3773
JPX:3773
Advanced Media, Inc.
- Stock
Last Close
1,123.00
25/09 06:15
Market Cap
18.38B
Beta: 0.43
Volume Today
34.10K
Avg: 197.43K
PE Ratio
29.19
PFCF: -
Dividend Yield
0.82%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 296.82M - | 712.03M 139.89% | 213.72M 69.98% | 440.62M 106.17% | 306.05M 30.54% | 862.36M 181.78% | 300.80M 65.12% | 523.28M 73.96% | 481.38M 8.01% | 985.74M 104.77% | 394.02M 60.03% | 518.27M 31.53% | 504.64M 2.63% | 1.16B 130.68% | 532.45M 54.26% | 892.34M 67.59% | 823.62M 7.70% | 1.43B 74.22% | 815.54M 43.16% | 901.35M 10.52% | 1.01B 12.40% | 1.53B 50.65% | 937.84M 38.55% | 1.32B 40.74% | 1.12B 14.80% | 1.36B 21.37% | 863.11M 36.77% | 1.01B 16.57% | 1.03B 2.50% | 1.53B 48.44% | 899.57M 41.24% | 1.02B 13.77% | 1.11B 8.05% | 1.43B 29.52% | 1.06B 25.74% | 1.25B 17.57% | 1.21B 3.37% | 1.66B 37.17% | 1.23B 25.84% | 1.66B 34.89% | 1.44B 13.07% | 1.67B 16.07% | 1.48B 11.38% | |
cost of revenue | 104.71M - | 205.35M 96.11% | 84.42M 58.89% | 143.45M 69.93% | 120.23M 16.19% | 263.25M 118.96% | 104.83M 60.18% | 187.44M 78.81% | 189.49M 1.09% | 407.53M 115.07% | 167.68M 58.86% | 172.99M 3.17% | 202.58M 17.11% | 375.36M 85.28% | 173.86M 53.68% | 227.84M 31.05% | 247.97M 8.84% | 377.16M 52.10% | 225.67M 40.17% | 269.79M 19.55% | 323.31M 19.84% | 420.88M 30.18% | 301.69M 28.32% | 422.40M 40.01% | 357.93M 15.26% | 408.66M 14.18% | 295.81M 27.62% | 268.30M 9.30% | 292.93M 9.18% | 391.10M 33.51% | 224.31M 42.65% | 249.26M 11.12% | 291.00M 16.74% | 350.31M 20.38% | 273.01M 22.06% | 316.89M 16.07% | 314.35M 0.80% | 414.18M 31.76% | 330.23M 20.27% | 383.91M 16.26% | 371.88M 3.13% | 440.64M 18.49% | 374.11M 15.10% | |
gross profit | 192.11M - | 506.68M 163.75% | 129.30M 74.48% | 297.17M 129.83% | 185.82M 37.47% | 599.11M 222.42% | 195.97M 67.29% | 335.84M 71.37% | 291.89M 13.09% | 578.22M 98.09% | 226.35M 60.85% | 345.28M 52.55% | 302.06M 12.52% | 788.73M 161.12% | 358.59M 54.54% | 664.50M 85.31% | 575.65M 13.37% | 1.06B 83.75% | 589.87M 44.23% | 631.55M 7.07% | 689.78M 9.22% | 1.11B 60.24% | 636.16M 42.45% | 897.53M 41.09% | 766.70M 14.58% | 956.28M 24.73% | 567.30M 40.68% | 737.86M 30.06% | 738.40M 0.07% | 1.14B 54.36% | 675.27M 40.76% | 774.17M 14.65% | 814.84M 5.25% | 1.08B 32.78% | 790.57M 26.93% | 933.61M 18.09% | 894.07M 4.24% | 1.24B 39.07% | 898.96M 27.70% | 1.27B 41.74% | 1.07B 16.06% | 1.23B 15.23% | 1.11B 10.05% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 579.04M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 579.04M - | 597M - | 689M 15.41% | 273M 60.38% | 670M 145.42% | 567.58M 15.29% | 563.17M 0.78% | 661.89M 17.53% | 771M 16.48% | 628.51M 18.48% | 658.46M 4.76% | 829.01M 25.90% | 842.51M 1.63% | |||||||||||||||||||||||||||||||
