3826
JPX:3826
System Integrator Corp.
- Stock
Last Close
351.00
30/08 06:15
Market Cap
4.00B
Beta: 0.53
Volume Today
11.40K
Avg: 22.38K
PE Ratio
11.28
PFCF: -
Dividend Yield
1.83%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 867.74M - | 1.07B 23.78% | 706.99M 34.18% | 771.51M 9.13% | 662.86M 14.08% | 959.64M 44.77% | 829.18M 13.60% | 1.02B 23.30% | 819.88M 19.81% | 867.75M 5.84% | 628.50M 27.57% | 944.18M 50.23% | 687.38M 27.20% | 916.47M 33.33% | 644.11M 29.72% | 815.36M 26.59% | 784.43M 3.79% | 1.52B 94.20% | 1.04B 31.46% | 1.04B 0.07% | 844.52M 19.17% | 1.13B 34.11% | 782.75M 30.89% | 1.17B 49.33% | 1.25B 6.61% | 1.36B 8.84% | 914.05M 32.61% | 1.24B 35.39% | 944.95M 23.64% | 1.16B 22.99% | 1.09B 6.51% | 1.38B 26.62% | 1.25B 8.86% | 1.10B 12.15% | 1.03B 6.08% | 1.14B 10.17% | 1.02B 10.84% | 1.30B 27.52% | 1.11B 14.16% | 1.31B 17.94% | 1.25B 4.67% | 1.16B 7.20% | 1.03B 11.29% | |
cost of revenue | 654.53M - | 763.94M 16.72% | 848.84M 11.11% | 1.15B 35.74% | 455.71M 60.45% | 679.15M 49.03% | 532.05M 21.66% | 718.13M 34.97% | 561.49M 21.81% | 696.51M 24.05% | 383.96M 44.87% | 780.30M 103.23% | 476.40M 38.95% | 655.90M 37.68% | 378.33M 42.32% | 548.41M 44.96% | 481.00M 12.29% | 1.08B 125.30% | 660.22M 39.08% | 672.32M 1.83% | 503.13M 25.17% | 713.52M 41.82% | 455.05M 36.22% | 679.71M 49.37% | 787.00M 15.78% | 876.80M 11.41% | 575.30M 34.39% | 925.25M 60.83% | 636.80M 31.17% | 711.63M 11.75% | 656.68M 7.72% | 923.46M 40.62% | 802.52M 13.10% | 750.09M 6.53% | 733.78M 2.17% | 707.41M 3.59% | 652.07M 7.82% | 816.17M 25.17% | 725.33M 11.13% | 842.36M 16.13% | 837.46M 0.58% | 817.43M 2.39% | 727.93M 10.95% | |
gross profit | 213.21M - | 310.13M 45.46% | -141.86M 145.74% | -380.71M 168.38% | 207.15M 154.41% | 280.50M 35.40% | 297.13M 5.93% | 304.26M 2.40% | 258.39M 15.08% | 171.24M 33.73% | 244.54M 42.81% | 163.88M 32.98% | 210.98M 28.74% | 260.57M 23.51% | 265.78M 2.00% | 266.95M 0.44% | 303.44M 13.67% | 439.71M 44.91% | 383.91M 12.69% | 372.50M 2.97% | 341.40M 8.35% | 419.05M 22.75% | 327.69M 21.80% | 489.20M 49.28% | 459.18M 6.14% | 479.58M 4.44% | 338.75M 29.37% | 312.28M 7.81% | 308.15M 1.32% | 450.60M 46.23% | 429.84M 4.61% | 452.30M 5.22% | 451.32M 0.22% | 351.34M 22.15% | 300.64M 14.43% | 432.25M 43.78% | 364.06M 15.78% | 479.64M 31.75% | 387.01M 19.31% | 469.55M 21.33% | 413.21M 12.00% | 343.24M 16.93% | 301.73M 12.09% | |
selling and marketing expenses | 31.88M - | 61M - | 157.62M - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -1.02M - | 183.15M 18,056.27% | 8.53M 95.34% | 7.17M 15.96% | -1.88M 126.29% | 99.06M 5,357.75% | -2.55M - | 160.47M 6,402.67% | 12.19M 92.40% | 3.94M 67.67% | -8.81M 323.39% | 182.64M 2,174.02% | 17.17M 90.60% | 13.25M 22.81% | -12.82M 196.76% | 39.68M 409.39% | 120M - | 105M - | ||||||||||||||||||||||||||
