3826
JPX:3826
System Integrator Corp.
- Stock
Last Close
351.00
30/08 06:15
Market Cap
4.00B
Beta: 0.53
Volume Today
11.40K
Avg: 22.38K
PE Ratio
11.28
PFCF: -
Dividend Yield
1.83%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Feb '14 | Feb '15 | Feb '16 | Feb '17 | Feb '18 | Feb '19 | Feb '20 | Feb '21 | Feb '22 | Feb '23 | Feb '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 132.56M - | 704.91M 431.77% | 1.12B 58.23% | 1.08B 2.85% | 1.16B 6.88% | 576.78M 50.19% | 92.11M 84.03% | 231.90M 151.76% | 249.31M 7.51% | 90.05M 63.88% | 14.14M 84.30% | |
average payables | 203.87M - | 254.83M 25.00% | 194.82M 23.55% | 162.52M 16.58% | 185.96M 14.42% | 179.52M 3.46% | 221.35M 23.30% | 210.60M 4.86% | 154.71M 26.54% | 165.33M 6.87% | 163.52M 1.10% | |
average receivables | 825.78M - | 858.11M 3.92% | 775.36M 9.64% | 796.04M 2.67% | 790.95M 0.64% | 821.88M 3.91% | 1.02B 23.71% | 948.05M 6.76% | 870.39M 8.19% | 1.06B 21.26% | 774.49M 26.62% | |
book value per share | 167.36 - | 76.77 54.13% | 110.95 44.53% | 112.96 1.81% | 141.72 25.46% | 183.39 29.40% | 205.52 12.07% | 220.88 7.47% | 246.44 11.57% | 262.41 6.48% | 335.70 27.93% | |
capex per share | -10.48 - | -22.33 113.04% | -16.79 24.80% | -17.17 2.25% | -7.01 59.20% | -19.05 171.83% | -21.69 13.90% | -28.84 32.96% | -13.25 54.08% | -7.74 41.57% | -11.61 49.96% | |
capex to depreciation | -1.60 - | -2.43 51.44% | -0.73 70.11% | -1.11 52.32% | -0.62 43.79% | -1.84 196.57% | -1.88 2.26% | -2.48 31.44% | -0.72 71.01% | -0.37 48.31% | -0.67 81.13% | |
capex to operating cash flow | -0.39 - | 0.32 183.34% | -0.21 163.50% | -0.70 242.00% | -0.25 64.29% | -0.29 17.26% | -0.53 80.21% | -0.46 12.38% | -0.36 22.72% | -0.14 62.31% | -0.46 240.52% | |
capex to revenue | -0.03 - | -0.08 145.73% | -0.05 34.11% | -0.06 13.92% | -0.02 65.60% | -0.05 151.86% | -0.05 1.14% | -0.07 42.06% | -0.03 59.38% | -0.02 37.71% | -0.03 38.91% | |
cash per share | 102.72 - | 36.27 64.69% | 71.17 96.24% | 65.51 7.96% | 82.85 26.46% | 119.09 43.75% | 117.67 1.19% | 133.86 13.76% | 148.10 10.63% | 179.64 21.30% | 273.93 52.48% | |
days of inventory on hand | 19.51 - | 148.48 661.09% | 138.98 6.40% | 192.63 38.60% | 161.75 16.03% | 7.08 95.62% | 17.57 148.08% | 42.16 139.88% | 19.76 53.13% | 1.32 93.32% | 2.01 52.44% | |
days payables outstanding | 36.57 - | 30.05 17.83% | 19.13 36.34% | 30.77 60.82% | 26.13 15.08% | 25.87 0.97% | 34.17 32.06% | 20.40 40.31% | 17.50 14.19% | 22.64 29.36% | 16.60 26.66% | |
days sales outstanding | 96.70 - | 91.21 5.68% | 80.01 12.28% | 93.79 17.23% | 74.18 20.91% | 78.83 6.27% | 92.60 17.47% | 63.48 31.45% | 75.77 19.37% | 90.38 19.27% | 74.50 17.57% | |
debt to assets | 0.12 - | 0.01 94.09% | 0.07 - | |||||||||
debt to equity | 0.42 - | 0.02 95.92% | 0.09 - | |||||||||
dividend yield | 0.01 - | 0.03 177.44% | 0.00 99.68% | 0.03 33,731.61% | 0.01 76.63% | 0.01 80.58% | 0.02 72.98% | 0.02 12.90% | 0.01 26.83% | 0.03 80.08% | 0.02 27.52% | |