research and development expenses | 357M - | 98M 72.55% | 102M 4.08% | 108M 5.88% | 108M 0% | 117M 8.33% | 119M 1.71% | 109.97M 7.59% | ||||||||||||||||||||||||||||||||||||
other expenses | -73K - | 3.21M 4,493.15% | -4.05M 226.29% | -4.76M 17.56% | 24.01M 604.37% | 981K 95.91% | -3.16M 421.71% | 129K 104.09% | 109K 15.50% | 1.63M 1,395.41% | -480K 129.45% | 1.97M 510.21% | 262K 86.69% | -7.19M 2,844.27% | 2.80M 138.93% | 2.62M 6.32% | 488K 81.39% | 923K 89.14% | 591K 35.97% | 756K 27.92% | 406K 46.30% | 9.14M 2,150.49% | 1.33M 85.41% | 1.11M 16.43% | 529K 52.51% | 3.42M 546.12% | 5.31M 55.41% | 7.19M 35.41% | 3.68M 48.81% | -3.47M 194.27% | 254K 107.32% | 733K 188.58% | 1.23M 67.26% | 1.74M 41.76% | 319K 81.65% | -3.90M 1,322.88% | -837K 78.54% | 354K 142.29% | 399K 12.71% | 599K 50.13% | 90K 84.97% | |||
cost and expenses | 465.43M - | 547.84M 17.71% | 475.39M 13.22% | 554.65M 16.67% | 546.49M 1.47% | 724.47M 32.57% | 560.47M 22.64% | 584.58M 4.30% | 586.06M 0.25% | 827.69M 41.23% | 590.75M 28.63% | 591.32M 0.09% | 662.94M 12.11% | 813.68M 22.74% | 643.90M 20.87% | 685.90M 6.52% | 752.51M 9.71% | 953.04M 26.65% | 769.48M 19.26% | 818.13M 6.32% | 902.36M 10.30% | 1.04B 15.48% | 907.08M 12.96% | 1.07B 18.27% | 1.02B 5.05% | 1.05B 3.42% | 885.77M 15.91% | 894.62M 1.00% | 932.35M 4.22% | 1.04B 11.44% | 843.92M 18.78% | 846.45M 0.30% | 980.09M 15.79% | 967.44M 1.29% | 943.24M 2.50% | 986.47M 4.58% | 985.53M 0.10% | 1.18B 20.15% | 1.09B 7.73% | 1.13B 3.56% | 1.14B 0.79% | 1.27B 11.34% | 1.22B 4.18% | |
operating expenses | 360.72M - | 342.49M 5.05% | 390.97M 14.16% | 411.20M 5.17% | 426.27M 3.66% | 461.22M 8.20% | 455.64M 1.21% | 397.14M 12.84% | 396.57M 0.14% | 420.17M 5.95% | 423.08M 0.69% | 418.32M 1.12% | 460.36M 10.05% | 438.32M 4.79% | 470.04M 7.24% | 458.06M 2.55% | 504.54M 10.15% | 575.89M 14.14% | 543.81M 5.57% | 548.34M 0.83% | 579.04M 5.60% | 621.20M 7.28% | 605.39M 2.55% | 650.40M 7.44% | 660.67M 1.58% | 644.76M 2.41% | 589.97M 8.50% | 626.32M 6.16% | 639.42M 2.09% | 647.93M 1.33% | 619.61M 4.37% | 597.19M 3.62% | 689.09M 15.39% | 617.13M 10.44% | 670.23M 8.60% | 669.58M 0.10% | 671.17M 0.24% | 769.89M 14.71% | 762.31M 0.99% | 747.51M 1.94% | 768.43M 2.80% | 829.01M 7.88% | 842.51M 1.63% | |
interest expense | 4K - | 6K 50% | 1K 83.33% | -1K - | 353K - | 364K 3.12% | 413K 13.46% | 358K 13.32% | 446K 24.58% | 472K 5.83% | 473K 0.21% | 587K 24.10% | 466K 20.61% | 611K 31.12% | 5.43M - | 485K 91.07% | 1.82M 275.46% | 2.60M 42.67% | 2.40M 7.78% | 2.39M 0.29% | 2.28M 4.60% | 2.13M 6.63% | 2.09M 1.64% | 2.98M 42.38% | ||||||||||||||||||||