selling general and administrative expenses | -1.02M - | 215.04M 21,182.16% | 8.53M 96.03% | 7.17M 15.96% | -1.88M 126.29% | 99.06M 5,357.75% | -2.55M - | 160.47M 6,402.67% | 12.19M 92.40% | 3.94M 67.67% | -8.81M 323.39% | 182.64M 2,174.02% | 17.17M 90.60% | 13.25M 22.81% | -12.82M 196.76% | 39.68M 409.39% | 281M - | 290M 3.20% | 181M 37.59% | 298M 64.64% | 307.18M 3.08% | 288.35M 6.13% | 262.62M 8.92% | 337M 28.32% | 304.59M 9.62% | 320.65M 5.27% | 293.57M 8.44% | 300.15M 2.24% | ||||||||||||||||
research and development expenses | 62M - | 8.52M 86.26% | 10.84M 27.21% | 6.30M 41.83% | 3.03M 51.86% | 9.37M 208.70% | 10.37M 10.69% | 15.45M 49.01% | 17.45M 12.99% | 26.88M 53.98% | ||||||||||||||||||||||||||||||||||
other expenses | 265K - | 1.15M 333.58% | 1.39M 20.63% | 781K 43.65% | 288K 63.12% | 643K 123.26% | 640K 0.47% | 867K 35.47% | 258K 70.24% | 1.12M 333.72% | 524K 53.17% | 1.34M 155.92% | 596K 55.56% | 1.05M 76.01% | 450K 57.10% | 823K 82.89% | -2K 100.24% | -577K 28,750% | 118K 120.45% | 114K 3.39% | 3.02M 2,544.74% | 8.79M 191.64% | 333K 96.21% | 57K 82.88% | 5K 91.23% | 1.70M 33,860% | 1.92M 13.19% | 1.96M 1.72% | 1.97M 0.87% | 82K 95.84% | 602K 634.15% | 4K 99.34% | -1K 125% | 3K 400% | 685K 22,733.33% | 66K 90.36% | 557K 743.94% | 6.18M 1,010.41% | 132K 97.87% | 32K 75.76% | 6.55M 20,375% | |||
cost and expenses | 700.72M - | 1.12B 59.97% | 908.40M 18.96% | 1.21B 33.13% | 504.28M 58.30% | 892.18M 76.92% | 581.65M 34.81% | 771.46M 32.63% | 605.85M 21.47% | 942.30M 55.53% | 442.67M 53.02% | 827.50M 86.93% | 514.11M 37.87% | 910.12M 77.03% | 442.16M 51.42% | 610.98M 38.18% | 521.60M 14.63% | 1.70B 225.46% | 902.49M 46.84% | 911.00M 0.94% | 747.09M 17.99% | 961.38M 28.68% | 722.14M 24.89% | 950.65M 31.64% | 1.09B 14.38% | 1.13B 4.19% | 850.03M 24.97% | 1.16B 36.60% | 880.00M 24.21% | 950.97M 8.06% | 930.09M 2.20% | 1.20B 29.56% | 1.09B 9.36% | 1.00B 8.16% | 1.03B 2.88% | 1.03B 0.48% | 948.73M 7.62% | 1.07B 12.94% | 1.06B 0.77% | 1.16B 8.85% | 1.17B 1.40% | 1.13B 3.84% | 1.05B 6.51% | |
