by financing activities
effect of forex changes on cash
net change in cash																																	-1.15B -	491.94M 142.61%	46.09M 90.63%	214.80M 366.08%	-270.43M 225.90%	490.06M 281.21%
cash at beginning of period																																	2.91B -	1.75B 39.70%	2.25B 28.05%	2.29B 2.05%	2.51B 9.37%	2.24B 10.79%
cash at end of period																																	1.75B -	2.25B 28.05%	2.29B 2.05%	2.51B 9.37%	2.24B 10.79%	2.73B 21.92%
operating cash flow																																	125.31M -	122.21M 2.47%	235.60M 92.78%	226.46M 3.88%	207.99M 8.16%	206.22M 0.85%
capital expenditure
free cash flow																																	125.31M -	122.21M 2.47%	235.60M 92.78%	226.46M 3.88%	207.99M 8.16%	206.22M 0.85%

3655

JPX:3655

BrainPad Inc.

Last Close

844.00

25/09 06:15

Market Cap

22.08B

Beta: 0.58

Volume Today

106.50K

Avg: 297.26K

PE Ratio

42.75

PFCF: -

Dividend Yield

0.71%

Payout:0%

Preview