ebitda | -32.91M - | 130.64M 496.96% | -290.67M 322.50% | 13.73M 104.72% | -40.15M 392.53% | 138.81M 445.70% | -209.41M 250.86% | 202.56M 196.73% | -418.81M 306.75% | 218.44M 152.16% | -196.66M 190.03% | -68.86M 64.98% | -158.31M 129.89% | 352.88M 322.91% | -120.81M 134.23% | 233.52M 293.30% | 78.76M 66.27% | 374.07M 374.93% | 133.11M 64.41% | 156.22M 17.36% | 75.17M 51.88% | 503.90M 570.35% | -4.41M 100.88% | 260.62M 6,005.62% | 145.27M 44.26% | 315.17M 116.95% | -77.32M 124.53% | 118.16M 252.81% | 99.32M 15.95% | 480.06M 383.35% | 55.65M 88.41% | 176.99M 218.02% | 126.75M 28.38% | 474.00M 273.95% | 109.14M 76.98% | 296.84M 172.00% | 225.69M 23.97% | 480.75M 113.02% | 166.61M 65.34% | 532.90M 219.86% | 410.70M 22.93% | 518.32M 26.20% | 378.22M 27.03% | |
operating income | -168.61M - | 164.19M 197.38% | -261.67M 259.37% | -114.03M 56.42% | -240.45M 110.86% | 137.89M 157.35% | -259.67M 288.32% | -61.30M 76.39% | -104.68M 70.77% | 158.05M 250.98% | -196.73M 224.48% | -73.04M 62.87% | -158.30M 116.73% | 350.41M 321.36% | -111.44M 131.80% | 206.44M 285.24% | 71.11M 65.55% | 481.87M 577.61% | 46.06M 90.44% | 83.22M 80.67% | 110.74M 33.07% | 484.13M 337.19% | 30.76M 93.65% | 247.12M 703.29% | 106.03M 57.09% | 311.52M 193.80% | -22.66M 107.27% | 111.54M 592.20% | 98.98M 11.26% | 491.88M 396.96% | 55.65M 88.69% | 176.99M 218.02% | 125.75M 28.95% | 464.83M 269.66% | 120.34M 74.11% | 264.03M 119.40% | 222.89M 15.58% | 473.50M 112.44% | 136.65M 71.14% | 526.64M 285.39% | 301.05M 42.84% | 403.37M 33.99% | 265.96M 34.07% | |
depreciation and amortization | 135.70M - | -33.55M 124.73% | -28.99M 13.60% | 127.76M 540.64% | 200.30M 56.78% | 919K 99.54% | 50.26M 5,369.10% | 263.87M 424.99% | -314.13M 219.05% | 60.40M 119.23% | 71K 99.88% | 4.18M 5,784.51% | -6K 100.14% | 2.47M 41,300% | -9.36M 478.80% | 27.08M 389.19% | 7.65M 71.75% | -107.81M 1,509.40% | 87.05M 180.75% | 73M 16.14% | -35.57M 148.72% | 19.77M 155.58% | -35.18M 277.96% | 13.49M 138.35% | 39.24M 190.88% | 3.64M 90.72% | -54.66M 1,600.47% | 6.62M 112.11% | 342K 94.83% | -11.82M 3,555.56% | 61M - | 73M 19.67% | 72.50M 0.68% | 72.50M 0% | 32.81M 54.74% | 2.80M 91.47% | 7.25M 159.22% | 88.25M 1,116.74% | 6.26M 92.91% | 109.65M 1,651.58% | 114.94M 4.83% | 112.26M 2.34% | ||