earnings yield | 0.05 - | -0.32 691.54% | 0.09 128.26% | 0.04 60.71% | 0.06 60.67% | 0.07 28.80% | 0.06 19.34% | 0.04 30.76% | 0.07 57.61% | 0.06 5.86% | 0.21 240.96% | |
enterprise value | 3.86B - | 2.76B 28.51% | 3.23B 17.09% | 3.11B 3.85% | 5.09B 63.88% | 6.49B 27.47% | 6.37B 1.83% | 5.60B 12.04% | 4.36B 22.19% | 2.60B 40.49% | 1.52B 41.50% | |
enterprise value over ebitda | 5.43 - | -8.95 264.83% | 3.60 140.21% | 4.72 31.21% | 8.26 74.89% | 8.08 2.23% | 8.09 0.11% | 10.29 27.23% | 5.28 48.69% | 4.08 22.65% | 2.94 28.06% | |
ev to operating cash flow | 12.99 - | -3.61 127.78% | 3.57 198.88% | 11.48 221.62% | 16.46 43.41% | 9.05 45.01% | 14.13 56.17% | 8.20 41.98% | 10.73 30.85% | 4.15 61.33% | 5.52 33.05% | |
ev to sales | 1.09 - | 0.89 18.08% | 0.91 2.60% | 0.98 7.13% | 1.35 38.18% | 1.60 18.10% | 1.40 12.35% | 1.32 5.94% | 0.91 31.22% | 0.58 36.09% | 0.31 45.72% | |
free cash flow per share | 16.52 - | -91.37 652.96% | 64.96 171.10% | 7.27 88.81% | 20.92 187.82% | 45.70 118.43% | 19.23 57.92% | 33.25 72.93% | 23.65 28.87% | 49.47 109.15% | 13.59 72.53% | |
free cash flow yield | 0.04 - | -0.36 1,089.22% | 0.18 149.92% | 0.02 88.32% | 0.04 83.57% | 0.06 68.08% | 0.03 57.38% | 0.05 87.18% | 0.04 15.92% | 0.12 172.85% | 0.03 72.27% | |
graham net net | 109.91 - | -43.51 139.58% | 11.77 127.06% | -1.33 111.33% | 38.34 2,975.23% | 114.44 198.50% | 109.49 4.33% | 102.35 6.52% | 145.26 41.93% | 173.01 19.10% | 242.92 40.41% | |
graham number | 305.19 - | 375.86 23.16% | 286.65 23.74% | 177.49 38.08% | 315.54 77.78% | 464.38 47.17% | 438.69 5.53% | 363.74 17.09% | 443.66 21.97% | 388.91 12.34% | 808.34 107.85% | |
income quality | 0.68 - | 1.05 53.68% | 2.03 93.80% | 1.19 41.26% | 0.62 47.99% | 1.74 180.91% | 0.68 60.98% | 1.61 137.78% | 0.73 54.45% | 1.51 104.98% | 0.29 80.66% | |
intangibles to total assets | 0.07 - | 0.09 23.84% | 0.07 21.01% | 0.07 4.44% | 0.06 15.67% | 0.11 77.11% | 0.12 13.89% | 0.16 33.02% | 0.13 20.26% | 0.08 34.98% | 0.04 55.90% | |
interest coverage | -1.37K - | 406.27 129.61% | 36.51K 8,886.34% | 17.25 - | -53.27 408.92% | |||||||
interest debt per share | 31.94 - | 1.98 93.80% | 0.00 99.97% | 3.09 - | -0.70 122.59% | 29.37 4,304.43% | ||||||
inventory turnover | 18.71 - | 2.46 86.86% | 2.63 6.83% | 1.89 27.85% | 2.26 19.09% | 51.52 2,183.34% | 20.77 59.69% | 8.66 58.31% | 18.47 113.36% | 276.64 1,397.51% | 181.47 34.40% | |
invested capital | 0.42 - | 0.02 95.92% | 0.09 - | |||||||||
market cap | 4.99B - | 2.81B 43.73% | 4.00B 42.41% | 3.83B 4.16% | 6.01B 56.79% | 7.81B 29.95% | 7.67B 1.81% | 7.08B 7.70% | 5.99B 15.34% | 4.56B 23.91% | 4.51B 1.11% | |
net current asset value | 1.52B - | 394.36M 74.03% | 803.13M 103.66% | 803.16M 0.00% | 1.17B 45.68% | 1.52B 29.56% | 1.57B 3.28% | 1.48B 5.62% | 1.94B 31.00% | 2.18B 12.72% | 3.08B 41.35% | |