operating expenses | 46.19M - | 357.03M 672.95% | 59.55M 83.32% | 57.14M 4.05% | 48.57M 15.00% | 213.03M 338.59% | 49.60M 76.72% | 53.33M 7.52% | 44.35M 16.83% | 245.79M 454.13% | 58.71M 76.11% | 47.21M 19.60% | 37.71M 20.12% | 254.22M 574.15% | 63.83M 74.89% | 62.57M 1.97% | 40.61M 35.10% | 613.91M 1,411.83% | 242.27M 60.54% | 238.68M 1.48% | 243.97M 2.22% | 247.86M 1.60% | 267.08M 7.76% | 270.93M 1.44% | 300.34M 10.85% | 256.07M 14.74% | 274.73M 7.29% | 235.88M 14.14% | 243.19M 3.10% | 239.34M 1.59% | 273.40M 14.23% | 281.53M 2.97% | 289.67M 2.89% | 252.98M 12.67% | 298.17M 17.86% | 319.57M 7.18% | 296.66M 7.17% | 255.35M 13.93% | 337.92M 32.34% | 314.96M 6.79% | 336.10M 6.71% | 311.03M 7.46% | 327.03M 5.14% | |
interest expense | 479K - | 479K 0% | 327K 31.73% | 204K 37.61% | 85K 58.33% | 6K 92.94% | ||||||||||||||||||||||||||||||||||||||
ebitda | 277.38M - | -247.75M 189.32% | -62.57M 74.75% | -301.69M 382.17% | -113.96M 62.22% | 68.11M 159.77% | 248.17M 264.35% | 252.29M 1.66% | 214.29M 15.06% | -73.43M 134.27% | 186.35M 353.78% | 118.02M 36.67% | 173.87M 47.32% | 7.51M 95.68% | 322.08M 4,190.40% | 336.40M 4.45% | 422.89M 25.71% | -589.90M 239.49% | 286.67M 148.60% | 133.82M 53.32% | 97.43M 27.19% | 171.19M 75.70% | 60.61M 64.59% | 218.26M 260.11% | 158.84M 27.22% | 223.51M 40.71% | 64.02M 71.36% | 76.40M 19.35% | 64.95M 14.99% | 211.26M 225.25% | 156.44M 25.95% | 170.77M 9.16% | 161.65M 5.34% | 98.36M 39.15% | 2.47M 97.49% | 112.69M 4,464.16% | 67.40M 40.19% | 225.14M 234.02% | -36.84M 116.37% | 154.59M 519.57% | 77.11M 50.12% | 80.34M 4.18% | 1.53M 98.09% | |
operating income | 56.65M - | 151.59M 167.57% | -339.98M 324.28% | -573.96M 68.82% | 40.81M 107.11% | 139.17M 241.04% | 151.98M 9.21% | 158.84M 4.51% | 125.75M 20.83% | 8.29M 93.40% | 73.00M 779.99% | -6.09M 108.35% | 45.95M 853.96% | 106.20M 131.10% | 78.33M 26.24% | 72.35M 7.63% | 102.77M 42.04% | 241.51M 135.00% | 141.64M 41.35% | 133.82M 5.52% | 97.43M 27.19% | 171.18M 75.69% | 60.61M 64.59% | 218.26M 260.12% | 158.84M 27.22% | 223.51M 40.71% | 64.02M 71.36% | 76.41M 19.35% | 64.95M 14.99% | 211.26M 225.25% | 156.44M 25.95% | 170.77M 9.16% | 161.65M 5.34% | 98.36M 39.15% | 2.47M 97.49% | 112.69M 4,465.96% | 67.40M 40.19% | 224.29M 232.75% | 49.09M 78.11% | 154.59M 214.92% | 77.11M 50.12% | 32.21M 58.23% | -25.30M 178.53% | |
depreciation and amortization | 220.72M - | -399.35M 280.93% | 277.41M 169.47% | 272.27M 1.85% | -154.77M 156.84% | -71.05M 54.09% | 96.19M 235.37% | 93.45M 2.84% | 88.54M 5.25% | -81.72M 192.30% | 113.36M 238.70% | 124.11M 9.49% | 127.91M 3.06% | -98.69M 177.16% | 243.75M 346.98% | 264.05M 8.33% | 320.12M 21.23% | -831.41M 359.72% | 145.03M 117.44% | 2K - | 2K 0% | 1K 50% | -1K 200% | 1K 200% | 3K 200% | -2K 166.67% | 1K 150% | 1K - | 51M 5,099,900% | 32M 37.25% | 50.75M 58.59% | 50.75M 0% | 1K 100.00% | -1K 200% | 852K 85,300% | 56.75M 6,560.80% | 50.28M 11.40% | 52.57M 4.55% | 48.13M 8.45% | 26.83M 44.25% | ||||