total other income expenses net | 135.62M - | -240.42M 277.28% | -29.00M 87.94% | 140.37M 584.11% | 184.53M 31.47% | 12.85M 93.04% | 50.26M 291.27% | 263.86M 424.98% | 15.05M 94.30% | -229.03M 1,622.01% | -245.03M 6.98% | -48.56M 80.18% | 329.57M 778.68% | -76.91M 123.34% | 8.39M 110.91% | 29.62M 253.07% | 7.30M 75.37% | -103.40M 1,517.26% | 86.54M 183.69% | 93.78M 8.36% | -36.01M 138.40% | 41.07M 214.03% | -39.56M 196.34% | 20.02M 150.60% | 38.72M 93.40% | 93.82M 142.30% | 50.90M 45.75% | -16.70M 132.81% | -19.82M 18.71% | 72.86M 467.59% | 4.69M 93.57% | -178M 3,896.93% | 36M 120.22% | 43M 19.44% | 31M 27.91% | 19.34M 37.62% | 12.84M 33.59% | 11.50M 10.47% | 27M 134.84% | 5.00M 81.46% | 13.52M 170.13% | -24.03M 277.74% | 44.43M 284.89% | |
income before tax | -32.99M - | -76.23M 131.06% | -290.67M 281.30% | 26.34M 109.06% | -55.91M 312.31% | 150.74M 369.58% | -209.41M 238.93% | 202.56M 196.73% | -89.63M 144.25% | -70.98M 20.81% | -441.76M 522.35% | -121.60M 72.47% | 171.27M 240.85% | 273.50M 59.69% | -103.06M 137.68% | 236.06M 329.06% | 78.41M 66.78% | 378.47M 382.68% | 132.60M 64.96% | 177.00M 33.48% | 74.72M 57.78% | 525.20M 602.85% | -8.80M 101.67% | 267.14M 3,136.76% | 144.75M 45.82% | 405.34M 180.03% | 28.24M 93.03% | 94.85M 235.89% | 79.16M 16.54% | 564.74M 613.46% | 60.34M 89.32% | -538K 100.89% | 161.32M 30,085.69% | 496.91M 208.02% | 151.81M 69.45% | 283.37M 86.66% | 235.73M 16.81% | 484.99M 105.74% | 155.60M 67.92% | 531.65M 241.69% | 314.57M 40.83% | 379.34M 20.59% | 310.39M 18.18% | |
income tax expense | -3.15M - | 1.55M 149.32% | 1.47M 5.22% | 1.47M 0.07% | 1.49M 1.29% | 2.65M 78.23% | 1.49M 43.89% | 11.03M 641.26% | -6.68M 160.61% | 2.35M 135.18% | 2.28M 3.02% | 1.77M 22.23% | 2.19M 23.62% | 1.50M 31.51% | 2.54M 68.97% | 24.80M 877.34% | 11.67M 52.96% | 54.36M 365.84% | 7.61M 85.99% | 29.92M 292.99% | 10.99M 63.27% | -61.85M 662.81% | 30.30M 148.99% | 35.81M 18.20% | 28.65M 20.01% | 42.33M 47.76% | 5.38M 87.29% | 23.94M 344.88% | 28.93M 20.87% | 84.86M 193.28% | 38.19M 55.00% | 5.19M 86.40% | 56.07M 979.97% | 170.26M 203.65% | 47.47M 72.12% | 93.99M 98.03% | 80.39M 14.47% | 66.25M 17.59% | 55.18M 16.71% | 169.84M 207.79% | 105.30M 38.00% | 45.12M 57.15% | 102.79M 127.80% | |
net income | -29.85M - | -77.78M 160.60% | -292.14M 275.59% | 24.87M 108.51% | -57.40M 330.85% | 148.08M 357.97% | -210.90M 242.42% | 191.53M 190.82% | -82.95M 143.31% | -73.33M 11.59% | -433.32M 490.89% | -115.00M 73.46% | 178.69M 255.38% | 266.40M 49.08% | -97.10M 136.45% | 219.99M 326.55% | 72.87M 66.88% | 326.51M 348.08% | 118.89M 63.59% | 159.14M 33.85% | 69.84M 56.11% | 599.60M 758.49% | -31.43M 105.24% | 245.54M 881.22% | 114.88M 53.21% | 363.01M 215.98% | 22.86M 93.70% | 70.91M 210.25% | 50.22M 29.18% | 479.88M 855.55% | 22.15M 95.38% | -5.73M 125.87% | 105.25M 1,936.52% | 326.64M 210.35% | 104.34M 68.06% | 189.37M 81.49% | 155.34M 17.97% | 418.74M 169.56% | 100.42M 76.02% | 361.81M 260.31% | 209.27M 42.16% | 334.22M 59.71% | 207.61M 37.88% | |
