3826
JPX:3826
System Integrator Corp.
- Stock
Last Close
351.00
30/08 06:15
Market Cap
4.00B
Beta: 0.53
Volume Today
11.40K
Avg: 22.38K
PE Ratio
11.28
PFCF: -
Dividend Yield
1.83%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Feb '14 | Feb '15 | Feb '16 | Feb '17 | Feb '18 | Feb '19 | Feb '20 | Feb '21 | Feb '22 | Feb '23 | Feb '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.55B - | 3.10B 12.72% | 3.54B 14.13% | 3.18B 10.25% | 3.77B 18.60% | 4.07B 7.93% | 4.55B 12.01% | 4.26B 6.49% | 4.82B 13.12% | 4.49B 6.88% | 4.84B 7.79% | |
cost of revenue | 2.51B - | 3.14B 24.94% | 2.51B 20.02% | 2.30B 8.44% | 2.49B 8.49% | 2.55B 2.32% | 2.80B 9.78% | 2.85B 1.80% | 3.13B 9.96% | 2.91B 7.13% | 3.22B 10.76% | |
gross profit | 1.04B - | -34.91M 103.35% | 1.03B 3,052.92% | 879.98M 14.65% | 1.28B 44.99% | 1.52B 18.89% | 1.76B 15.74% | 1.41B 19.70% | 1.68B 19.51% | 1.58B 6.42% | 1.61B 2.31% | |
selling and marketing expenses | 31.88M - | |||||||||||
general and administrative expenses | 194.35M - | 112.86M 41.93% | 161.02M 42.67% | 189.97M 17.97% | 57.28M 69.85% | 40.49M 29.30% | 38.44M 5.06% | 36.24M 5.74% | 44.00M 21.42% | 51.16M 16.28% | ||
selling general and administrative expenses | 226.24M - | 112.86M 50.11% | 161.02M 42.67% | 189.97M 17.97% | 57.28M 69.85% | 40.49M 29.30% | 38.44M 5.06% | 36.24M 5.74% | 44.00M 21.42% | 51.16M 16.28% | 1.23B 2,307.84% | |
research and development expenses | 21.93M - | 40.87M 86.33% | 21.23M 48.04% | 12.65M 40.42% | 59.64M 371.48% | 82.58M 38.47% | 47.24M 42.80% | 23.47M 50.32% | 62.63M 166.89% | 28.69M 54.19% | 52.63M 83.45% | |
other expenses | 2.61M - | 3.10M 18.65% | 2.88M 6.91% | 3.51M 21.71% | 694K 80.23% | 12.04M 1,634.87% | 2.09M 82.62% | 5.93M 183.37% | 608K 89.75% | 7.49M 1,132.40% | ||
cost and expenses | 3.02B - | 3.51B 16.50% | 2.90B 17.44% | 2.69B 7.13% | 3.27B 21.45% | 3.52B 7.63% | 3.89B 10.53% | 3.84B 1.31% | 4.23B 10.10% | 4.08B 3.57% | 4.51B 10.49% | |
operating expenses | 506.58M - | 378.30M 25.32% | 393.07M 3.91% | 397.85M 1.21% | 780.92M 96.29% | 972.77M 24.57% | 1.09B 12.51% | 993.14M 9.25% | 1.10B 10.52% | 1.17B 6.57% | 1.28B 9.81% | |
interest expense | 535K - | 1.09M 104.67% | 6K 99.45% | |||||||||
ebitda | 710.63M - | -308.23M 143.37% | 897.64M 391.23% | 657.80M 26.72% | 616.39M 6.30% | 803.60M 30.37% | 788.05M 1.93% | 544.81M 30.87% | 826.20M 51.65% | 635.68M 23.06% | 516.96M 18.68% | |
operating income | 432.05M - | -733.97M 269.88% | 444.86M 160.61% | 219.05M 50.76% | 494.96M 125.96% | 544.08M 9.92% | 661.23M 21.53% | 416.63M 36.99% | 587.21M 40.94% | 406.85M 30.72% | 328.50M 19.26% | |
depreciation and amortization | 71.94M - | 101.89M 41.62% | 256.32M 151.58% | 172.06M 32.87% | 124.91M 27.40% | 114.49M 8.34% | 126.83M 10.78% | 128.18M 1.07% | 203.18M 58.52% | 227.98M 12.21% | 188.47M 17.33% | |
total other income expenses net | -99.53M - | -318.55M 220.05% | -190.81M 40.10% | -254.55M 33.41% | 5.04M 101.98% | -133M 2,736.27% | 2M 101.50% | 7M 250% | -34M 585.71% | 8M 123.53% | 961.74M 11,921.71% | |
income before tax | 437.01M - | -731.75M 267.45% | 447.13M 161.10% | 227.57M 49.10% | 500.01M 119.71% | 412.63M 17.48% | 664.68M 61.08% | 423.78M 36.24% | 553.16M 30.53% | 415.34M 24.92% | 1.29B 210.65% | |
income tax expense | 164.82M - | 174.30M 5.75% | 82.52M 52.66% | 90.26M 9.38% | 154.10M 70.73% | -166.35M 207.95% | 206.12M 223.90% | 130.72M 36.58% | 162.16M 24.04% | 135.24M 16.60% | 345.78M 155.69% | |
net income | 272.19M - | -906.05M 432.87% | 364.62M 140.24% | 137.32M 62.34% | 345.91M 151.91% | 578.98M 67.38% | 458.56M 20.80% | 293.06M 36.09% | 391.01M 33.42% | 280.10M 28.36% | 944.46M 237.18% | |
weighted average shs out | 11.00M - | 11.08M 0.67% | 11.08M 0.00% | 11.08M 0% | 11.08M 0% | 11.08M 0.00% | 11.02M 0.54% | 11.01M 0.09% | 11.01M 0.06% | 10.93M 0.73% | 10.92M 0.15% | |
weighted average shs out dil | 11.07M - | 11.08M 0.06% | 11.08M 0.00% | 11.08M 0% | 11.08M 0% | 11.08M 0.00% | 11.02M 0.54% | 11.01M 0.09% | 11.01M 0.06% | 10.93M 0.73% | 10.92M 0.15% | |
eps | 24.74 - | -81.79 430.60% | 32.92 140.25% | 12.40 62.33% | 31.22 151.77% | 52.26 67.39% | 41.62 20.36% | 26.62 36.04% | 35.50 33.36% | 25.62 27.83% | 86.51 237.67% | |
epsdiluted | 24.59 - | -81.79 432.61% | 32.92 140.25% | 12.40 62.33% | 31.22 151.77% | 52.26 67.39% | 41.62 20.36% | 26.62 36.04% | 35.50 33.36% | 25.62 27.83% | 86.51 237.67% |
All numbers in JPY (except ratios and percentages)