total other income expenses net | -110.09M - | 202.00M 283.48% | -137.45M 168.05% | -135.38M 1.51% | -117.56M 13.16% | 71.84M 161.12% | -95.39M 232.77% | -91.05M 4.55% | -88.25M 3.08% | 83.88M 195.05% | -111.45M 232.88% | -120.49M 8.11% | -126.72M 5.17% | 104.11M 182.16% | -119.48M 214.76% | -131.16M 9.77% | -160.06M 22.04% | 415.75M 359.74% | -144.91M 134.86% | 1.73M 101.19% | 2.99M 73.29% | 8.74M 192.24% | 250K 97.14% | 1.63M 553.20% | -51K 103.12% | 1.62M 3,272.55% | 1.88M 16.07% | 3.38M 79.93% | 1.89M 44.10% | 6K 99.68% | 529K 8,716.67% | -34M 6,527.22% | -1M 97.06% | 1M 200% | -1M 200% | 2.00M 299.70% | 481K 75.91% | 5.34M 1,009.36% | 86M 1,511.69% | 29K 99.97% | 6.55M 22,486.21% | 884.58M 13,405.05% | 9.19M 98.96% | |
income before tax | 56.92M - | 155.10M 172.49% | -338.87M 318.48% | -573.23M 69.16% | 41.03M 107.16% | 139.31M 239.57% | 152.14M 9.21% | 159.87M 5.08% | 125.79M 21.32% | 9.33M 92.58% | 74.38M 697.26% | -3.81M 105.13% | 46.55M 1,320.16% | 110.46M 137.31% | 82.47M 25.34% | 73.22M 11.21% | 102.77M 40.35% | 241.55M 135.05% | -3.27M 101.36% | 135.55M 4,240.23% | 100.42M 25.91% | 179.93M 79.17% | 60.86M 66.17% | 219.90M 261.31% | 158.79M 27.79% | 225.13M 41.78% | 65.90M 70.73% | 79.78M 21.07% | 66.84M 16.22% | 211.26M 216.06% | 156.97M 25.70% | 136.48M 13.05% | 161.52M 18.35% | 98.19M 39.21% | 3.15M 96.80% | 114.69M 3,546.58% | 67.89M 40.81% | 229.62M 238.25% | 135.16M 41.14% | 154.62M 14.40% | 83.66M 45.89% | 916.79M 995.80% | -16.11M 101.76% | |
income tax expense | 21.79M - | 58.31M 167.68% | -126.79M 317.43% | 223.99M 276.66% | 3.06M 98.64% | 74.04M 2,322.74% | -26.17M 135.34% | 56.52M 315.98% | 43.54M 22.97% | 8.63M 80.18% | 27.44M 218.02% | 1.25M 95.46% | 18.97M 1,423.78% | 42.60M 124.58% | 26.86M 36.96% | 23.20M 13.61% | 32.11M 38.37% | 71.93M 124.03% | 45.60M 36.60% | -300.42M 758.79% | 28.76M 109.57% | 59.71M 107.64% | 20.57M 65.55% | 67.62M 228.70% | 49.17M 27.27% | 68.75M 39.82% | 20.83M 69.70% | 25.04M 20.20% | 14.22M 43.22% | 70.63M 396.72% | 47.74M 32.41% | 39.53M 17.19% | 40.67M 2.88% | 34.21M 15.89% | 2.54M 92.57% | 34.87M 1,271.37% | 25.12M 27.97% | 72.70M 189.43% | 36.01M 50.47% | 47.26M 31.26% | 23.00M 51.34% | 239.52M 941.46% | -9.14M 103.82% | |