weighted average shs out | 15.27M - | 15.34M 0.49% | 15.92M 3.79% | 15.92M 0% | 15.92M 0% | 15.93M 0.04% | 15.93M 0.00% | 15.93M 0% | 15.93M 0% | 15.93M 0.00% | 15.93M 0.00% | 15.93M 0% | 15.93M 0% | 15.93M 0% | 15.93M 0% | 15.93M 0% | 15.93M 0% | 15.93M 0.00% | 16.58M 4.08% | 16.58M 0% | 16.58M 0% | 18.26M 10.14% | 18.27M 0.04% | 18.27M 0% | 18.27M 0.03% | 18.27M 0.00% | 18.27M 0.00% | 18.27M 0% | 18.33M 0.33% | 18.33M 0.00% | 18.33M 0.00% | 18.38M 0.26% | 18.39M 0.07% | 18.36M 0.19% | 18.39M 0.19% | 17.31M 5.88% | 15.49M 10.52% | 15.45M 0.23% | 15.46M 0.01% | 15.51M 0.35% | 15.52M 0.10% | 15.55M 0.18% | 15.54M 0.08% | |
weighted average shs out dil | 15.92M - | 15.92M 0% | 15.92M 0% | 15.92M 0% | 15.93M 0.04% | 15.93M 0% | 15.93M 0.00% | 15.93M 0.00% | 15.93M 0% | 15.93M 0.00% | 15.93M 0% | 15.93M 0% | 15.93M 0% | 15.93M 0% | 15.93M 0% | 15.93M 0% | 16.58M 4.08% | 16.58M 0% | 17.31M 4.39% | 16.58M 4.20% | 18.27M 10.18% | 18.27M 0% | 18.27M 0% | 18.27M 0% | 18.27M 0.03% | 18.27M 0% | 18.27M 0% | 18.27M 0% | 18.33M 0.33% | 18.33M 0% | 18.33M 0% | 18.39M 0.33% | 18.43M 0.18% | 18.39M 0.18% | 18.39M 0% | 17.31M 5.88% | 15.49M 10.53% | 15.45M 0.23% | 15.48M 0.14% | 15.51M 0.21% | 15.54M 0.18% | 15.53M 0.04% | 15.54M 0.06% | |
eps | -1.95 - | -4.88 150.26% | -18.35 276.02% | 1.56 108.50% | -3.61 331.41% | 9.30 357.62% | -13.24 242.37% | 12.02 190.79% | -5.21 143.34% | -4.60 11.71% | -27.20 491.30% | -7.22 73.46% | 11.22 255.40% | 16.72 49.02% | -6.10 136.48% | 13.81 326.39% | 4.40 68.14% | 19.69 347.50% | 7.17 63.59% | 9.60 33.89% | 3.82 60.21% | 32.82 759.16% | -1.72 105.24% | 13.44 881.40% | 6.29 53.20% | 19.87 215.90% | 1.25 93.71% | 3.88 210.40% | 2.74 29.38% | 26.18 855.47% | 1.21 95.38% | -0.31 125.62% | 5.73 1,948.39% | 17.79 210.47% | 5.67 68.13% | 10.94 92.95% | 10.03 8.32% | 27.10 170.19% | 6.50 76.01% | 23.33 258.92% | 13.48 42.22% | 21.49 59.42% | 13.36 37.83% | |
epsdiluted | -1.87 - | -4.88 160.96% | -18.35 276.02% | 1.56 108.50% | -3.60 330.77% | 9.30 358.33% | -13.24 242.37% | 12.02 190.79% | -5.21 143.34% | -4.60 11.71% | -27.20 491.30% | -7.22 73.46% | 11.22 255.40% | 16.72 49.02% | -6.10 136.48% | 13.81 326.39% | 4.40 68.14% | 19.69 347.50% | 6.87 65.11% | 9.60 39.74% | 3.82 60.21% | 32.82 759.16% | -1.72 105.24% | 13.44 881.40% | 6.29 53.20% | 19.87 215.90% | 1.25 93.71% | 3.88 210.40% | 2.74 29.38% | 26.18 855.47% | 1.21 95.38% | -0.31 125.62% | 5.72 1,945.16% | 17.76 210.49% | 5.67 68.07% | 10.94 92.95% | 10.03 8.32% | 27.10 170.19% | 6.49 76.05% | 23.33 259.48% | 13.47 42.26% | 21.52 59.76% | 13.36 37.92% |
All numbers in JPY (except ratios and percentages)