3773
JPX:3773
Advanced Media, Inc.
- Stock
Last Close
1,140.00
30/08 06:15
Market Cap
18.38B
Beta: 0.43
Volume Today
27.50K
Avg: 197.43K
PE Ratio
29.19
PFCF: -
Dividend Yield
0.82%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.57B - | 1.82B 16.35% | 2.29B 25.70% | 2.58B 12.65% | 3.68B 42.71% | 4.26B 15.55% | 4.75B 11.54% | 4.43B 6.65% | 4.46B 0.67% | 5.18B 16.12% | 6.00B 15.86% | |
cost of revenue | 509.24M - | 611.35M 20.05% | 889.29M 45.46% | 918.61M 3.30% | 1.03B 11.78% | 1.24B 20.73% | 1.49B 20.25% | 1.25B 16.27% | 1.11B 10.68% | 1.32B 18.26% | 1.53B 15.79% | |
gross profit | 1.06B - | 1.21B 14.57% | 1.40B 15.73% | 1.66B 18.58% | 2.66B 59.80% | 3.02B 13.55% | 3.26B 7.96% | 3.18B 2.25% | 3.35B 5.12% | 3.86B 15.40% | 4.47B 15.88% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 1.89B - | 2.17B 14.87% | 2.13B 2.03% | 2.18B 2.40% | 2.36B 8.54% | 3.12B 31.84% | ||||||
research and development expenses | 402M - | 390M 2.99% | 376M 3.59% | 357M 5.05% | 416M 16.53% | |||||||
other expenses | 1.06M - | 16.18M 1,432.48% | -1.29M 107.96% | -5.44M 322.28% | 6.83M 225.61% | 10.89M 59.40% | 6.39M 41.29% | 12.72M 98.87% | 3.95M 68.93% | -4.07M 202.89% | ||
cost and expenses | 1.78B - | 2.30B 29.41% | 2.56B 11.20% | 2.66B 3.90% | 3.04B 14.17% | 3.53B 16.36% | 4.05B 14.72% | 3.75B 7.41% | 3.64B 3.04% | 4.10B 12.68% | 4.64B 13.27% | |
operating expenses | 1.27B - | 1.69B 33.16% | 1.67B 1.19% | 1.74B 4.23% | 2.01B 15.43% | 2.29B 14.13% | 2.56B 11.73% | 2.50B 2.25% | 2.52B 0.77% | 2.78B 10.22% | 3.12B 12.08% | |
interest expense | 22K - | 768K - | 1.69M 119.92% | 2.14M 26.52% | 8.28M - | 6.82M 17.66% | 8.89M 30.43% | |||||
ebitda | -16.39M - | -98.92M 503.43% | -184.16M 86.18% | 105.15M 157.10% | 747.18M 610.59% | 1.07B 43.84% | 972.59M 9.50% | 913.69M 6.06% | 1.31B 43.56% | 1.47B 11.74% | 1.77B 20.95% | |
operating income | -211.51M - | -478.26M 126.12% | -267.60M 44.05% | -77.66M 70.98% | 647.98M 934.39% | 724.15M 11.75% | 695.44M 3.96% | 679.73M 2.26% | 823.21M 21.11% | 1.08B 31.29% | 1.36B 25.67% | |
depreciation and amortization | 33.21M - | 79.37M 139.02% | 210.71M 165.48% | 176.09M 16.43% | 181.64M 3.15% | 206.31M 13.59% | 255.94M 24.06% | 293.48M 14.66% | 290.80M 0.91% | 353.32M 21.50% | 414.51M 17.32% | |
total other income expenses net | -46.42M - | 308.75M 765.11% | 100.14M 67.57% | -40.93M 140.87% | -58.10M 41.95% | 186M 420.14% | 113M 39.25% | 86M 23.89% | -95M 210.47% | 74M 177.89% | 22.92M 69.03% | |
income before tax | -257.93M - | -169.51M 34.28% | -167.46M 1.21% | -118.59M 29.18% | 589.88M 597.42% | 909.53M 54.19% | 808.44M 11.11% | 766.98M 5.13% | 718.03M 6.38% | 1.16B 60.98% | 1.38B 19.49% | |
income tax expense | -14.16M - | 7.08M 149.98% | 8.19M 15.62% | 7.75M 5.31% | 93.37M 1,104.79% | -13.33M 114.28% | 137.09M 1,128.26% | 143.12M 4.40% | 269.71M 88.46% | 288.10M 6.82% | 375.44M 30.32% | |
net income | -243.76M - | -176.59M 27.56% | -175.65M 0.54% | -103.24M 41.22% | 522.26M 605.88% | 947.48M 81.42% | 692.01M 26.96% | 623.86M 9.85% | 448.32M 28.14% | 867.80M 93.57% | 1.01B 15.89% | |
weighted average shs out | 15.29M - | 15.93M 4.14% | 15.93M 0.01% | 15.93M 0% | 15.93M 0.00% | 17.85M 12.03% | 18.27M 2.38% | 18.31M 0.24% | 18.37M 0.33% | 16.66M 9.31% | 15.50M 6.95% | |
weighted average shs out dil | 15.29M - | 15.93M 4.14% | 15.93M 0.01% | 15.93M 0% | 16.58M 4.12% | 17.85M 7.60% | 18.27M 2.38% | 18.31M 0.24% | 18.37M 0.33% | 16.66M 9.31% | 15.52M 6.86% | |
eps | -15.94 - | -11.09 30.43% | -11.03 0.54% | -6.48 41.25% | 32.79 606.02% | 53.09 61.91% | 37.87 28.67% | 34.06 10.06% | 24.40 28.36% | 52.08 113.44% | 64.87 24.56% | |
epsdiluted | -15.94 - | -11.09 30.43% | -11.03 0.54% | -6.48 41.25% | 31.49 585.96% | 53.09 68.59% | 37.87 28.67% | 34.06 10.06% | 24.40 28.36% | 52.08 113.44% | 64.80 24.42% |
All numbers in JPY (except ratios and percentages)