net income | 35.13M - | 96.79M 175.49% | -212.07M 319.10% | -797.22M 275.92% | 37.97M 104.76% | 65.27M 71.90% | 178.31M 173.18% | 103.35M 42.04% | 82.25M 20.42% | 701K 99.15% | 46.94M 6,596.01% | -5.06M 110.78% | 27.58M 645.02% | 67.86M 146.06% | 55.61M 18.05% | 50.02M 10.05% | 70.66M 41.26% | 169.62M 140.06% | -48.88M 128.81% | 435.98M 992.00% | 71.67M 83.56% | 120.22M 67.75% | 40.29M 66.49% | 152.28M 277.96% | 109.62M 28.02% | 156.37M 42.66% | 45.06M 71.18% | 54.74M 21.48% | 52.62M 3.87% | 140.63M 167.25% | 109.23M 22.33% | 96.95M 11.24% | 120.85M 24.65% | 63.98M 47.06% | 602K 99.06% | 79.81M 13,157.48% | 42.77M 46.41% | 156.92M 266.92% | 99.15M 36.81% | 107.36M 8.28% | 60.67M 43.49% | 677.28M 1,016.40% | -8.10M 101.20% | |
weighted average shs out | 11.08M - | 11.08M 0.00% | 11.08M 0.01% | 11.08M 0% | 11.08M 0.00% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0.00% | 11.05M 0.28% | 11.05M 0% | 11.05M 0% | 11.01M 0.36% | 11.01M 0.00% | 11.01M 0% | 11.01M 0% | 11.01M 0% | 11.01M 0% | 11.01M 0% | 11.01M 0% | 11.02M 0.07% | 11.02M 0.01% | 11.02M 0.00% | 10.98M 0.32% | 10.92M 0.59% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M - | ||
weighted average shs out dil | 11.08M - | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0.00% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.08M 0% | 11.05M 0.28% | 11.05M 0% | 11.05M 0% | 11.05M 0% | 11.01M 0.36% | 11.01M 0% | 11.01M 0% | 11.01M 0% | 11.01M 0% | 11.01M 0% | 11.01M 0% | 11.02M 0.07% | 11.02M 0.01% | 11.02M 0.00% | 10.98M 0.32% | 10.92M 0.59% | 10.92M 0.00% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M - | ||
eps | 3.17 - | 8.74 175.71% | -19.14 318.99% | -71.96 275.97% | 3.43 104.77% | 5.89 71.72% | 16.10 173.34% | 9.33 42.05% | 7.42 20.47% | 0.06 99.15% | 4.24 6,598.26% | -0.46 110.85% | 2.49 641.30% | 6.13 146.18% | 5.02 18.11% | 4.52 9.96% | 6.38 41.15% | 15.31 139.97% | -4.41 128.80% | 39.35 992.29% | 6.49 83.51% | 10.88 67.64% | 3.65 66.45% | 13.78 277.53% | 9.96 27.72% | 14.21 42.67% | 4.09 71.22% | 4.97 21.52% | 4.78 3.82% | 12.78 167.36% | 9.92 22.38% | 8.80 11.29% | 10.97 24.66% | 5.81 47.04% | 0.05 99.06% | 7.31 13,239.42% | 3.92 46.37% | 14.37 266.58% | 9.08 36.81% | 9.83 8.26% | 5.56 43.44% | 62.03 1,015.65% | -0.74 101.19% | |
epsdiluted | 3.17 - | 8.74 175.71% | -19.14 318.99% | -71.96 275.97% | 3.43 104.77% | 5.89 71.72% | 16.10 173.34% | 9.33 42.05% | 7.42 20.47% | 0.06 99.15% | 4.24 6,598.26% | -0.46 110.85% | 2.49 641.30% | 6.13 146.18% | 5.02 18.11% | 4.52 9.96% | 6.38 41.15% | 15.31 139.97% | -4.41 128.80% | 39.35 992.29% | 6.49 83.51% | 10.88 67.64% | 3.65 66.45% | 13.78 277.53% | 9.96 27.72% | 14.21 42.67% | 4.09 71.22% | 4.97 21.52% | 4.78 3.82% | 12.78 167.36% | 9.92 22.38% | 8.80 11.29% | 10.97 24.66% | 5.81 47.04% | 0.05 99.06% | 7.31 13,239.42% | 3.92 46.37% | 14.37 266.58% | 9.08 36.81% | 9.83 8.26% | 5.56 43.44% | 62.03 1,015.65% | -0.74 101.19% |
All numbers in JPY (except ratios and percentages)