net debt to ebitda | -1.59 - | 0.16 109.88% | -0.86 643.93% | -1.10 29.02% | -1.49 34.96% | -1.64 10.26% | -1.65 0.21% | -2.70 64.40% | -1.97 27.00% | -3.09 56.50% | -5.79 87.22% | |
net income per share | 24.73 - | -81.79 430.66% | 32.91 140.24% | 12.40 62.34% | 31.22 151.91% | 52.26 67.38% | 41.62 20.37% | 26.62 36.03% | 35.50 33.34% | 25.62 27.83% | 86.51 237.69% | |
operating cash flow per share | 27.01 - | -69.03 355.62% | 81.75 218.42% | 24.44 70.10% | 27.93 14.27% | 64.75 131.82% | 40.92 36.80% | 62.10 51.74% | 36.90 40.58% | 57.21 55.05% | 25.20 55.96% | |
payables turnover | 9.98 - | 12.15 21.70% | 19.08 57.07% | 11.86 37.82% | 13.97 17.76% | 14.11 0.97% | 10.68 24.28% | 17.90 67.53% | 20.86 16.54% | 16.12 22.69% | 21.98 36.36% | |
receivables turnover | 3.77 - | 4.00 6.02% | 4.56 14.00% | 3.89 14.70% | 4.92 26.44% | 4.63 5.90% | 3.94 14.88% | 5.75 45.88% | 4.82 16.22% | 4.04 16.16% | 4.90 21.31% | |
research and ddevelopement to revenue | 0.01 - | 0.01 113.49% | 0.01 54.48% | 0.00 33.62% | 0.02 297.55% | 0.02 28.30% | 0.01 48.93% | 0.01 46.88% | 0.01 135.94% | 0.01 50.81% | 0.01 70.19% | |
return on tangible assets | 0.12 - | -0.34 391.07% | 0.13 139.54% | 0.05 65.32% | 0.12 150.51% | 0.23 103.08% | 0.16 32.24% | 0.10 37.03% | 0.13 25.42% | 0.08 35.51% | 0.21 155.03% | |
revenue per share | 322.86 - | 279.92 13.30% | 319.47 14.13% | 286.74 10.25% | 340.06 18.60% | 367.03 7.93% | 413.34 12.62% | 386.87 6.40% | 437.37 13.05% | 410.28 6.19% | 442.91 7.95% | |
roe | 0.15 - | -1.07 820.85% | 0.30 127.84% | 0.11 63.01% | 0.22 100.79% | 0.28 29.35% | 0.20 28.94% | 0.12 40.48% | 0.14 19.51% | 0.10 32.23% | 0.26 163.96% | |
roic | 0.15 - | -0.75 616.68% | 0.29 138.44% | 0.11 63.61% | 0.22 106.49% | 0.38 72.29% | 0.20 46.39% | 0.12 41.18% | 0.15 29.04% | 0.10 37.46% | 0.06 36.91% | |
sales general and administrative to revenue | 0.05 - | 0.04 33.46% | 0.05 25.00% | 0.06 31.44% | 0.02 74.58% | 0.01 34.50% | 0.01 15.23% | 0.01 0.80% | 0.01 7.33% | 0.01 24.87% | ||
shareholders equity per share | 167.36 - | 76.77 54.13% | 110.95 44.53% | 112.96 1.81% | 141.72 25.46% | 183.39 29.40% | 205.52 12.07% | 220.88 7.47% | 246.44 11.57% | 262.41 6.48% | 335.70 27.93% | |
stock based compensation to revenue | ||||||||||||
tangible asset value | 1.66B - | 592.93M 64.35% | 1.03B 73.07% | 1.02B 0.56% | 1.38B 34.89% | 1.73B 26.00% | 1.86B 7.36% | 1.86B 0.00% | 2.25B 20.83% | 2.55B 13.36% | 3.49B 36.78% | |
tangible book value per share | 151.13 - | 53.52 64.59% | 92.63 73.07% | 92.11 0.56% | 124.26 34.89% | 156.56 26.00% | 168.99 7.94% | 169.14 0.09% | 204.24 20.75% | 233.24 14.19% | 335.71 43.93% | |
working capital | 1.53B - | 408.22M 73.30% | 803.13M 96.74% | 803.16M 0.00% | 1.19B 48.22% | 1.52B 27.34% | 1.58B 4.02% | 1.48B 6.28% | 1.94B 31.37% | 2.18B 12.40% | 3.08B 41.35% |
All numbers in JPY (except ratios and percentages)